|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$611.2M
-6.97%
YoY
|
-$657.0M
792.66%
YoY
|
-$73.60M
-58.09%
YoY
|
-$175.6M
-60.1%
YoY
|
-$440.1M
-35.49%
YoY
|
| Depreciation, Depletion And Amortization |
$904.9M
-6.55%
YoY
|
$968.3M
-3.97%
YoY
|
$1.008B
10.72%
YoY
|
$910.7M
-5.6%
YoY
|
$964.7M
5.01%
YoY
|
| Cash From Operating Activities |
$805.9M
6.56%
YoY
|
$756.3M
-15.69%
YoY
|
$897.0M
3.25%
YoY
|
$868.8M
-14.51%
YoY
|
$1.016B
58.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$500.0M
-7.48%
YoY
|
$540.4M
-7.62%
YoY
|
$585.0M
-28.34%
YoY
|
$816.3M
-4.63%
YoY
|
$855.9M
35.62%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$95.40M
N/A
|
$0.00
-100.0%
YoY
|
$230.8M
-55.67%
YoY
|
$520.6M
-72.4%
YoY
|
| Other Investing Activities |
$12.30M
127.78%
YoY
|
$5.400M
-82.47%
YoY
|
$30.80M
-28.21%
YoY
|
$42.90M
32.0%
YoY
|
$32.50M
2400.0%
YoY
|
| Cash From Investing Activities |
-$592.3M
-13.97%
YoY
|
-$688.5M
11.81%
YoY
|
-$615.8M
-45.15%
YoY
|
-$1.123B
-11.51%
YoY
|
-$1.269B
-48.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$82.90M
-29.92%
YoY
|
$118.3M
-30.58%
YoY
|
$170.4M
170.48%
YoY
|
$63.00M
-118.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.60M
-88.72%
YoY
|
-$386.4M
519.23%
YoY
|
-$62.40M
113.7%
YoY
|
-$29.20M
-106.84%
YoY
|
$426.6M
57.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$805.9M
6.56%
YoY
|
$756.3M
-15.69%
YoY
|
$897.0M
3.25%
YoY
|
$868.8M
-14.51%
YoY
|
$1.016B
58.76%
YoY
|
| Cash From Investing Activities |
-$592.3M
-13.97%
YoY
|
-$688.5M
11.81%
YoY
|
-$615.8M
-45.15%
YoY
|
-$1.123B
-11.51%
YoY
|
-$1.269B
-48.24%
YoY
|
| Cash From Financing Activities |
-$43.60M
-88.72%
YoY
|
-$386.4M
519.23%
YoY
|
-$62.40M
113.7%
YoY
|
-$29.20M
-106.84%
YoY
|
$426.6M
57.36%
YoY
|
| Net Change In Cash |
$129.7M
-139.36%
YoY
|
-$329.5M
-256.24%
YoY
|
$210.9M
-173.92%
YoY
|
-$285.3M
-276.44%
YoY
|
$161.7M
-110.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$805.9M
6.56%
YoY
|
$756.3M
-15.69%
YoY
|
$897.0M
3.25%
YoY
|
$868.8M
-14.51%
YoY
|
$1.016B
58.76%
YoY
|
| Capital Expenditures |
$500.0M
-7.48%
YoY
|
$540.4M
-7.62%
YoY
|
$585.0M
-28.34%
YoY
|
$816.3M
-4.63%
YoY
|
$855.9M
35.62%
YoY
|
| Free Cash Flow |
$305.9M
41.69%
YoY
|
$215.9M
-30.8%
YoY
|
$312.0M
494.29%
YoY
|
$52.50M
-67.25%
YoY
|
$160.3M
