|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$150.8M
-3411.35%
YoY
|
-$4.555M
-83.83%
YoY
|
-$28.17M
-69.26%
YoY
|
-$91.63M
173.05%
YoY
|
-$33.56M
105.44%
YoY
|
| Depreciation, Depletion And Amortization |
$13.33M
36.32%
YoY
|
$9.778M
6.97%
YoY
|
$9.141M
-0.63%
YoY
|
$9.199M
950.11%
YoY
|
$876.0K
33.54%
YoY
|
| Cash From Operating Activities |
$88.63M
171.77%
YoY
|
$32.61M
333.44%
YoY
|
$7.524M
-113.19%
YoY
|
-$57.06M
369.47%
YoY
|
-$12.15M
67.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.792M
50.97%
YoY
|
$1.187M
134.58%
YoY
|
$506.0K
N/A
|
$0.00
-100.0%
YoY
|
-$81.00K
-87.6%
YoY
|
| Acquisitions |
$2.825M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$110.9M
3618.84%
YoY
|
$2.983M
N/A
|
| Other Investing Activities |
-$27.83M
456.5%
YoY
|
-$5.000M
N/A
|
$0.00
-100.0%
YoY
|
-$110.9M
1488.62%
YoY
|
-$6.983M
N/A
|
| Cash From Investing Activities |
-$35.33M
248.73%
YoY
|
-$10.13M
356.19%
YoY
|
-$2.221M
-98.01%
YoY
|
-$111.6M
1480.32%
YoY
|
-$7.064M
981.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$32.22M
809.26%
YoY
|
$3.543M
122.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$282.1M
319.34%
YoY
|
$67.27M
-369.55%
YoY
|
-$24.96M
-190.06%
YoY
|
$27.71M
-85.71%
YoY
|
$194.0M
43484.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$88.63M
171.77%
YoY
|
$32.61M
333.44%
YoY
|
$7.524M
-113.19%
YoY
|
-$57.06M
369.47%
YoY
|
-$12.15M
67.63%
YoY
|
| Cash From Investing Activities |
-$35.33M
248.73%
YoY
|
-$10.13M
356.19%
YoY
|
-$2.221M
-98.01%
YoY
|
-$111.6M
1480.32%
YoY
|
-$7.064M
981.78%
YoY
|
| Cash From Financing Activities |
$282.1M
319.34%
YoY
|
$67.27M
-369.55%
YoY
|
-$24.96M
-190.06%
YoY
|
$27.71M
-85.71%
YoY
|
$194.0M
43484.49%
YoY
|
| Net Change In Cash |
$335.4M
273.69%
YoY
|
$89.75M
-556.68%
YoY
|
-$19.65M
-86.06%
YoY
|
-$141.0M
-180.68%
YoY
|
$174.7M
-2442.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$88.63M
171.77%
YoY
|
$32.61M
333.44%
YoY
|
$7.524M
-113.19%
YoY
|
-$57.06M
369.47%
YoY
|
-$12.15M
67.63%
YoY
|
| Capital Expenditures |
$1.792M
50.97%
YoY
|
$1.187M
134.58%
YoY
|
$506.0K
N/A
|
$0.00
-100.0%
YoY
|
-$81.00K
-87.6%
YoY
|
| Free Cash Flow |
$86.84M
176.33%
YoY
|
$31.43M
347.78%
YoY
|
$7.018M
-112.3%
YoY
|
-$57.06M
372.62%
YoY
|
-$12.07M
82.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.779M
-36.52%
YoY
|
$129.7M
1425.71%
YoY
|
$9.793M
27.36%
YoY
|
$7.006M
-163.9%
YoY
|
$4.378M
-144.78%
YoY
|
$8.498M
-370.12%
YoY
|
$7.689M
-217.55%
YoY
|
-$10.96M
148.45%
YoY
|
-$9.777M
-30.52%
YoY
|
-$3.146M
-74.43%
YoY
|
-$6.541M
-69.03%
YoY
|
-$4.413M
-86.62%
YoY
|
-$14.07M
-44.21%
YoY
|
-$12.30M
-46.28%
YoY
|
-$21.12M
163.53%
YoY
|
-$32.99M
384.79%
YoY
|
-$25.22M
554.78%
YoY
|
-$22.90M
150.72%
YoY
|
