|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$33.07M
249.92%
YoY
|
$9.451M
-20.8%
YoY
|
$11.93M
118399.5%
YoY
|
$10.07K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$15.05M
289.28%
YoY
|
$3.866M
39.24%
YoY
|
$2.777M
2251.65%
YoY
|
$118.1K
N/A
|
$0.00
N/A
|
| Gross Profit |
$39.25M
120.52%
YoY
|
$17.80M
94.4%
YoY
|
$9.156M
-8578.06%
YoY
|
-$108.0K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$6.893M
167.5%
YoY
|
$2.577M
48.92%
YoY
|
$1.730M
285.73%
YoY
|
$448.6K
180.84%
YoY
|
$159.7K
0.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$6.181M
105.57%
YoY
|
$3.007M
65.57%
YoY
|
$1.816M
298.84%
YoY
|
$455.4K
185.11%
YoY
|
$159.7K
0.0%
YoY
|
| Operating Profit |
$33.07M
123.56%
YoY
|
$14.79M
101.53%
YoY
|
$7.340M
-1402.89%
YoY
|
-$563.4K
252.72%
YoY
|
-$159.7K
0.0%
YoY
|
| Interest Expense |
$207.9K
21.22%
YoY
|
$171.5K
-75.89%
YoY
|
$711.3K
-360.2%
YoY
|
-$273.4K
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$33.28M
245.85%
YoY
|
$9.623M
31.09%
YoY
|
$7.340M
-1402.89%
YoY
|
-$563.4K
252.72%
YoY
|
-$159.7K
0.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$33.28M
245.85%
YoY
|
$9.623M
31.09%
YoY
|
$7.340M
-1402.89%
YoY
|
-$563.4K
252.72%
YoY
|
-$159.7K
0.0%
YoY
|
| Basic Earnings Per Share |
$1.46
56.99%
YoY
|
$0.93
-21.19%
YoY
|
$1.18
-284.37%
YoY
|
-$0.64
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.46
56.99%
YoY
|
$0.93
-21.26%
YoY
|
$1.18
-100.0%
YoY
|
-$90.65K
244.62%
YoY
|
-$26.31K
100019396.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.82M
120.62%
YoY
|
10.34M
66.44%
YoY
|
6.215M
608.3%
YoY
|
877.4K
N/A
|
N/A
|
| Diluted Shares Outstanding |
22.82M
120.62%
YoY
|
10.34M
66.44%
YoY
|
6.215M
608.3%
YoY
|
877.4K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$9.962M
30.25%
YoY
|
$14.23M
12.49%
YoY
|
$9.491M
65301.88%
YoY
|
$7.665M
402.39%
YoY
|
$7.648M
-9683.41%
YoY
|
$12.65M
245.17%
YoY
|
$14.51K
-99.1%
YoY
|
$1.526M
-19.68%
YoY
|
-$79.81K
-105.82%
YoY
|
$3.664M
79.04%
YoY
|
$1.617M
36.97%
YoY
|
$1.899M
134.61%
YoY
|
$1.371M
-735.97%
YoY
|
$2.047M
N/A
|
$1.181M
N/A
|
$809.6K
N/A
|
| Cost Of Revenue |
N/A
|
$3.980M
44.35%
YoY
|
$3.954M
1271.15%
YoY
|
$3.615M
490.81%
YoY
|
$3.323M
774.62%
YoY
|
$2.757M
239.41%
YoY
|
$288.4K
-59.07%
YoY
|
$611.9K
-16.54%
YoY
|
$379.9K
-43.29%
YoY
|
$812.4K
343.64%
YoY
|
$704.7K
502.62%
YoY
|
$733.2K
523.49%
YoY
|
$669.9K
N/A
|
$183.1K
N/A
|
$116.9K
N/A
|
$117.6K
N/A
|
| Gross Profit |
N/A
|
$10.25M
3.61%
YoY
|
$11.12M
284.98%
YoY
|
$9.465M
283.28%
YoY
|
$8.601M
261.31%
YoY
|
$9.891M
246.81%
YoY
|
$2.888M
30.52%
YoY
|
$2.469M
14.3%
YoY
|
$2.380M
33.14%
YoY
|
$2.852M
53.04%
YoY
|
$2.212M
108.0%
YoY
|
$2.161M
212.22%
YoY
|
$1.788M
N/A
|
$1.864M
N/A
|
$1.064M
N/A
|
$692.0K
N/A
|
| Selling, General & Admin |
N/A
|
$1.826M
9.15%
YoY
|
$1.698M
287.23%
YoY
|
$2.238M
446.13%
YoY
|
$1.130M
237.49%
YoY
|
$1.673M
345.09%
YoY
|
$438.4K
-24.16%
YoY
|
$409.9K
8.28%
YoY
|
$334.9K
-15.78%
YoY
|
$376.0K
-5.03%
YoY
|
$578.1K
23.45%
YoY
|
$378.5K
-9.45%
YoY