1681.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.70M
-83.36%
YoY
|
-$54.80M
-69.21%
YoY
|
$3.300M
-100.76%
YoY
|
-$423.3M
891.33%
YoY
|
-$136.4M
27180.0%
YoY
|
-$178.0M
73.15%
YoY
|
-$435.8M
-829.98%
YoY
|
-$42.70M
-211.78%
YoY
|
-$500.0K
-98.99%
YoY
|
-$102.8M
-176.32%
YoY
|
$59.70M
-29.01%
YoY
|
$38.20M
-108.08%
YoY
|
-$49.70M
-159.45%
YoY
|
$134.7M
-122.06%
YoY
|
$84.10M
7.54%
YoY
|
-$473.0M
-3824.41%
YoY
|
$83.60M
-6.17%
YoY
|
-$610.5M
2012.46%
YoY
|
$78.20M
-192.43%
YoY
|
$12.70M
-103.23%
YoY
|
| Depreciation, Depletion And Amortization |
$217.1M
-5.11%
YoY
|
$245.0M
2.77%
YoY
|
$213.6M
-12.96%
YoY
|
$217.5M
-8.11%
YoY
|
$228.8M
-7.67%
YoY
|
$238.4M
-21.24%
YoY
|
$245.4M
6.46%
YoY
|
$236.7M
-1.58%
YoY
|
$247.8M
5.63%
YoY
|
$302.7M
21.57%
YoY
|
$230.5M
-1.62%
YoY
|
$240.5M
12.75%
YoY
|
$234.6M
9.57%
YoY
|
$249.0M
17.84%
YoY
|
$234.3M
-7.57%
YoY
|
$213.3M
-11.57%
YoY
|
$214.1M
-11.93%
YoY
|
$211.3M
-16.52%
YoY
|
$253.5M
9.46%
YoY
|
$241.2M
11.46%
YoY
|
| Cash From Operating Activities |
$42.20M
71.54%
YoY
|
$461.9M
15.88%
YoY
|
$178.2M
0.39%
YoY
|
$141.2M
-10.01%
YoY
|
$24.60M
5.58%
YoY
|
$398.6M
2.07%
YoY
|
$177.5M
-18.76%
YoY
|
$156.9M
-30.45%
YoY
|
$23.30M
-62.66%
YoY
|
$390.5M
3.58%
YoY
|
$218.5M
51.0%
YoY
|
$225.6M
0.36%
YoY
|
$62.40M
-48.98%
YoY
|
$377.0M
26.34%
YoY
|
$144.7M
-47.21%
YoY
|
$224.8M
-6.41%
YoY
|
$122.3M
-39.9%
YoY
|
$298.4M
100.13%
YoY
|
$274.1M
99.49%
YoY
|
$240.2M
0.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$99.30M
2.69%
YoY
|
$141.8M
-13.38%
YoY
|
$122.2M
-3.4%
YoY
|
$139.3M
-0.85%
YoY
|
$96.70M
-11.85%
YoY
|
$163.7M
0.99%
YoY
|
$126.5M
-15.55%
YoY
|
$140.5M
-11.64%
YoY
|
$109.7M
-24.19%
YoY
|
$162.1M
-0.18%
YoY
|
$149.8M
-184.25%
YoY
|
$159.0M
-202.45%
YoY
|
$144.7M
-17.5%
YoY
|
$162.4M
-184.76%
YoY
|
-$177.8M
-15.53%
YoY
|
-$155.2M
-21.85%
YoY
|
$175.4M
15.09%
YoY
|
-$191.6M
29.9%
YoY
|
-$210.5M
43.29%
YoY
|
-$198.6M
62.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$24.80M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.000M
-629.41%
YoY
|
-$32.90M
186.09%
YoY
|
-$48.50M
-53.54%
YoY
|
-$12.60M
-49.6%
YoY
|
-$1.700M
-123.61%
YoY
|
-$11.50M
858.33%
YoY
|
-$104.4M
800.0%
YoY
|
-$25.00M
N/A
|
$7.200M
-60.0%
YoY
|
-$1.200M
-99.44%
YoY
|
-$11.60M
-94.82%
YoY
|
$0.00
-100.0%
YoY
|
$18.00M
N/A
|