| Depreciation, Depletion And Amortization |
$5.422M
89.45%
YoY
|
$3.470M
27.57%
YoY
|
$100.0K
96.08%
YoY
|
$95.00K
93.88%
YoY
|
$2.862M
24.71%
YoY
|
$2.720M
11.07%
YoY
|
$51.00K
10.87%
YoY
|
$49.00K
22.5%
YoY
|
$2.295M
0.97%
YoY
|
$2.449M
3.42%
YoY
|
$46.00K
-54.0%
YoY
|
$40.00K
-60.0%
YoY
|
$2.273M
3.27%
YoY
|
$2.368M
263.19%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
0.0%
YoY
|
$2.201M
N/A
|
$652.0K
64.23%
YoY
|
| Cash From Operating Activities |
$17.21M
42.69%
YoY
|
$36.80M
198.63%
YoY
|
$26.45M
316.55%
YoY
|
$13.32M
309.69%
YoY
|
$12.06M
12.84%
YoY
|
$12.32M
37.56%
YoY
|
$6.349M
55.08%
YoY
|
$3.252M
-11.41%
YoY
|
$10.69M
-216.19%
YoY
|
$8.958M
-515.11%
YoY
|
$4.094M
-125.01%
YoY
|
$3.671M
-109.53%
YoY
|
-$9.199M
-57.29%
YoY
|
-$2.158M
-70.17%
YoY
|
-$16.37M
N/A
|
-$38.53M
683.25%
YoY
|
-$21.54M
N/A
|
-$7.234M
315.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.405M
-23.68%
YoY
|
$1.839M
89.98%
YoY
|
$2.742M
122.2%
YoY
|
$124.0K
N/A
|
$1.841M
86.15%
YoY
|
$968.0K
183.87%
YoY
|
$1.234M
138.68%
YoY
|
$0.00
-100.0%
YoY
|
$989.0K
-100.87%
YoY
|
$341.0K
N/A
|
$517.0K
-100.46%
YoY
|
$26.00K
N/A
|
-$113.4M
139901.23%
YoY
|
$0.00
N/A
|
-$113.4M
N/A
|
$0.00
N/A
|
-$81.00K
-50.31%
YoY
|
| Acquisitions |
$55.59M
1867.79%
YoY
|
N/A
|
N/A
|
N/A
|
$2.825M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$112.3M
N/A
|
N/A
|
| Other Investing Activities |
-$162.0M
5634.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$25.00M
N/A
|
-$2.825M
N/A
|
-$5.000M
-19330.77%
YoY
|
N/A
|
N/A
|
N/A
|
$26.00K
-100.02%
YoY
|
-$26.00K
-91.48%
YoY
|
N/A
|
$0.00
N/A
|
-$110.9M
2374.53%
YoY
|
-$305.0K
N/A
|
-$396.0K
-84.16%
YoY
|
N/A
|
-$4.483M
N/A
|
| Cash From Investing Activities |
-$163.6M
3663.26%
YoY
|
-$1.405M
-79.46%
YoY
|
-$1.839M
89.98%
YoY
|
-$27.74M
2148.14%
YoY
|
-$4.347M
299.17%
YoY
|
-$6.841M
610.38%
YoY
|
-$968.0K
163.76%
YoY
|
-$1.234M
138.68%
YoY
|
-$1.089M
191.18%
YoY
|
-$963.0K
-139.02%
YoY
|
-$367.0K
20.33%
YoY
|
-$517.0K
-99.55%
YoY
|
-$374.0K
-99.67%
YoY
|
$2.468M
-154.08%
YoY
|
-$305.0K
N/A
|
-$113.8M
4451.88%
YoY
|
-$112.5M
N/A
|
-$4.564M
2700.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.413M
56.34%
YoY
|
$3.206M
-161.56%
YoY
|
-$1.609M
-77.67%
YoY
|
$278.3M
225.91%
YoY
|
$2.183M
-138.24%
YoY
|
-$5.208M
454.63%
YoY
|
-$7.206M
70.76%
YoY
|
$85.39M
-665.75%
YoY
|
-$5.709M
21.39%
YoY
|
-$939.0K
-103.01%
YoY
|
-$4.220M
11.91%
YoY
|
-$15.09M
-5131.0%
YoY
|
-$4.703M
-638.72%
YoY
|
$31.18M
-83.79%
YoY
|
-$3.771M
N/A
|
$300.0K
-80.81%
YoY
|
$873.0K
N/A
|
$192.4M
181398.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.21M
42.69%
YoY
|
$36.80M
198.63%
YoY
|
$26.45M
316.55%
YoY
|
$13.32M
309.69%
YoY
|
$12.06M
12.84%
YoY
|
$12.32M
37.56%
YoY
|
$6.349M
55.08%
YoY
|
$3.252M
