Financial Snapshot

Revenue
$33.03B
TTM
Gross Margin
47.76%
TTM
Net Earnings
$6.383B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
95.81%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$40.60B
Q3 2024
Cash
Q3 2024
P/E
34.27
Dec 02, 2024 EST
Free Cash Flow
$4.943B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $32.85B $33.36B $30.79B $27.24B $28.23B $14.84B $11.36B $10.53B $10.78B $12.27B $11.93B $11.22B $11.25B $10.12B $8.956B $10.80B $9.402B $8.324B $7.656B $6.594B $5.613B $5.128B $5.158B $5.043B $4.639B $4.833B $4.735B $4.449B $3.146B $2.711B $2.438B $2.604B $2.469B $2.420B $2.073B
YoY Change -1.53% 8.35% 13.03% -3.49% 90.27% 30.62% 7.82% -2.25% -12.2% 2.92% 6.25% -0.25% 11.23% 12.95% -17.04% 14.83% 12.95% 8.73% 16.11% 17.48% 9.46% -0.58% 2.28% 8.71% -4.01% 2.07% 6.43% 41.42% 16.05% 11.2% -6.37% 5.47% 2.02% 16.74%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $32.85B $33.36B $30.79B $27.24B $28.23B $14.84B $11.36B $10.53B $10.78B $12.27B $11.93B $11.22B $11.25B $10.12B $8.956B $10.80B $9.402B $8.324B $7.656B $6.594B $5.613B $5.128B $5.158B $5.043B $4.639B $4.833B $4.735B $4.449B $3.146B $2.711B $2.438B $2.604B $2.469B $2.420B $2.073B
Cost Of Revenue $17.49B $19.45B $17.54B $15.38B $16.64B $9.084B $6.461B $5.855B $5.960B $6.962B $6.744B $6.396B $6.458B $5.754B $5.032B $6.495B $5.557B $4.968B $4.641B $3.987B $3.328B $2.950B $3.060B $3.075B $2.732B $2.807B $2.764B $2.564B $1.777B $1.507B $1.387B $1.450B $1.402B $1.285B $1.165B
Gross Profit $15.36B $13.91B $13.25B $11.86B $11.58B $5.752B $4.897B $4.679B $4.816B $5.311B $5.181B $4.828B $4.794B $4.362B $3.924B $4.301B $3.845B $3.356B $3.015B $2.607B $2.285B $2.178B $2.098B $1.968B $1.907B $2.026B $1.971B $1.885B $1.369B $1.204B $1.051B $1.154B $1.067B $1.135B $908.0M
Gross Profit Margin 46.76% 41.7% 43.03% 43.53% 41.04% 38.77% 43.11% 44.42% 44.69% 43.27% 43.45% 43.01% 42.61% 43.12% 43.81% 39.84% 40.9% 40.32% 39.38% 39.54% 40.71% 42.47% 40.67% 39.02% 41.11% 41.92% 41.63% 42.37% 43.52% 44.41% 43.11% 44.32% 43.22% 46.9% 43.8%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $3.295B $3.107B $3.189B $3.193B $3.457B $1.629B $1.207B $1.145B $1.152B $1.308B $1.349B $1.270B $1.239B $1.196B $1.088B $1.312B $1.190B $1.086B $987.0M $869.0M $766.0M $751.0M $699.0M $683.0M $641.0M $644.0M $662.0M $688.0M $496.0M $409.0M $392.0M $407.0M $397.0M $394.0M $336.0M
YoY Change 6.05% -2.57% -0.13% -7.64% 112.22% 34.96% 5.41% -0.61% -11.93% -3.04% 6.22% 2.5% 3.6% 9.93% -17.07% 10.25% 9.58% 10.03% 13.58% 13.45% 2.0% 7.44% 2.34% 6.55% -0.47% -2.72% -3.78% 38.71% 21.27% 4.34% -3.69% 2.52% 0.76% 17.26%
