|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$946.6K
-71.79%
YoY
|
$3.356M
-83.27%
YoY
|
$20.06M
-65.83%
YoY
|
$58.69M
17202.99%
YoY
|
$339.2K
1515.14%
YoY
|
| Cost Of Revenue |
$233.6K
-78.88%
YoY
|
$1.106M
-75.32%
YoY
|
$4.481M
-35.46%
YoY
|
$6.943M
2430.23%
YoY
|
$274.4K
248.39%
YoY
|
| Gross Profit |
$713.0K
-68.31%
YoY
|
$2.250M
-85.55%
YoY
|
$15.58M
-69.9%
YoY
|
$51.75M
79782.15%
YoY
|
$64.78K
-212.14%
YoY
|
| Selling, General & Admin |
$9.817M
60.07%
YoY
|
$6.133M
-78.54%
YoY
|
$28.57M
-47.79%
YoY
|
$54.73M
22829.29%
YoY
|
$238.7K
9.6%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$320.00
-86.62%
YoY
|
$2.392K
-46.25%
YoY
|
$4.450K
-21.74%
YoY
|
$5.686K
-75.03%
YoY
|
$22.78K
-35.47%
YoY
|
| Operating Expenses |
$9.817M
60.07%
YoY
|
$6.133M
-79.37%
YoY
|
$29.72M
-51.67%
YoY
|
$61.50M
25668.0%
YoY
|
$238.7K
9.6%
YoY
|
| Operating Profit |
-$9.104M
134.47%
YoY
|
-$3.883M
-72.55%
YoY
|
-$14.15M
45.01%
YoY
|
-$9.756M
5510.13%
YoY
|
-$173.9K
-36.89%
YoY
|
| Interest Expense |
-$954.7K
86.25%
YoY
|
-$512.6K
-42.87%
YoY
|
-$897.3K
-357.83%
YoY
|
$348.0K
-5881.01%
YoY
|
-$6.020K
2308.0%
YoY
|
| Other Income/Expense, Net |
-$37.01M
11499.72%
YoY
|
-$319.1K
2365.9%
YoY
|
-$12.94K
-95.06%
YoY
|
-$261.9K
247.02%
YoY
|
-$75.46K
29963.75%
YoY
|
| Pretax Income |
-$46.12M
997.51%
YoY
|
-$4.202M
-73.93%
YoY
|
-$16.12M
60.9%
YoY
|
-$10.02M
3917.41%
YoY
|
-$249.4K
-9.58%
YoY
|
| Income Tax |
N/A
N/A
|
$915.00
N/A
|
$0.00
-100.0%
YoY
|
$6.402K
N/A
|
N/A
N/A
|
| Net Earnings |
-$46.10M
997.62%
YoY
|
-$4.200M
-73.94%
YoY
|
-$16.12M
60.8%
YoY
|
-$10.02M
3919.97%
YoY
|
-$249.4K
-9.58%
YoY
|
| Basic Earnings Per Share |
-$1.23
48.19%
YoY
|
-$0.83
-79.61%
YoY
|
-$4.07
50.18%
YoY
|
-$2.71
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.23
48.19%
YoY
|
-$0.83
-79.55%
YoY
|
-$4.07
59.68%
YoY
|
-$2.55
-99.99%
YoY
|
-$23.12K
-18.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.42M shares
204.18%
YoY
|
5.068M shares
28.06%
YoY
|
3.957M shares
7.17%
YoY
|
3.693M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
15.42M shares
204.18%
YoY
|
5.068M shares
28.06%
YoY
|
3.957M shares
7.17%
YoY
|
3.693M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$144.2K
