|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$431.3K
-69.35%
YoY
|
$910.5K
-71.68%
YoY
|
$360.0K
-92.72%
YoY
|
$509.4K
-91.69%
YoY
|
$1.407M
42.57%
YoY
|
$3.215M
44.43%
YoY
|
$4.945M
-9.09%
YoY
|
$6.133M
-24.57%
YoY
|
$987.2K
-56.22%
YoY
|
$2.226M
-47.24%
YoY
|
$5.439M
-0.07%
YoY
|
$8.130M
26.43%
YoY
|
$2.255M
472.87%
YoY
|
$4.219M
730.03%
YoY
|
$5.443M
1975.58%
YoY
|
$6.431M
33710.57%
YoY
|
$393.6K
1637.7%
YoY
|
$508.3K
11121.63%
YoY
|
$262.2K
300.49%
YoY
|
$19.02K
88.32%
YoY
|
| Cash & Equivalents |
$4.600K
-99.64%
YoY
|
$432.0K
-86.56%
YoY
|
N/A
|
$198.3K
-96.77%
YoY
|
$1.266M
28.28%
YoY
|
$3.215M
44.43%
YoY
|
$4.945M
-9.09%
YoY
|
$6.133M
-24.57%
YoY
|
$987.2K
-56.22%
YoY
|
$2.226M
-47.24%
YoY
|
$5.439M
N/A
|
$8.130M
N/A
|
$2.255M
N/A
|
$4.219M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.172M
-82.67%
YoY
|
$7.165M
-84.18%
YoY
|
$7.190M
-85.86%
YoY
|
$7.870M
-85.75%
YoY
|
$41.39M
66622.76%
YoY
|
$45.29M
53741.78%
YoY
|
$50.84M
35944.23%
YoY
|
$55.22M
31483.36%
YoY
|
$62.04K
-43.49%
YoY
|
$84.11K
0.35%
YoY
|
$141.1K
15.24%
YoY
|
$174.9K
346.27%
YoY
|
$109.8K
221.02%
YoY
|
$83.82K
29.97%
YoY
|
$122.4K
288.08%
YoY
|
$39.18K
59.59%
YoY
|
$34.20K
268.93%
YoY
|
$64.49K
304.33%
YoY
|
$31.54K
39.25%
YoY
|
$24.55K
4.16%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$119.0K
453.49%
YoY
|
$15.50K
-61.9%
YoY
|
N/A
|
$20.00K
-71.54%
YoY
|
$21.50K
-81.68%
YoY
|
$40.68K
-70.49%
YoY
|
$99.01K
-20.73%
YoY
|
$70.27K
-37.44%
YoY
|
$117.4K
234.52%
YoY
|
$137.9K
417.14%
YoY
|
$124.9K
923.01%
YoY
|
$112.3K
275.53%
YoY
|
$35.08K
1562.56%
YoY
|
$26.66K
612.83%
YoY
|
$12.21K
355.6%
YoY
|
$29.91K
1628.9%
YoY
|
$2.110K
38.82%
YoY
|
$3.740K
156.16%
YoY
|
$2.680K
9.39%
YoY
|
$1.730K
51.75%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$7.722M
-81.97%
YoY
|
$8.091M
-83.33%
YoY
|
$7.570M
-86.45%
YoY
|
$8.399M
-86.33%
YoY
|
$42.82M
3570.97%
YoY
|
$48.54M
1882.83%
YoY
|
$55.88M
879.57%
YoY
|
$61.43M
629.76%
YoY
|
$1.167M
-51.39%
YoY
|
$2.448M
-43.46%
YoY
|
$5.705M
2.28%
YoY
|
$8.417M
29.5%
YoY
|
$2.400M
458.18%
YoY
|
$4.330M
650.97%
YoY
|
$5.578M
1781.4%
YoY
|
$6.500M
14248.48%
YoY
|
$429.9K
1185.2%
YoY
|
$576.6K
2527.94%
YoY
|
$296.5K
227.29%
YoY
|
$45.30K
30.14%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$20.33M
-18.12%
YoY
|
$20.13M
-16.24%
YoY
|
$20.00M
-11.55%
YoY
|
$20.10M
5.36%
YoY
|
$24.83M
168.22%
YoY
|
$24.04M
193.78%
YoY
|
$22.61M
203.85%
YoY
|
$19.08M
166.01%
YoY
|
$9.257M
31.72%
YoY
|
$8.183M
163.28%
YoY
|
$7.442M
150.14%
YoY
|
$7.172M
247.86%
YoY
|
$7.027M
1973.16%
YoY
|
$3.108M
6703.9%
YoY
|
$2.975M
6393.02%