% of Gross Profit 21.45% 22.33% 24.07% 26.92% 29.84% 28.32% 24.65% 24.47% 23.92% 24.63% 26.04% 26.3% 25.84% 27.42% 27.73% 30.5% 30.95% 32.36% 32.74% 33.33% 33.52% 34.48% 33.32% 34.71% 33.61% 31.79% 33.59% 36.5% 36.23% 33.97% 37.3% 35.27% 37.21% 34.71% 37.0%
Research & Development $146.0M $143.0M $143.0M $152.0M $184.0M $113.0M $93.00M $92.00M $93.00M $96.00M $98.00M $98.00M $90.00M $79.00M $74.00M $97.00M $98.00M $87.00M $80.00M $77.00M $75.00M $69.00M $66.00M $65.00M $67.00M $72.00M $79.00M $72.00M $61.00M $58.00M $58.00M $62.00M $58.00M $34.00M $32.00M
YoY Change 2.1% 0.0% -5.92% -17.39% 62.83% 21.51% 1.09% -1.08% -3.13% -2.04% 0.0% 8.89% 13.92% 6.76% -23.71% -1.02% 12.64% 8.75% 3.9% 2.67% 8.7% 4.55% 1.54% -2.99% -6.94% -8.86% 9.72% 18.03% 5.17% 0.0% -6.45% 6.9% 70.59% 6.25%
% of Gross Profit 0.95% 1.03% 1.08% 1.28% 1.59% 1.96% 1.9% 1.97% 1.93% 1.81% 1.89% 2.03% 1.88% 1.81% 1.89% 2.26% 2.55% 2.59% 2.65% 2.95% 3.28% 3.17% 3.15% 3.3% 3.51% 3.55% 4.01% 3.82% 4.46% 4.82% 5.52% 5.37% 5.44% 3.0% 3.52%
Depreciation & Amortization $3.816B $3.633B $3.912B $3.861B $3.940B $1.615B $1.093B $1.028B $1.106B $1.170B $1.109B $1.001B $1.003B $925.0M $846.0M $850.0M $774.0M $696.0M $665.0M $578.0M $517.0M $483.0M $499.0M $471.0M $445.0M $467.0M $444.0M $420.0M $279.0M $273.0M $0.00 $0.00 $0.00 $0.00 $175.0M
YoY Change 5.04% -7.13% 1.32% -2.01% 143.96% 47.76% 6.32% -7.05% -5.47% 5.5% 10.79% -0.2% 8.43% 9.34% -0.47% 9.82% 11.21% 4.66% 15.05% 11.8% 7.04% -3.21% 5.94% 5.84% -4.71% 5.18% 5.71% 50.54% 2.2% -100.0%
% of Gross Profit 24.84% 26.11% 29.52% 32.55% 34.01% 28.08% 22.32% 21.97% 22.97% 22.03% 21.41% 20.73% 20.92% 21.21% 21.56% 19.76% 20.13% 20.74% 22.06% 22.17% 22.63% 22.18% 23.78% 23.93% 23.34% 23.05% 22.53% 22.28% 20.38% 22.67% 0.0% 0.0% 0.0% 0.0% 19.27%
Operating Expenses $7.298B $3.250B $3.332B $3.345B $3.641B $1.742B $1.300B $1.237B $2.354B $2.598B $2.573B $2.383B $2.332B $2.198B $2.010B $2.236B $2.046B $1.833B $1.718B $1.503B $1.356B $1.290B $1.247B $1.190B $1.123B $1.156B $1.140B $1.162B $821.0M $757.0M $710.0M $813.0M $732.0M $726.0M $613.0M
YoY Change 124.55% -2.46% -0.39% -8.13% 109.01% 34.0% 5.09% -47.45% -9.39% 0.97% 7.97% 2.19% 6.1% 9.35% -10.11% 9.29% 11.62% 6.69% 14.3% 10.84% 5.12% 3.45% 4.79% 5.97% -2.85% 1.4% -1.89% 41.53% 8.45% 6.62% -12.67% 11.07% 0.83% 18.43%
Operating Profit $8.064B $5.369B $4.984B $3.322B $2.933B $5.247B $2.444B $2.247B $2.462B $2.713B $2.608B $2.445B $2.462B $2.164B $1.914B $2.065B $1.799B $1.523B $1.297B $1.104B $929.0M $888.0M $851.0M $778.0M $784.0M $870.0M $831.0M $723.0M $548.0M $447.0M $341.0M $341.0M $335.0M $409.0M $295.0M