-56.55%
YoY
|
$247.9K
-59.18%
YoY
|
$302.6K
-78.48%
YoY
|
$251.9K
-75.36%
YoY
|
$331.9K
-84.42%
YoY
|
$607.2K
-73.23%
YoY
|
$1.406M
-84.0%
YoY
|
$1.023M
-85.12%
YoY
|
$2.130M
-88.76%
YoY
|
$2.268M
-89.45%
YoY
|
$8.789M
-34.31%
YoY
|
$6.870M
N/A
|
$18.95M
11949.05%
YoY
|
$21.50M
79513.62%
YoY
|
$13.38M
8539.2%
YoY
|
$0.00
N/A
|
$157.3K
N/A
|
$27.00K
28.57%
YoY
|
$154.9K
N/A
|
| Cost Of Revenue |
-$30.20K
-109.8%
YoY
|
$59.75K
-61.27%
YoY
|
$86.84K
-64.31%
YoY
|
$117.2K
-26.46%
YoY
|
$308.3K
-15.7%
YoY
|
$154.3K
-76.06%
YoY
|
$243.3K
-86.8%
YoY
|
$159.4K
-87.04%
YoY
|
$365.7K
-75.86%
YoY
|
$644.4K
-78.79%
YoY
|
$1.843M
-60.68%
YoY
|
$1.230M
38697.92%
YoY
|
$1.515M
1083.51%
YoY
|
$3.038M
35119.07%
YoY
|
$4.688M
3652.9%
YoY
|
$3.170K
-75.37%
YoY
|
$128.0K
678.59%
YoY
|
$8.626K
-74.9%
YoY
|
$124.9K
852.54%
YoY
|
| Gross Profit |
$174.4K
642.13%
YoY
|
$188.1K
-58.46%
YoY
|
$215.8K
-81.44%
YoY
|
$134.7K
-84.39%
YoY
|
$23.50K
-98.67%
YoY
|
$452.9K
-72.1%
YoY
|
$1.163M
-83.26%
YoY
|
$863.2K
-84.7%
YoY
|
$1.764M
-89.88%
YoY
|
$1.623M
-91.2%
YoY
|
$6.946M
-20.09%
YoY
|
$5.640M
-178015.05%
YoY
|
$17.44M
59400.07%
YoY
|
$18.46M
100355.43%
YoY
|
$8.692M
28907.9%
YoY
|
-$3.170K
-75.37%
YoY
|
$29.31K
-278.28%
YoY
|
$18.37K
-237.5%
YoY
|
$29.96K
-328.51%
YoY
|
| Selling, General & Admin |
$3.027M
52.99%
YoY
|
$1.430M
49.75%
YoY
|
$993.1K
-69.62%
YoY
|
$4.367M
148.72%
YoY
|
$1.979M
-54.49%
YoY
|
$955.0K
-66.62%
YoY
|
$3.269M
-61.98%
YoY
|
$1.756M
-86.28%
YoY
|
$4.348M
-73.89%
YoY
|
$2.861M
N/A
|
$8.598M
-41.29%
YoY
|
$12.80M
19716.09%
YoY
|
$16.65M
58703.25%
YoY
|
N/A
|
$14.65M
12065.85%
YoY
|
$64.58K
22.85%
YoY
|
$28.32K
-43.38%
YoY
|
$37.41K
-15.65%
YoY
|
$120.4K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$100.00
0.0%
YoY
|
$100.00
-91.04%
YoY
|
$100.00
-91.04%
YoY
|
$100.00
-91.06%
YoY
|
$100.00
-91.07%
YoY
|
$1.116K
-0.09%
YoY
|
$1.116K
-0.09%
YoY
|
$1.118K
1.54%
YoY
|
$1.120K
-80.32%
YoY
|
$1.117K
7.82%
YoY
|
$1.117K
-69.08%
YoY
|
$1.101K
-60.82%
YoY
|
$5.690K
-0.35%
YoY
|
$1.036K
-72.45%
YoY
|
$3.613K
-3.91%
YoY
|
$2.810K
-25.27%
YoY
|
$5.710K
-40.58%
YoY
|
$3.760K
-57.19%
YoY
|
$3.760K
-55.5%
YoY
|
| Operating Expenses |
$3.027M
58.56%
YoY
|
$1.430M
49.76%