-$215.6M
12582.35%
YoY
|
-$223.9M
-57.26%
YoY
|
$1.300M
-108.18%
YoY
|
$0.00
-100.0%
YoY
|
-$1.700M
-99.91%
YoY
|
-$523.9M
5786.52%
YoY
|
-$15.90M
-356.45%
YoY
|
| Cash From Investing Activities |
-$108.3M
14.0%
YoY
|
-$174.7M
-0.29%
YoY
|
-$170.7M
-26.07%
YoY
|
-$151.9M
-8.22%
YoY
|
-$95.00M
-18.73%
YoY
|
-$175.2M
7.29%
YoY
|
-$230.9M
43.06%
YoY
|
-$165.5M
4.09%
YoY
|
-$116.9M
-11.51%
YoY
|
-$163.3M
-56.8%
YoY
|
-$161.4M
-59.82%
YoY
|
-$159.0M
3.31%
YoY
|
-$132.1M
-30.11%
YoY
|
-$378.0M
95.55%
YoY
|
-$401.7M
-45.3%
YoY
|
-$153.9M
-28.25%
YoY
|
-$189.0M
49.53%
YoY
|
-$193.3M
-90.49%
YoY
|
-$734.4M
371.37%
YoY
|
-$214.5M
84.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.00M
155.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.90M
-60.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$39.10M
-1250.0%
YoY
|
-$96.80M
-36.69%
YoY
|
$85.40M
81.7%
YoY
|
-$35.60M
-35.04%
YoY
|
$3.400M
-101.51%
YoY
|
-$152.9M
-179.43%
YoY
|
$47.00M
-138.46%
YoY
|
-$54.80M
-43.68%
YoY
|
-$225.7M
537.57%
YoY
|
$192.5M
-476.71%
YoY
|
-$122.2M
1228.26%
YoY
|
-$97.30M
-189.02%
YoY
|
-$35.40M
-54.73%
YoY
|
-$51.10M
-50.87%
YoY
|
-$9.200M
-104.05%
YoY
|
$109.3M
-469.26%
YoY
|
-$78.20M
-123.48%
YoY
|
-$104.0M
-46.34%
YoY
|
$227.2M
-285.47%
YoY
|
-$29.60M
-122.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.20M
71.54%
YoY
|
$461.9M
15.88%
YoY
|
$178.2M
0.39%
YoY
|
$141.2M
-10.01%
YoY
|
$24.60M
5.58%
YoY
|
$398.6M
2.07%
YoY
|
$177.5M
-18.76%
YoY
|
$156.9M
-30.45%
YoY
|
$23.30M
-62.66%
YoY
|
$390.5M
3.58%
YoY
|
$218.5M
51.0%
YoY
|
$225.6M
0.36%
YoY
|
$62.40M
-48.98%
YoY
|
$377.0M
26.34%
YoY
|
$144.7M
-47.21%
YoY
|
$224.8M
-6.41%
YoY
|
$122.3M
-39.9%
YoY
|
$298.4M
100.13%
YoY
|
$274.1M
99.49%
YoY
|
$240.2M
0.63%
YoY
|
| Cash From Investing Activities |
-$108.3M
14.0%
YoY
|
-$174.7M
-0.29%
YoY
|
-$170.7M
-26.07%
YoY
|
-$151.9M
-8.22%
YoY
|
-$95.00M
-18.73%
YoY
|
-$175.2M
7.29%
YoY
|
-$230.9M
43.06%
YoY
|
-$165.5M
4.09%
YoY
|
-$116.9M
-11.51%
YoY
|
-$163.3M
-56.8%
YoY
|
-$161.4M
-59.82%
YoY
|
-$159.0M
3.31%
YoY
|
-$132.1M
-30.11%
YoY
|
-$378.0M
95.55%
YoY
|
-$401.7M
-45.3%
YoY
|
-$153.9M
-28.25%
YoY
|
-$189.0M
49.53%
YoY
|
-$193.3M
-90.49%
YoY
|
-$734.4M
371.37%
YoY
|
-$214.5M
84.91%
YoY
|
| Cash From Financing Activities |
-$39.10M
-1250.0%
YoY
|
-$96.80M
-36.69%