YoY Change 50.2% 7.72% 50.03% 13.26% -44.1% 114.69% 8.77% -8.73% -9.25% 4.03% 6.67% -0.69% 13.77% 13.06% -7.31% 14.79% 18.12% 17.42% 17.48% 18.84% 4.62% 4.35% 9.38% -0.77% -9.89% 4.69% 14.94% 31.93% 22.6% 31.09% 0.0% 1.79% -18.09% 38.64%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$200.0M -$116.0M -$159.0M -$228.0M -$80.00M -$221.0M -$164.0M -$185.0M -$163.0M -$210.0M -$179.0M -$165.0M -$153.0M -$126.0M -$154.0M -$180.0M -$191.0M -$163.0M -$172.0M -$161.0M -$169.0M -$181.0M -$217.0M -$204.0M -$157.0M -$245.0M -$199.0M -$186.0M -$116.0M -$108.0M -$105.0M -$117.0M -$117.0M -$143.0M -$138.0M
YoY Change 72.41% -27.04% -30.26% 185.0% -63.8% 34.76% -11.35% 13.5% -22.38% 17.32% 8.48% 7.84% 21.43% -18.18% -14.44% -5.76% 17.18% -5.23% 6.83% -4.73% -6.63% -16.59% 6.37% 29.94% -35.92% 23.12% 6.99% 60.34% 7.41% 2.86% -10.26% 0.0% -18.18% 3.62%
% of Operating Profit -2.48% -2.16% -3.19% -6.86% -2.73% -4.21% -6.71% -8.23% -6.62% -7.74% -6.86% -6.75% -6.21% -5.82% -8.05% -8.72% -10.62% -10.7% -13.26% -14.58% -18.19% -20.38% -25.5% -26.22% -20.03% -28.16% -23.95% -25.73% -21.17% -24.16% -30.79% -34.31% -34.93% -34.96% -46.78%
Other Income/Expense, Net $164.0M $272.0M $245.0M $262.0M $128.0M $24.00M $4.000M -$9.000M $0.00 $0.00 $4.000M $15.00M $15.00M $7.000M $5.000M $5.000M $5.000M $5.000M $5.000M $5.000M $5.000M $2.000M
YoY Change -39.71% 11.02% -6.49% 104.69% 433.33% 500.0% -144.44% -100.0% -73.33% 0.0% 114.29% 40.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 150.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $7.988B $2.502B $2.020B $1.253B $1.161B $931.0M $1.003B $954.0M $2.160B $2.395B $2.447B $2.296B $2.323B $1.964B $1.442B $1.685B $1.613B $1.364B $1.130B $948.0M $771.0M $717.0M $576.0M $483.0M $627.0M $596.0M $622.0M $452.0M $432.0M $339.0M $236.0M $159.0M $207.0M $266.0M $104.0M
YoY Change 219.26% 23.86% 61.21% 7.92% 24.7% -7.18% 5.14% -55.83% -9.81% -2.13% 6.58% -1.16% 18.28% 36.2% -14.42% 4.46% 18.26% 20.71% 19.2% 22.96% 7.53% 24.48% 19.25% -22.97% 5.2% -4.18% 37.61% 4.63% 27.43% 43.64% 48.43% -23.19% -22.18% 155.77%
Income Tax $1.814B $1.434B $1.262B $847.0M $769.0M $817.0M $1.026B $551.0M $612.0M $691.0M $649.0M $586.0M $641.0M $768.0M $169.0M $465.0M $419.0M $355.0M $376.0M $232.0M $174.0M $158.0M $135.0M $103.0M $152.0M $127.0M $151.0M $110.0M $122.0M $82.00M $48.00M $37.00M $68.00M $149.0M $32.00M
% Of Pretax Income 22.71% 57.31% 62.48% 67.6% 66.24% 87.76% 102.29% 57.76% 28.33% 28.85% 26.52% 25.52% 27.59% 39.1% 11.72% 27.6% 25.98% 26.03% 33.27% 24.47% 22.57% 22.04% 23.44% 21.33% 24.24% 21.31% 24.28% 24.34% 28.24% 24.19% 20.34% 23.27% 32.85% 56.02% 30.77%