|
$397.7K
N/A
|
$395.9K
N/A
|
$468.3K
N/A
|
$418.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$1.981M
21.74%
YoY
|
$1.625M
266.84%
YoY
|
$1.800M
338.25%
YoY
|
$4.275M
1107.07%
YoY
|
$1.628M
307.87%
YoY
|
$443.0K
-25.58%
YoY
|
$410.8K
57.3%
YoY
|
$354.1K
-15.12%
YoY
|
$399.0K
-8.95%
YoY
|
$595.3K
16.0%
YoY
|
$261.1K
-44.53%
YoY
|
$417.2K
N/A
|
$438.2K
N/A
|
$513.2K
N/A
|
$470.8K
N/A
|
| Operating Profit |
N/A
|
$8.267M
0.04%
YoY
|
$9.491M
288.26%
YoY
|
$7.665M
272.31%
YoY
|
$4.326M
113.49%
YoY
|
$8.263M
236.87%
YoY
|
$2.445M
51.18%
YoY
|
$2.059M
8.38%
YoY
|
$2.026M
47.82%
YoY
|
$2.453M
72.1%
YoY
|
$1.617M
193.77%
YoY
|
$1.899M
758.49%
YoY
|
$1.371M
N/A
|
$1.425M
N/A
|
$550.4K
N/A
|
$221.3K
N/A
|
| Interest Expense |
N/A
|
-$20.60K
30.38%
YoY
|
-$657.1K
266.07%
YoY
|
$919.7K
-495.11%
YoY
|
-$34.10K
-105.69%
YoY
|
-$15.80K
-102.09%
YoY
|
-$179.5K
-47.68%
YoY
|
-$232.8K
-66.17%
YoY
|
$599.6K
-39.21%
YoY
|
$756.0K
-376.58%
YoY
|
-$343.1K
-3707.78%
YoY
|
-$688.0K
7134.6%
YoY
|
$986.4K
N/A
|
-$273.4K
N/A
|
$9.510K
N/A
|
-$9.510K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
$8.246M
3.41%
YoY
|
$8.834M
-5454.0%
YoY
|
$8.584M
563.98%
YoY
|
$7.614M
1364.84%
YoY
|
$7.975M
219.28%
YoY
|
-$165.0K
-112.95%
YoY
|
$1.293M
6.72%
YoY
|
$519.8K
-77.95%
YoY
|
$2.498M
116.82%
YoY
|
$1.274M
127.51%
YoY
|
$1.211M
472.12%
YoY
|
$2.357M
N/A
|
$1.152M
N/A
|
$559.9K
N/A
|
$211.7K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$8.535M
12.1%
YoY
|
$8.246M
3.41%
YoY
|
$8.834M
-614.08%
YoY
|
$8.584M
-3392.85%
YoY
|
$7.614M
-836.51%
YoY
|
$7.975M
219.28%
YoY
|
-$1.718M
-34.94%
YoY
|
-$260.7K
-121.52%
YoY
|
-$1.034M
-143.86%
YoY
|
$2.498M
116.82%
YoY
|
-$2.641M
-571.74%
YoY
|
$1.211M
472.12%
YoY
|
$2.357M
-97.23%
YoY
|
$1.152M
N/A
|
$559.9K
N/A
|
$211.7K
N/A
|
| Basic Earnings Per Share |
$0.37
12.12%
YoY
|
N/A
|
$0.39
-1400.0%
YoY
|
$0.38
80.95%
YoY
|
$0.33
312.5%
YoY
|
N/A
|
-$0.03
-115.0%
YoY
|
$0.21
10.53%
YoY
|
$0.08
-78.95%
YoY
|
N/A
|
$0.20
122.22%
YoY
|
$0.19
533.33%
YoY
|
$0.38
-733.33%
YoY
|
N/A
|
$0.09
N/A
|
$0.03
N/A
|
| Diluted Earnings Per Share |
$0.37
12.12%
YoY
|
$0.36
2.85%
YoY
|
$0.39
-1400.0%
YoY
|
$0.38
80.95%
YoY
|
$0.33
312.5%
YoY
|
$0.35
-12.69%
YoY
|
-$0.03
-115.0%
YoY
|
$0.21
10.53%
YoY
|
$0.08
-78.95%
YoY
|
$0.40
116.83%
YoY
|
$0.20
-100.0%
YoY
|
$0.19
-100.0%
YoY
|
$0.38
-733.33%
YoY
|
$0.19
N/A
|
$90.10K
N/A
|
$34.07K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.82M
0.0%
YoY
|
22.82M
0.0%
YoY
|
22.82M
267.19%
YoY
|
22.82M
267.19%
YoY
|
22.82M
267.19%
YoY
|
22.82M
267.2%
YoY
|
6.215M
0.0%
YoY
|
6.215M
0.0%
YoY
|
6.215M
0.0%
YoY
|
6.215M
N/A
|
6.215M
0.0%
YoY
|
6.215M
0.0%
YoY
|
6.215M
74.69%
YoY
|
N/A
|
6.215M
N/A
|
6.215M
N/A
|
| Diluted Shares Outstanding |
22.82M
0.0%
YoY
|
N/A
|
22.82M
267.19%
YoY
|
22.82M
267.19%
YoY
|
22.82M
267.19%
YoY
|
N/A
|
6.215M
0.0%
YoY
|
6.215M
0.0%
YoY
|
6.215M
0.0%
YoY
|
N/A
|
6.215M
0.0%
YoY
|
6.215M
0.0%
YoY
|
6.215M
74.69%
YoY
|
N/A
|
6.215M
N/A
|
6.215M
N/A
|
Loading...