YoY
|
$85.40M
81.7%
YoY
|
-$35.60M
-35.04%
YoY
|
$3.400M
-101.51%
YoY
|
-$152.9M
-179.43%
YoY
|
$47.00M
-138.46%
YoY
|
-$54.80M
-43.68%
YoY
|
-$225.7M
537.57%
YoY
|
$192.5M
-476.71%
YoY
|
-$122.2M
1228.26%
YoY
|
-$97.30M
-189.02%
YoY
|
-$35.40M
-54.73%
YoY
|
-$51.10M
-50.87%
YoY
|
-$9.200M
-104.05%
YoY
|
$109.3M
-469.26%
YoY
|
-$78.20M
-123.48%
YoY
|
-$104.0M
-46.34%
YoY
|
$227.2M
-285.47%
YoY
|
-$29.60M
-122.42%
YoY
|
| Net Change In Cash |
-$103.4M
31.22%
YoY
|
$190.4M
170.07%
YoY
|
$92.90M
-1551.56%
YoY
|
-$46.30M
-26.97%
YoY
|
-$78.80M
-75.38%
YoY
|
$70.50M
-83.2%
YoY
|
-$6.400M
-90.17%
YoY
|
-$63.40M
106.51%
YoY
|
-$320.1M
192.86%
YoY
|
$419.7M
-905.57%
YoY
|
-$65.10M
-75.54%
YoY
|
-$30.70M
-117.04%
YoY
|
-$109.3M
-23.51%
YoY
|
-$52.10M
-4836.36%
YoY
|
-$266.2M
14.2%
YoY
|
$180.2M
-4720.51%
YoY
|
-$142.9M
-134.61%
YoY
|
$1.100M
-100.05%
YoY
|
-$233.1M
65.44%
YoY
|
-$3.900M
-101.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.20M
71.54%
YoY
|
$461.9M
15.88%
YoY
|
$178.2M
0.39%
YoY
|
$141.2M
-10.01%
YoY
|
$24.60M
5.58%
YoY
|
$398.6M
2.07%
YoY
|
$177.5M
-18.76%
YoY
|
$156.9M
-30.45%
YoY
|
$23.30M
-62.66%
YoY
|
$390.5M
3.58%
YoY
|
$218.5M
51.0%
YoY
|
$225.6M
0.36%
YoY
|
$62.40M
-48.98%
YoY
|
$377.0M
26.34%
YoY
|
$144.7M
-47.21%
YoY
|
$224.8M
-6.41%
YoY
|
$122.3M
-39.9%
YoY
|
$298.4M
100.13%
YoY
|
$274.1M
99.49%
YoY
|
$240.2M
0.63%
YoY
|
| Capital Expenditures |
$99.30M
2.69%
YoY
|
$141.8M
-13.38%
YoY
|
$122.2M
-3.4%
YoY
|
$139.3M
-0.85%
YoY
|
$96.70M
-11.85%
YoY
|
$163.7M
0.99%
YoY
|
$126.5M
-15.55%
YoY
|
$140.5M
-11.64%
YoY
|
$109.7M
-24.19%
YoY
|
$162.1M
-0.18%
YoY
|
$149.8M
-184.25%
YoY
|
$159.0M
-202.45%
YoY
|
$144.7M
-17.5%
YoY
|
$162.4M
-184.76%
YoY
|
-$177.8M
-15.53%
YoY
|
-$155.2M
-21.85%
YoY
|
$175.4M
15.09%
YoY
|
-$191.6M
29.9%
YoY
|
-$210.5M
43.29%
YoY
|
-$198.6M
62.52%
YoY
|
| Free Cash Flow |
-$57.10M
-20.8%
YoY
|
$320.1M
36.27%
YoY
|
$56.00M
9.8%
YoY
|
$1.900M
-88.41%
YoY
|
-$72.10M
-16.55%
YoY
|
$234.9M
2.85%
YoY
|
$51.00M
-25.76%
YoY
|
$16.40M
-75.38%
YoY
|
-$86.40M
4.98%
YoY
|
$228.4M
6.43%
YoY
|
$68.70M
-78.7%
YoY
|
$66.60M
-82.47%
YoY
|
-$82.30M
54.99%
YoY
|
$214.6M
-56.2%
YoY
|
$322.5M
-33.45%
YoY
|
$380.0M
-13.4%
YoY
|
-$53.10M
-203.91%
YoY
|
$490.0M
65.21%
YoY
|
$484.6M
70.45%
YoY
|
$438.8M
21.58%
YoY
|
Loading...