Net Earnings $6.199B $4.147B $3.826B $2.501B $2.285B $4.381B $1.247B $1.500B $1.547B $1.694B $1.755B $1.692B $1.672B $1.195B $1.254B $1.211B $1.177B $988.0M $726.0M $697.0M $585.0M $409.0M $430.0M $363.0M $431.0M $425.0M $405.0M $282.0M $262.0M $203.0M $118.0M -$60.00M $107.0M $114.0M $43.00M
YoY Change 49.48% 8.39% 52.98% 9.45% -47.84% 251.32% -16.87% -3.04% -8.68% -3.48% 3.72% 1.2% 39.92% -4.7% 3.55% 2.89% 19.13% 36.09% 4.16% 19.15% 43.03% -4.88% 18.46% -15.78% 1.41% 4.94% 43.62% 7.63% 29.06% 72.03% -296.67% -156.07% -6.14% 165.12%
Net Earnings / Revenue 18.87% 12.43% 12.42% 9.18% 8.09% 29.53% 10.98% 14.24% 14.36% 13.8% 14.72% 15.07% 14.86% 11.81% 14.0% 11.22% 12.52% 11.87% 9.48% 10.57% 10.42% 7.98% 8.34% 7.2% 9.29% 8.79% 8.55% 6.34% 8.33% 7.49% 4.84% -2.3% 4.33% 4.71% 2.07%
Basic Earnings Per Share $12.70 $8.30 $7.40 $4.75 $4.22 $13.26 $4.36 $5.25
Diluted Earnings Per Share $12.59 $8.23 $7.33 $4.71 $4.19 $13.11 $4.32 $5.21 $5.353M $5.723M $5.870M $5.603M $5.446M $3.842M $4.019M $3.808M $3.622M $3.003M $2.200M $2.106M $1.767M $1.243M $1.315M $1.127M $1.330M $1.300M $1.235M $886.8K $909.7K $725.0K $437.0K -$228.1K $371.5K $395.8K $149.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $4.664B $5.436B $2.823B $3.754B $2.700B $4.466B $617.0M $524.0M $147.0M $126.0M $138.0M $157.0M $90.00M $39.00M $45.00M $32.00M $17.00M $36.00M $173.0M $25.00M $50.00M $39.00M $39.00M $31.00M $76.00M $34.00M $43.00M $63.00M $15.00M $63.00M $34.00M $24.00M $82.00M $73.00M
YoY Change -14.2% 92.56% -24.8% 39.04% -39.54% 623.82% 17.75% 256.46% 16.67% -8.7% -12.1% 74.44% 130.77% -13.33% 40.63% 88.24% -52.78% -79.19% 592.0% -50.0% 28.21% 0.0% 25.81% -59.21% 123.53% -20.93% -31.75% 320.0% -76.19% 85.29% 41.67% -70.73% 12.33%
Cash & Equivalents $4.664B $5.436B $2.823B $3.754B $2.700B $4.466B $617.0M $524.0M $147.0M $126.0M $138.0M $157.0M $90.00M $39.00M $45.00M $32.00M $17.00M $36.00M $173.0M $25.00M $50.00M $39.00M $39.00M $31.00M $76.00M $34.00M $43.00M $63.00M $15.00M $63.00M $34.00M $24.00M $82.00M $73.00M
Short-Term Investments
Other Short-Term Assets $927.0M $950.0M $970.0M $1.112B $1.265B $6.575B $344.0M $165.0M $347.0M $366.0M $380.0M $325.0M $266.0M $276.0M $222.0M $220.0M $194.0M $186.0M $201.0M $160.0M $135.0M $110.0M $93.00M $157.0M $101.0M $122.0M $154.0M $377.0M $70.00M $65.00M $61.00M $29.00M $89.00M $189.0M