-11.41%
YoY
|
$10.69M
-216.19%
YoY
|
$8.958M
-515.11%
YoY
|
$4.094M
-125.01%
YoY
|
$3.671M
-109.53%
YoY
|
-$9.199M
-57.29%
YoY
|
-$2.158M
-70.17%
YoY
|
-$16.37M
N/A
|
-$38.53M
683.25%
YoY
|
-$21.54M
N/A
|
-$7.234M
315.27%
YoY
|
| Cash From Investing Activities |
-$163.6M
3663.26%
YoY
|
-$1.405M
-79.46%
YoY
|
-$1.839M
89.98%
YoY
|
-$27.74M
2148.14%
YoY
|
-$4.347M
299.17%
YoY
|
-$6.841M
610.38%
YoY
|
-$968.0K
163.76%
YoY
|
-$1.234M
138.68%
YoY
|
-$1.089M
191.18%
YoY
|
-$963.0K
-139.02%
YoY
|
-$367.0K
20.33%
YoY
|
-$517.0K
-99.55%
YoY
|
-$374.0K
-99.67%
YoY
|
$2.468M
-154.08%
YoY
|
-$305.0K
N/A
|
-$113.8M
4451.88%
YoY
|
-$112.5M
N/A
|
-$4.564M
2700.0%
YoY
|
| Cash From Financing Activities |
$3.413M
56.34%
YoY
|
$3.206M
-161.56%
YoY
|
-$1.609M
-77.67%
YoY
|
$278.3M
225.91%
YoY
|
$2.183M
-138.24%
YoY
|
-$5.208M
454.63%
YoY
|
-$7.206M
70.76%
YoY
|
$85.39M
-665.75%
YoY
|
-$5.709M
21.39%
YoY
|
-$939.0K
-103.01%
YoY
|
-$4.220M
11.91%
YoY
|
-$15.09M
-5131.0%
YoY
|
-$4.703M
-638.72%
YoY
|
$31.18M
-83.79%
YoY
|
-$3.771M
N/A
|
$300.0K
-80.81%
YoY
|
$873.0K
N/A
|
$192.4M
181398.11%
YoY
|
| Net Change In Cash |
-$143.0M
-1544.69%
YoY
|
$38.60M
13987.96%
YoY
|
$23.00M
-1360.22%
YoY
|
$263.9M
201.89%
YoY
|
$9.896M
154.4%
YoY
|
$274.0K
-96.12%
YoY
|
-$1.825M
270.18%
YoY
|
$87.41M
-832.11%
YoY
|
$3.890M
-127.25%
YoY
|
$7.056M
-77.59%
YoY
|
-$493.0K
-97.59%
YoY
|
-$11.94M
-92.15%
YoY
|
-$14.28M
-89.28%
YoY
|
$31.49M
-82.56%
YoY
|
-$20.45M
N/A
|
-$152.0M
2496.06%
YoY
|
-$133.1M
N/A
|
$180.6M
-10138.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.21M
42.69%
YoY
|
$36.80M
198.63%
YoY
|
$26.45M
316.55%
YoY
|
$13.32M
309.69%
YoY
|
$12.06M
12.84%
YoY
|
$12.32M
37.56%
YoY
|
$6.349M
55.08%
YoY
|
$3.252M
-11.41%
YoY
|
$10.69M
-216.19%
YoY
|
$8.958M
-515.11%
YoY
|
$4.094M
-125.01%
YoY
|
$3.671M
-109.53%
YoY
|
-$9.199M
-57.29%
YoY
|
-$2.158M
-70.17%
YoY
|
-$16.37M
N/A
|
-$38.53M
683.25%
YoY
|
-$21.54M
N/A
|
-$7.234M
315.27%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.405M
-23.68%
YoY
|
$1.839M
89.98%
YoY
|
$2.742M
122.2%
YoY
|
$124.0K
N/A
|
$1.841M
86.15%
YoY
|
$968.0K
183.87%
YoY
|
$1.234M
138.68%
YoY
|
$0.00
-100.0%
YoY
|
$989.0K
-100.87%
YoY
|
$341.0K
N/A
|
$517.0K
-100.46%
YoY
|
$26.00K
N/A
|
-$113.4M
139901.23%
YoY
|
$0.00
N/A
|
-$113.4M
N/A
|
$0.00
N/A
|
-$81.00K
-50.31%
YoY
|
| Free Cash Flow |
$17.21M
44.18%
YoY
|
$35.40M
237.67%
YoY
|
$24.61M
357.31%
YoY
|
$10.58M
424.33%
YoY
|
$11.94M
11.68%
YoY
|
$10.48M
31.53%
YoY
|
$5.381M
43.38%
YoY
|
$2.018M
-36.02%
YoY
|
$10.69M
-215.86%
YoY
|
$7.969M
-92.84%
YoY
|
$3.753M
-122.93%
YoY
|
$3.154M
-95.79%
YoY
|
-$9.225M
-57.17%
YoY
|
$111.2M
-1655.19%
YoY
|
-$16.37M
N/A
|
$74.87M
-1622.12%
YoY
|
-$21.54M
N/A
|
-$7.153M
353.01%
YoY
|
Loading...