YoY
|
$993.1K
-41.03%
YoY
|
$4.367M
137.59%
YoY
|
$1.909M
-56.58%
YoY
|
$955.0K
-68.13%
YoY
|
$1.684M
-82.66%
YoY
|
$1.838M
-87.06%
YoY
|
$4.397M
-74.81%
YoY
|
$2.996M
-85.86%
YoY
|
$9.711M
-34.72%
YoY
|
$14.21M
21898.01%
YoY
|
$17.45M
61543.16%
YoY
|
$21.19M
56552.34%
YoY
|
$14.88M
12258.88%
YoY
|
$64.58K
22.85%
YoY
|
$28.31K
-43.41%
YoY
|
$37.41K
-15.65%
YoY
|
$120.4K
244.12%
YoY
|
| Operating Profit |
-$2.853M
51.28%
YoY
|
-$1.242M
147.37%
YoY
|
-$777.3K
49.09%
YoY
|
-$4.232M
334.16%
YoY
|
-$1.886M
-28.37%
YoY
|
-$502.1K
-63.42%
YoY
|
-$521.4K
-81.15%
YoY
|
-$974.8K
-88.62%
YoY
|
-$2.633M
22382.41%
YoY
|
-$1.373M
-49.83%
YoY
|
-$2.765M
-55.29%
YoY
|
-$8.566M
12544.15%
YoY
|
-$11.71K
-1271.0%
YoY
|
-$2.736M
14272.56%
YoY
|
-$6.185M
6741.25%
YoY
|
-$67.75K
3.53%
YoY
|
$1.000K
-101.5%
YoY
|
-$19.04K
-67.02%
YoY
|
-$90.41K
87.99%
YoY
|
| Interest Expense |
-$338.0K
268.19%
YoY
|
-$135.0K
-30.45%
YoY
|
-$18.30K
-91.93%
YoY
|
-$463.4K
-558.98%
YoY
|
-$91.80K
-44.59%
YoY
|
-$194.1K
-170.36%
YoY
|
-$226.8K
-198.55%
YoY
|
$101.0K
-55.25%
YoY
|
-$165.7K
-37.86%
YoY
|
$275.9K
303.97%
YoY
|
$230.1K
1655.67%
YoY
|
$225.6K
-25739.43%
YoY
|
-$266.6K
11856.05%
YoY
|
$68.29K
-4289.33%
YoY
|
$13.11K
-914.16%
YoY
|
-$880.00
60.0%
YoY
|
-$2.230K
N/A
|
-$1.630K
N/A
|
-$1.610K
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.826M
2809.5%
YoY
|
-$30.39M
29291.87%
YoY
|
$2.600K
-98.26%
YoY
|
-$224.5K
-44.95%
YoY
|
-$131.5K
-42.86%
YoY
|
-$103.4K
-54.18%
YoY
|
$149.1K
N/A
|
-$407.9K
497.28%
YoY
|
-$230.1K
-415.06%
YoY
|
-$225.6K
N/A
|
$0.00
N/A
|
-$68.29K
4102.22%
YoY
|
$73.05K
-4625.71%
YoY
|
$0.00
N/A
|
N/A
|
-$1.625K
N/A
|
-$1.614K
543.03%
YoY
|
| Pretax Income |
-$3.828M
118.61%
YoY
|
-$3.067M
322.11%
YoY
|
-$4.604M
605.11%
YoY
|
-$34.62M
3111.02%
YoY
|
-$1.751M
-27.29%
YoY
|
-$726.6K
-59.19%
YoY
|
-$652.9K
-78.21%
YoY
|
-$1.078M
-87.74%
YoY
|
-$2.408M
61.48%
YoY
|
-$1.780M
-36.51%
YoY
|
-$2.996M
-50.99%
YoY
|
-$8.792M
36950.3%
YoY
|
-$1.491M
-63020.25%
YoY
|
-$2.804M
13472.66%
YoY
|
-$6.112M
6541.89%
YoY
|
-$23.73K
-82.93%
YoY
|
$2.370K
-103.57%
YoY
|
-$20.66K
-64.2%
YoY
|
-$92.03K
90.36%
YoY
|
| Income Tax |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$915.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$48.00