YoY Change -2.42% -2.06% -12.77% -12.09% -80.76% 1811.34% 108.48% -52.45% -5.19% -3.68% 16.92% 22.18% -3.62% 24.32% 0.91% 13.4% 4.3% -7.46% 25.63% 18.52% 22.73% 18.28% -40.76% 55.45% -17.21% -20.78% -59.15% 438.57% 7.69% 6.56% 110.34% -67.42% -52.91%
Inventory $2.115B $1.978B $1.733B $1.729B $1.697B $1.651B $614.0M $550.0M $531.0M $551.0M $506.0M $476.0M $456.0M $399.0M $377.0M $445.0M $474.0M $381.0M $373.0M $328.0M $302.0M $277.0M $287.0M $297.0M $310.0M $319.0M $329.0M $312.0M $228.0M $163.0M $137.0M $147.0M $179.0M $142.0M
Prepaid Expenses
Receivables $4.914B $4.683B $4.633B $4.329B $4.690B $4.538B $1.676B $1.519B $1.500B $1.644B $1.717B $1.671B $1.655B $1.541B $1.470B $1.492B $1.609B $1.366B $1.285B $1.166B $918.0M $831.0M $830.0M $837.0M $812.0M $875.0M $859.0M $804.0M $546.0M $549.0M $459.0M $491.0M $474.0M $359.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $42.00M $34.00M $122.0M $101.0M $152.0M $175.0M $163.0M $140.0M $123.0M $109.0M $112.0M $114.0M $90.00M $101.0M $65.00M $44.00M $29.00M $27.00M $39.00M $36.00M $44.00M $112.0M $110.0M $71.00M $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $12.62B $13.05B $10.16B $10.92B $10.35B $17.27B $3.285B $2.880B $2.626B $2.839B $2.916B $2.792B $2.607B $2.378B $2.223B $2.301B $2.408B $2.059B $2.133B $1.744B $1.449B $1.286B $1.276B $1.361B $1.335B $1.394B $1.497B $1.666B $930.0M $840.0M $691.0M $691.0M $824.0M $763.0M
YoY Change -3.27% 28.43% -7.0% 5.53% -40.06% 425.78% 14.06% 9.67% -7.5% -2.64% 4.44% 7.1% 9.63% 6.97% -3.39% -4.44% 16.95% -3.47% 22.31% 20.36% 12.67% 0.78% -6.25% 1.95% -4.23% -6.88% -10.14% 79.14% 10.71% 21.56% 0.0% -16.14% 7.99%
Property, Plant & Equipment $24.55B $24.42B $27.02B $29.80B $30.09B $29.72B $11.83B $11.48B $11.00B $12.00B $12.28B $11.45B $10.13B $9.532B $8.990B $7.922B $7.963B $6.694B $6.108B $5.946B $5.252B $4.666B $4.817B $4.771B $4.720B $4.875B $4.607B $4.269B $2.737B $2.350B $2.273B $2.315B $2.338B $1.939B
YoY Change 0.54% -9.62% -9.34% -0.96% 1.25% 151.31% 3.03% 4.36% -8.33% -2.29% 7.2% 13.05% 6.28% 6.03% 13.48% -0.51% 18.96% 9.59% 2.72% 13.21% 12.56% -3.13% 0.96% 1.08% -3.18% 5.82% 7.92% 55.97% 16.47% 3.39% -1.81% -0.98% 20.58%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.377B $2.534B $2.637B $2.084B $2.067B $1.914B $739.0M $731.0M $677.0M $701.0M $709.0M $663.0M $532.0M $576.0M $446.0M $427.0M $400.0M $218.0M $218.0M $210.0M $182.0M $184.0M $198.0M $242.0M $234.0M $251.0M $215.0M $199.0M $158.0M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -6.2% -3.91% 26.54% 0.82% 7.99% 159.0% 1.09% 7.98% -3.42% -1.13% 6.94% 24.62% -7.64% 29.15% 4.45% 6.75% 83.49% 0.0% 3.81% 15.38% -1.09% -7.07% -18.18% 3.42% -6.77% 16.74% 8.04% 25.95%