YoY
|
$2.062M
4728.62%
YoY
|
$339.0K
311.72%
YoY
|
$45.68K
-44.66%
YoY
|
$45.82K
-41.11%
YoY
|
$42.70K
-45.12%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.355M
N/A
|
$1.355M
N/A
|
$1.323M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$29.36M
N/A
|
$29.36M
N/A
|
N/A
|
$29.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$49.69M
100.15%
YoY
|
$49.50M
94.92%
YoY
|
$49.43M
106.24%
YoY
|
$49.47M
142.46%
YoY
|
$24.83M
168.22%
YoY
|
$25.39M
210.34%
YoY
|
$23.97M
222.06%
YoY
|
$20.40M
184.45%
YoY
|
$9.257M
31.72%
YoY
|
$8.183M
163.28%
YoY
|
$7.442M
150.14%
YoY
|
$7.172M
247.86%
YoY
|
$7.027M
1973.1%
YoY
|
$3.108M
6703.9%
YoY
|
$2.975M
6394.43%
YoY
|
$2.062M
4728.62%
YoY
|
$339.0K
311.78%
YoY
|
$45.68K
-44.66%
YoY
|
$45.81K
-41.12%
YoY
|
$42.70K
-45.12%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.722M
-81.97%
YoY
|
$8.091M
-83.33%
YoY
|
$7.570M
-86.45%
YoY
|
$8.399M
-86.33%
YoY
|
$42.82M
3570.97%
YoY
|
$48.54M
1882.83%
YoY
|
$55.88M
879.57%
YoY
|
$61.43M
629.76%
YoY
|
$1.167M
-51.39%
YoY
|
$2.448M
-43.46%
YoY
|
$5.705M
2.28%
YoY
|
$8.417M
29.5%
YoY
|
$2.400M
458.18%
YoY
|
$4.330M
650.97%
YoY
|
$5.578M
1781.4%
YoY
|
$6.500M
14248.48%
YoY
|
$429.9K
1185.2%
YoY
|
$576.6K
2527.94%
YoY
|
$296.5K
227.29%
YoY
|
$45.30K
30.14%
YoY
|
| Total Long-Term Assets |
$49.69M
|
$49.50M
|
$49.43M
|
$49.47M
|
$24.83M
|
$25.39M
|
$23.97M
|
$20.40M
|
$9.257M
|
$8.183M
|
$7.442M
|
$7.172M
|
$7.027M
|
$3.108M
|
$2.975M
|
$2.062M
|
$339.0K
|
$45.68K
|
$45.81K
|
$42.70K
|
| Total Assets |
$57.42M
-15.13%
YoY
|
$57.59M
-22.11%
YoY
|
$57.00M
-28.62%
YoY
|
$57.87M
-29.28%
YoY
|
$67.65M
549.05%
YoY
|
$73.94M
595.49%
YoY
|
$79.85M
507.38%
YoY
|
$81.83M
424.89%
YoY
|
$10.42M
10.57%
YoY
|
$10.63M
42.93%
YoY
|
$13.15M
53.72%
YoY
|
$15.59M
82.09%
YoY
|
$9.427M
1126.07%
YoY
|
$7.438M
1095.32%
YoY
|
$8.553M
2398.82%
YoY
|
$8.562M
9629.18%
YoY
|
$768.9K
564.14%
YoY
|
$622.3K
495.51%
YoY
|
$342.3K
103.27%
YoY
|
$88.00K
-21.85%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.246M
160.38%
YoY
|
$1.722M
122.85%
YoY
|
N/A
|
$1.927M
21.55%
YoY
|
$862.4K
-25.95%
YoY
|
$772.9K
114.57%
YoY
|
$1.360M
141.98%
YoY
|
$1.586M
-17.9%
YoY
|
$1.165M
2.55%
YoY
|
$360.2K
-66.24%
YoY
|
$562.0K
-58.47%
YoY
|
$1.931M
97.79%
YoY
|
$1.136M
626.23%
YoY
|
$1.067M
538.93%
YoY
|
$1.353M
654.41%
YoY
|
$976.5K
N/A
|
$156.4K
-38.49%
YoY
|
$167.0K
-30.82%
YoY
|
$179.4K
-29.27%
YoY
|
N/A
|
| Accrued Expenses |
$170.7K
N/A
|
$87.40K
N/A
|
$120.0K
N/A
|
$41.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.070K
N/A
|
$0.00
-100.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.784M
N/A
|
$2.729M
N/A
|
$1.450M
N/A
|
$435.1K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$201.0K
N/A
|
$101.0K
-81.6%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.700M
292.36%
YoY
|
$4.756M
199.53%
YoY
|
$3.910M
8.56%
YoY
|
$3.280M
-44.87%
YoY
|
$1.453M
14.87%
YoY
|
$1.588M
340.85%
YoY
|
$3.602M
540.88%
YoY
|
$5.950M
208.05%
YoY
|
$1.265M
11.36%
YoY
|
$360.2K
-66.24%
YoY
|
$562.0K
-58.47%
YoY
|
$1.931M
97.79%
YoY
|
$1.136M
626.23%
YoY
|
$1.067M
538.93%
YoY
|
$1.353M
253.86%
YoY
|
$976.5K
218.41%
YoY
|
$156.4K
-49.59%
YoY
|
$167.0K
-30.82%
YoY
|
$382.5K
50.79%
YoY
|
$306.7K
-62.63%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.700M
292.36%
YoY
|
$4.756M
199.53%
YoY
|
$3.910M
8.56%
YoY
|
$3.280M
-44.87%
YoY
|
$1.453M
14.87%
YoY
|
$1.588M
340.85%
YoY
|
$3.602M
540.88%
YoY
|
$5.950M
208.05%
YoY
|
$1.265M
11.36%
YoY
|
$360.2K
-66.24%
YoY
|
$562.0K
-58.47%
YoY
|
$1.931M
97.79%
YoY
|
$1.136M
626.23%
YoY
|
$1.067M
538.93%
YoY
|
$1.353M
253.86%
YoY
|
$976.5K
218.41%
YoY
|
$156.4K
-49.59%
YoY
|
$167.0K
-30.82%
YoY
|
$382.5K
50.79%
YoY
|
$306.7K
-62.63%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$13.28M
13.82%
YoY
|
$12.48M
-4.73%
YoY
|
$12.00M
-24.13%
YoY
|
$11.34M
-38.34%
YoY
|
$11.67M
822.66%
YoY
|
$13.10M
3537.7%
YoY
|
$15.82M
2714.37%
YoY
|
$18.39M
852.28%
YoY
|
$1.265M
11.36%
YoY
|
$360.2K
-66.24%
YoY
|
$562.0K
-58.47%
YoY
|
$1.931M
97.79%
YoY
|
$1.136M
626.23%
YoY
|
$1.067M
538.93%
YoY
|
$1.353M
253.86%
YoY
|
$976.5K
218.41%
YoY
|
$156.4K
-49.59%
YoY
|
$167.0K
-30.82%
YoY
|
$382.5K
50.79%
YoY
|
$306.7K
-62.63%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$44.14M
-21.16%
YoY
|
$45.11M
-25.85%
YoY
|
$45.00M
-29.73%
YoY
|
$46.52M
-26.66%
YoY
|
$55.98M
511.27%
YoY
|
$60.83M
492.3%
YoY
|
$64.03M
408.82%
YoY
|
$63.44M
364.45%
YoY
|
$9.159M
10.46%
YoY
|
$10.27M
61.21%
YoY
|
$12.58M
74.81%
YoY
|
$13.66M
80.06%
YoY
|
$8.291M
1253.68%
YoY
|
$6.371M
1299.44%
YoY
|
$7.199M
-18008.63%
YoY
|
$7.585M
-3568.63%
YoY
|
$612.5K
-415.03%
YoY
|
$455.2K
-432.44%
YoY
|
-$40.20K
-52.86%
YoY
|
-$218.7K
-69.12%
YoY
|
| Total Liabilities & Shareholders Equity |
$57.42M
-15.13%
YoY
|
$57.59M
-22.11%
YoY
|
$57.00M
-28.62%
YoY
|
$57.87M
-29.28%
YoY
|
$67.65M
549.05%
YoY
|
$73.94M
595.49%
YoY
|
$79.85M
507.38%
YoY
|
$81.83M
424.89%
YoY
|
$10.42M
10.57%
YoY
|
$10.63M
42.93%
YoY
|
$13.15M
53.72%
YoY
|
$15.59M
82.09%
YoY
|
$9.427M
1126.07%
YoY
|
$7.438M
1095.32%
YoY
|
$8.553M
2398.82%
YoY
|
$8.562M
9629.18%
YoY
|
$768.9K
564.14%
YoY
|
$622.3K
495.51%
YoY
|
$342.3K
103.27%
YoY
|
$88.00K
-21.85%
YoY
|
Loading...