N/A
|
N/A
N/A
|
$48.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$75.55K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$3.828M
118.61%
YoY
|
-$3.067M
338.15%
YoY
|
-$4.604M
557.65%
YoY
|
-$34.60M
3045.45%
YoY
|
-$1.751M
-33.91%
YoY
|
-$700.0K
-60.68%
YoY
|
-$700.0K
-76.63%
YoY
|
-$1.100M
-87.49%
YoY
|
-$2.649M
77.66%
YoY
|
-$1.780M
-36.51%
YoY
|
-$2.996M
-50.38%
YoY
|
-$8.792M
36950.51%
YoY
|
-$1.491M
-63020.25%
YoY
|
-$2.804M
13472.66%
YoY
|
-$6.037M
6459.8%
YoY
|
-$23.73K
-82.93%
YoY
|
$2.370K
-103.57%
YoY
|
-$20.66K
-64.2%
YoY
|
-$92.03K
90.36%
YoY
|
| Basic Earnings Per Share |
N/A
|
$1.45
-952.94%
YoY
|
-$0.32
100.0%
YoY
|
-$2.68
892.59%
YoY
|
N/A
|
-$0.17
-62.22%
YoY
|
-$0.16
-78.95%
YoY
|
-$0.27
-87.95%
YoY
|
N/A
|
-$0.45
2150.0%
YoY
|
-$0.76
590.91%
YoY
|
-$2.24
N/A
|
N/A
|
-$0.02
N/A
|
-$0.11
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.23
4.64%
YoY
|
$0.47
-376.47%
YoY
|
-$0.32
100.0%
YoY
|
-$2.68
892.59%
YoY
|
-$0.22
-66.67%
YoY
|
-$0.17
-62.22%
YoY
|
-$0.16
-78.95%
YoY
|
-$0.27
-87.93%
YoY
|
-$0.66
73.93%
YoY
|
-$0.45
2150.0%
YoY
|
-$0.76
590.91%
YoY
|
-$2.24
-99.9%
YoY
|
-$0.38
-100.17%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$2.197K
-83.01%
YoY
|
$218.60
-103.58%
YoY
|
-$1.917K
-64.28%
YoY
|
-$8.539K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.91M shares
125.7%
YoY
|
16.90M shares
324.9%
YoY
|
15.18M shares
281.76%
YoY
|
12.91M shares
224.48%
YoY
|
7.491M shares
88.36%
YoY
|
3.977M shares
0.01%
YoY
|
3.977M shares
1.2%
YoY
|
3.977M shares
1.21%
YoY
|
3.977M shares
-96.63%
YoY
|
3.977M shares
-96.35%
YoY
|
3.930M shares
-92.85%
YoY
|
3.930M shares
-63.62%
YoY
|
117.9M shares
N/A
|
108.9M shares
907.95%
YoY
|
54.96M shares
N/A
|
10.80M shares
N/A
|
N/A
|
10.80M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
51.13M shares
1120.88%
YoY
|
15.12M shares
280.25%
YoY
|
12.91M shares
224.48%
YoY
|
N/A
|
4.188M shares
5.29%
YoY
|
3.977M shares
0.81%
YoY
|
3.977M shares
1.21%
YoY
|
N/A
|
3.977M shares
-96.5%
YoY
|
3.945M shares
-92.82%
YoY
|
3.930M shares
N/A
|
N/A
|
113.7M shares
N/A
|
54.96M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...