Other Assets $4.489B $1.256B $845.0M $834.0M $798.0M $1.251B $515.0M $498.0M $431.0M $465.0M $526.0M $456.0M $494.0M $539.0M $382.0M $296.0M $392.0M $447.0M $406.0M $339.0M $291.0M $230.0M $244.0M $291.0M $320.0M $304.0M $278.0M $231.0M $135.0M $330.0M $291.0M $338.0M $289.0M $325.0M
YoY Change 257.4% 48.64% 1.32% 4.51% -36.21% 142.91% 3.41% 15.55% -7.31% -11.6% 15.35% -7.69% -8.35% 41.1% 29.05% -24.49% -12.3% 10.1% 19.76% 16.49% 26.52% -5.74% -16.15% -9.06% 5.26% 9.35% 20.35% 71.11% -59.09% 13.4% -13.91% 16.96% -11.08%
Total Long-Term Assets $68.19B $66.61B $71.45B $77.31B $76.26B $76.11B $17.15B $16.45B $15.69B $16.93B $17.34B $15.30B $13.75B $12.90B $12.09B $10.75B $10.97B $9.043B $8.358B $8.134B $6.856B $6.115B $6.439B $6.401B $6.387B $6.702B $6.313B $5.872B $3.204B $2.680B $2.564B $2.653B $2.627B $2.264B
YoY Change 2.37% -6.77% -7.58% 1.37% 0.19% 343.79% 4.25% 4.84% -7.31% -2.36% 13.34% 11.27% 6.61% 6.63% 12.47% -2.01% 21.35% 8.2% 2.75% 18.64% 12.12% -5.03% 0.59% 0.22% -4.7% 6.16% 7.51% 83.27% 19.55% 4.52% -3.35% 0.99% 16.03%
Total Assets $80.81B $79.66B $81.61B $88.23B $86.61B $93.39B $20.44B $19.33B $18.32B $19.77B $20.26B $18.09B $16.36B $15.27B $14.32B $13.05B $13.38B $11.10B $10.49B $9.878B $8.305B $7.401B $7.715B $7.762B $7.722B $8.096B $7.810B $7.538B $4.134B $3.520B $3.255B $3.344B $3.451B $3.027B
YoY Change
Accounts Payable $3.020B $2.995B $3.503B $3.095B $3.266B $3.219B $922.0M $906.0M $791.0M $864.0M $921.0M $928.0M $896.0M $830.0M $730.0M $820.0M $818.0M $682.0M $639.0M $502.0M $413.0M $378.0M $413.0M $409.0M $361.0M $378.0M $383.0M $408.0M $272.0M $215.0M $153.0M $181.0M $208.0M $141.0M
YoY Change 0.83% -14.5% 13.18% -5.24% 1.46% 249.13% 1.77% 14.54% -8.45% -6.19% -0.75% 3.57% 7.95% 13.7% -10.98% 0.24% 19.94% 6.73% 27.29% 21.55% 9.26% -8.47% 0.98% 13.3% -4.5% -1.31% -6.13% 50.0% 26.51% 40.52% -15.47% -12.98% 47.52%
Accrued Expenses $2.705B $2.726B $2.560B $2.522B $2.200B $2.203B $623.0M $551.0M $483.0M $603.0M $590.0M $535.0M $545.0M $530.0M $422.0M $474.0M $524.0M $425.0M $466.0M $446.0M $323.0M $233.0M $287.0M $293.0M $312.0M $331.0M $387.0M $398.0M $262.0M $302.0M $282.0M $246.0M $1.262B $283.0M
YoY Change -0.77% 6.48% 1.51% 14.64% -0.14% 253.61% 13.07% 14.08% -19.9% 2.2% 10.28% -1.83% 2.83% 25.59% -10.97% -9.54% 23.29% -8.8% 4.48% 38.08% 38.63% -18.82% -2.05% -6.09% -5.74% -14.47% -2.76% 51.91% -13.25% 7.09% 14.63% -80.51% 345.94%
Deferred Revenue
YoY Change
Short-Term Debt $4.713B $4.117B $1.163B $3.251B $1.732B $1.485B $238.0M $434.0M $250.0M $587.0M $782.0M $638.0M $337.0M $370.0M $227.0M $642.0M $788.0M $130.0M $231.0M $454.0M $133.0M $215.0M $178.0M $159.0M $756.0M $295.0M $391.0M $1.520B $349.0M $348.0M $372.0M $750.0M $182.0M $56.00M
YoY Change 14.48% 254.0% -64.23% 87.7% 16.63% 523.95% -45.16% 73.6% -57.41% -24.94% 22.57% 89.32% -8.92% 63.0% -64.64% -18.53% 506.15% -43.72% -49.12% 241.35% -38.14% 20.79% 11.95% -78.97% 156.27% -24.55% -74.28% 335.53% 0.29% -6.45% -50.4% 312.09% 225.0%
Long-Term Debt Due $1.263B $1.599B $1.709B $751.0M $1.531B $1.523B $979.0M $164.0M $6.000M $2.000M $3.000M $39.00M $387.0M $32.00M $71.00M $674.0M $40.00M $56.00M $290.0M $195.0M $22.00M $23.00M $86.00M $341.0M $128.0M $84.00M $40.00M $42.00M $36.00M $24.00M $24.00M $33.00M $210.0M $17.00M
YoY Change -21.01% -6.44% 127.56% -50.95% 0.53% 55.57% 496.95% 2633.33% 200.0% -33.33% -92.31% -89.92% 1109.38% -54.93% -89.47% 1585.0% -28.57% -80.69% 48.72% 786.36% -4.35% -73.26% -74.78% 166.41% 52.38% 110.0% -4.76% 16.67% 50.0% 0.0% -27.27% -84.29% 1135.29%
Total Short-Term Liabilities $15.72B $16.48B $13.64B $13.74B $12.16B $12.96B $3.307B $2.478B $1.893B $2.490B $2.664B $2.479B $2.535B $2.110B $1.813B $2.979B $2.650B $1.758B $2.001B $1.875B $1.117B $1.100B $1.194B $1.439B $1.725B $1.289B $1.366B $2.550B $1.029B $889.0M $831.0M $1.210B $1.862B $497.0M
YoY Change -4.62% 20.79% -0.71% 12.99% -6.14% 291.78% 33.45% 30.9% -23.98% -6.53% 7.46% -2.21% 20.14% 16.38% -39.14% 12.42% 50.74% -12.14% 6.72% 67.86% 1.55% -7.87% -17.03% -16.58% 33.82% -5.64% -46.43% 147.81% 15.75% 6.98% -31.32% -35.02% 274.65%
Long-Term Debt $13.40B $12.20B $11.34B $12.15B $10.69B $12.29B $7.783B $8.917B $8.975B $8.636B $8.026B $6.685B $5.838B $5.155B $4.757B $3.709B $3.364B $2.981B $2.926B $2.876B $2.661B $2.510B $2.725B $2.641B $2.111B $2.895B $2.874B $1.703B $933.0M $893.0M $964.0M $669.0M $176.0M $286.0M
YoY Change 9.83% 7.61% -6.72% 13.64% -12.98% 57.88% -12.72% -0.65% 3.93% 7.6% 20.06% 14.51% 13.25% 8.37% 28.26% 10.26% 12.85% 1.88% 1.74% 8.08% 6.02% -7.89% 3.18% 25.11% -27.08% 0.73% 68.76% 82.53% 4.48% -7.37% 44.1% 280.11% -38.46%
Other Long-Term Liabilities $10.60B $2.795B $4.188B $5.519B $4.888B $3.435B $1.588B $1.213B $1.155B $1.176B $859.0M $1.276B $1.228B $953.0M $1.377B $1.356B $1.048B $989.0M $886.0M $977.0M $945.0M $994.0M $716.0M $706.0M $728.0M $661.0M $556.0M $580.0M $448.0M $528.0M $480.0M $520.0M $381.0M $1.343B
YoY Change 279.32% -33.26% -24.12% 12.91% 42.3% 116.31% 30.92% 5.02% -1.79% 36.9% -32.68% 3.91% 28.86% -30.79% 1.55% 29.39% 5.97% 11.63% -9.31% 3.39% -4.93% 38.83% 1.42% -3.02% 10.14% 18.88% -4.14% 29.46% -15.15% 10.0% -7.69% 36.48% -71.63%
Total Long-Term Liabilities $24.00B $14.99B $15.52B $17.67B $15.58B $15.72B $9.371B $10.13B $10.13B $9.812B $8.885B $7.961B $7.066B $6.108B $6.134B $5.065B $4.412B $3.970B $3.812B $3.853B $3.606B $3.504B $3.441B $3.347B $2.839B $3.556B $3.430B $2.283B $1.381B $1.421B $1.444B $1.189B $557.0M $1.629B
YoY Change 60.07% -3.41% -12.16% 13.41% -0.9% 67.78% -7.49% 0.0% 3.24% 10.43% 11.61% 12.67% 15.68% -0.42% 21.11% 14.8% 11.13% 4.14% -1.06% 6.85% 2.91% 1.83% 2.81% 17.89% -20.16% 3.67% 50.24% 65.31% -2.81% -1.59% 21.45% 113.46% -65.81%
Total Liabilities $41.09B $39.63B $37.57B $40.91B $37.54B $41.79B $14.42B $14.31B $13.93B $14.15B $13.65B $12.03B $10.87B $9.482B $9.002B $9.045B $8.240B $6.548B $6.589B $6.270B $5.217B $5.061B $5.218B $5.385B $5.357B $5.689B $5.613B $5.539B $3.013B $2.681B $2.620B $2.800B $2.801B $2.382B
YoY Change 3.69% 5.48% -8.17% 8.99% -10.17% 189.85% 0.75% 2.74% -1.53% 3.66% 13.47% 10.66% 14.62% 5.33% -0.48% 9.77% 25.84% -0.62% 5.09% 20.18% 3.08% -3.01% -3.1% 0.52% -5.84% 1.35% 1.34% 83.84% 12.38% 2.33% -6.43% -0.04% 17.59%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 488.2M shares 499.7M shares 516.9M shares 526.7M shares 541.1M shares 330.4M shares 286.3M shares 285.7M shares
Diluted Shares Outstanding 492.3M shares 504.0M shares 521.9M shares 531.2M shares 545.2M shares 334.1M shares 289.1M shares 287.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $218.77 Billion

About LINDE PLC

Linde Plc is a global industrial gases and engineering company. The company is headquartered in Woking, Surrey and currently employs 65,596 full-time employees. The company went IPO on 2018-10-31. The firm serves a variety of end markets, such as chemicals and energy, food and beverage, electronics, healthcare, manufacturing, metals, and mining. The Company’s industrial gases and technologies are used in countless applications, including production of clean hydrogen and carbon capture systems critical to the energy transition, life-saving medical oxygen and high-purity and specialty gases for electronics. The company also delivers gas processing solutions to support customer expansion, efficiency improvements and emissions reductions. Its primary products in its industrial gases business are atmospheric gases and process gases. The firm also designs and builds equipment that produces industrial gases and offers customers a range of gas production and processing services, such as olefin plants, natural gas plants, air separation plants, hydrogen and synthesis gas plants and other types of plants.

Industry: Industrial Inorganic Chemicals Peers: