|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.00M
102.18%
YoY
|
$9.891M
-61.95%
YoY
|
$26.00M
105.77%
YoY
|
$12.63M
-63.61%
YoY
|
$34.72M
-28.51%
YoY
|
| Depreciation, Depletion And Amortization |
$19.16M
69.06%
YoY
|
$11.33M
71.83%
YoY
|
$6.596M
3.68%
YoY
|
$6.362M
-10.9%
YoY
|
$7.140M
-3.51%
YoY
|
| Cash From Operating Activities |
$59.31M
102.39%
YoY
|
$29.31M
14.66%
YoY
|
$25.56M
2797.73%
YoY
|
$882.0K
-96.79%
YoY
|
$27.45M
16.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$86.63M
52.35%
YoY
|
$56.87M
39.72%
YoY
|
$40.70M
352.92%
YoY
|
$8.986M
19.32%
YoY
|
$7.531M
34.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$434.0K
-95.61%
YoY
|
$9.895M
-79.41%
YoY
|
$48.07M
-488.65%
YoY
|
-$12.37M
-127.25%
YoY
|
$45.38M
45279.0%
YoY
|
| Cash From Investing Activities |
-$86.20M
83.52%
YoY
|
-$46.97M
-737.41%
YoY
|
$7.369M
-134.51%
YoY
|
-$21.35M
-156.42%
YoY
|
$37.85M
-790.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$891.0K
-90.57%
YoY
|
$9.445M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$45.00M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$17.83M
-36.31%
YoY
|
| Cash From Financing Activities |
-$3.866M
16.06%
YoY
|
-$3.331M
13.11%
YoY
|
-$2.945M
-76.53%
YoY
|
-$12.55M
-37.3%
YoY
|
-$20.01M
7.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$59.31M
102.39%
YoY
|
$29.31M
14.66%
YoY
|
$25.56M
2797.73%
YoY
|
$882.0K
-96.79%
YoY
|
$27.45M
16.87%
YoY
|
| Cash From Investing Activities |
-$86.20M
83.52%
YoY
|
-$46.97M
-737.41%
YoY
|
$7.369M
-134.51%
YoY
|
-$21.35M
-156.42%
YoY
|
$37.85M
-790.28%
YoY
|
| Cash From Financing Activities |
-$3.866M
16.06%
YoY
|
-$3.331M
13.11%
YoY
|
-$2.945M
-76.53%
YoY
|
-$12.55M
-37.3%
YoY
|
-$20.01M
7.49%
YoY
|
| Net Change In Cash |
-$30.75M
46.48%
YoY
|
-$21.00M
-170.03%
YoY
|
$29.98M
-190.8%
YoY
|
-$33.02M
-172.92%
YoY
|
$45.28M
-7427.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.31M
102.39%
YoY
|
$29.31M
14.66%
YoY
|
$25.56M
2797.73%
YoY
|
$882.0K
-96.79%
YoY
|
$27.45M
16.87%
YoY
|
| Capital Expenditures |
$86.63M
52.35%
YoY
|
$56.87M
39.72%
YoY
|
$40.70M
352.92%
YoY
|
$8.986M
19.32%
YoY
|
$7.531M
34.96%
YoY
|
| Free Cash Flow |
-$27.32M
-0.86%
YoY
|
-$27.56M
82.02%
YoY
|
-$15.14M
86.83%
YoY
|
-$8.104M
-140.69%
YoY
|
$19.92M
11.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.356M
124.07%
YoY
|
$12.70M
85.84%
YoY
|
$3.799M
-3.9%
YoY
|
$1.554M
-327.86%
YoY
|
$1.944M
-1008.41%
YoY
|
$6.834M
0.62%
YoY
|
$3.953M
91.52%
YoY
|
-$682.0K
-103.95%
YoY
|
-$214.0K
96.33%
YoY
|
$6.792M
1.04%
YoY
|
$2.064M
-41.76%
YoY
|
$17.25M
6560.23%
YoY
|
-$109.0K
-140.07%
YoY
|
$6.722M
-71.95%
YoY
|
$3.544M
-7.68%
YoY
|
$259.0K
-89.32%
YoY
|
$272.0K
-93.94%
YoY
|
$23.96M
-47.9%
YoY
|
$3.839M
9.31%
YoY
|
| Depreciation, Depletion And Amortization |
$7.214M
115.67%
YoY
|
$6.898M
100.52%
YoY
|
$5.500M
70.38%
YoY
|
$4.700M
41.57%
YoY
|
$3.345M
28.7%
YoY
|
$3.440M
81.43%
YoY
|
$3.228M
79.33%
YoY
|
$3.320M
97.97%
YoY
|
$2.599M
107.09%
YoY
|
$1.896M
8.72%
YoY
|
$1.800M
15.31%
YoY
|
$1.677M
9.68%
YoY
|
$1.255M
-17.87%
YoY
|
$1.744M
14.74%
YoY
|
$1.561M
-18.99%
YoY
|
$1.529M
-14.72%
YoY
|
$1.528M
-19.62%
YoY
|
$1.520M
-20.0%
YoY
|
$1.927M
13.35%
YoY
|
| Cash From Operating Activities |
$4.566M
-154.5%
YoY
|
$43.51M
43.6%
YoY
|
$23.88M
326.01%
YoY
|
$299.0K
-96.41%
YoY
|
-$8.378M
-43.9%
YoY
|
$30.30M
37.99%
YoY
|
$5.606M
-182.44%
YoY
|
$8.335M
-21.49%
YoY
|
-$14.93M
6878.5%
YoY
|
$21.96M
8032.59%
YoY
|
-$6.800M
-164.13%
YoY
|
$10.62M
142.67%
YoY
|
-$214.0K
-98.51%
YoY
|
$270.0K
-97.22%
YoY
|
$10.60M
-36.44%
YoY
|
$4.375M
-53.29%
YoY
|
-$14.37M
73.12%
YoY
|
$9.697M
-27.09%
YoY
|
$16.68M
350.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.63M
-26.45%
YoY
|
$18.51M
-25.29%
YoY
|
$21.85M
12.81%
YoY
|
$26.39M
138.99%
YoY
|
$19.89M
1081.06%
YoY
|
$24.77M
106.45%
YoY
|
$19.37M
8.81%
YoY
|
$11.04M
44.29%
YoY
|
$1.684M
-48.17%
YoY
|
$12.00M
520.74%
YoY
|
$17.80M
-612.82%
YoY
|
$7.652M
-402.69%
YoY
|
$3.249M
-408.25%
YoY
|
$1.933M
-184.82%
YoY
|
-$3.471M
99.94%
YoY
|
-$2.528M
9.15%
YoY
|
-$1.054M
-186.46%
YoY
|
-$2.279M
13.95%
YoY
|
-$1.736M
247.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$60.00K
N/A
|
-$10.00K
-105.65%
YoY
|
$255.0K
N/A
|
$249.0K
-97.44%
YoY
|
$0.00
-100.0%
YoY
|
$177.0K
N/A
|
$0.00
-100.0%
YoY
|
$9.718M
N/A
|
$24.37M
-265.12%
YoY
|
$0.00
N/A
|
$23.72M
896.39%
YoY
|
$0.00
-100.0%
YoY
|
-$14.76M
-132.52%
YoY
|
$0.00
N/A
|
$2.381M
N/A
|
$9.000K
N/A
|
$45.38M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$14.63M
-25.49%
YoY
|
-$18.57M
-25.05%
YoY
|
-$21.86M
13.91%
YoY
|
-$26.13M
136.68%
YoY
|
-$19.64M
-344.46%
YoY
|
-$24.77M
-300.27%
YoY
|
-$19.19M
7.82%
YoY
|
-$11.04M
-168.7%
YoY
|
$8.034M
-347.28%
YoY
|
$12.37M
-174.11%
YoY
|
-$17.80M
412.82%
YoY
|
$16.07M
-11033.33%
YoY
|
-$3.249M
210.91%
YoY
|
-$16.69M
-138.73%
YoY
|
-$3.471M
99.94%
YoY
|
-$147.0K
-93.65%
YoY
|
-$1.045M
-14.27%
YoY
|
$43.10M
-2255.0%
YoY
|
-$1.736M
247.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$556.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$28.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.761M
-32.27%
YoY
|
-$9.903M
4484.72%
YoY
|
-$5.242M
-1034.4%
YoY
|
$13.88M
-17025.61%
YoY
|
-$2.600M
-27.66%
YoY
|
-$216.0K
380.0%
YoY
|
$561.0K
N/A
|
-$82.00K
-86.56%
YoY
|
-$3.594M
53.92%
YoY
|
-$45.00K
-98.45%
YoY
|
$0.00
-100.0%
YoY
|
-$610.0K
-78.54%
YoY
|
-$2.335M
1.7%
YoY
|
-$2.911M
-82.51%
YoY
|
-$4.499M
459.58%
YoY
|
-$2.842M
269.09%
YoY
|
-$2.296M
30.01%
YoY
|
-$16.64M
1980.0%
YoY
|
-$804.0K
-49.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.566M
-154.5%
YoY
|
$43.51M
43.6%
YoY
|
$23.88M
326.01%
YoY
|
$299.0K
-96.41%
YoY
|
-$8.378M
-43.9%
YoY
|
$30.30M
37.99%
YoY
|
$5.606M
-182.44%
YoY
|
$8.335M
-21.49%
YoY
|
-$14.93M
6878.5%
YoY
|
$21.96M
8032.59%
YoY
|
-$6.800M
-164.13%
YoY
|
$10.62M
142.67%
YoY
|
-$214.0K
-98.51%
YoY
|
$270.0K
-97.22%
YoY
|
$10.60M
-36.44%
YoY
|
$4.375M
-53.29%
YoY
|
-$14.37M
73.12%
YoY
|
$9.697M
-27.09%
YoY
|
$16.68M
350.89%
YoY
|
| Cash From Investing Activities |
-$14.63M
-25.49%
YoY
|
-$18.57M
-25.05%
YoY
|
-$21.86M
13.91%
YoY
|
-$26.13M
136.68%
YoY
|
-$19.64M
-344.46%
YoY
|
-$24.77M
-300.27%
YoY
|
-$19.19M
7.82%
YoY
|
-$11.04M
-168.7%
YoY
|
$8.034M
-347.28%
YoY
|
$12.37M
-174.11%
YoY
|
-$17.80M
412.82%
YoY
|
$16.07M
-11033.33%
YoY
|
-$3.249M
210.91%
YoY
|
-$16.69M
-138.73%
YoY
|
-$3.471M
99.94%
YoY
|
-$147.0K
-93.65%
YoY
|
-$1.045M
-14.27%
YoY
|
$43.10M
-2255.0%
YoY
|
-$1.736M
247.2%
YoY
|
| Cash From Financing Activities |
-$1.761M
-32.27%
YoY
|
-$9.903M
4484.72%
YoY
|
-$5.242M
-1034.4%
YoY
|
$13.88M
-17025.61%
YoY
|
-$2.600M
-27.66%
YoY
|
-$216.0K
380.0%
YoY
|
$561.0K
N/A
|
-$82.00K
-86.56%
YoY
|
-$3.594M
53.92%
YoY
|
-$45.00K
-98.45%
YoY
|
$0.00
-100.0%
YoY
|
-$610.0K
-78.54%
YoY
|
-$2.335M
1.7%
YoY
|
-$2.911M
-82.51%
YoY
|
-$4.499M
459.58%
YoY
|
-$2.842M
269.09%
YoY
|
-$2.296M
30.01%
YoY
|
-$16.64M
1980.0%
YoY
|
-$804.0K
-49.75%
YoY
|
| Net Change In Cash |
-$11.83M
-61.37%
YoY
|
$15.04M
183.17%
YoY
|
-$3.221M
-75.27%
YoY
|
-$11.95M
328.77%
YoY
|
-$30.62M
191.77%
YoY
|
$5.311M
-84.51%
YoY
|
-$13.03M
-47.05%
YoY
|
-$2.788M
-110.69%
YoY
|
-$10.49M
80.99%
YoY
|
$34.28M
-277.33%
YoY
|
-$24.60M
-1033.94%
YoY
|
$26.08M
1781.6%
YoY
|
-$5.798M
-67.26%
YoY
|
-$19.33M
-153.47%
YoY
|
$2.634M
-81.38%
YoY
|
$1.386M
-77.93%
YoY
|
-$17.71M
56.93%
YoY
|
$36.16M
244.35%
YoY
|
$14.14M
783.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.566M
-154.5%
YoY
|
$43.51M
43.6%
YoY
|
$23.88M
326.01%
YoY
|
$299.0K
-96.41%
YoY
|
-$8.378M
-43.9%
YoY
|
$30.30M
37.99%
YoY
|
$5.606M
-182.44%
YoY
|
$8.335M
-21.49%
YoY
|
-$14.93M
6878.5%
YoY
|
$21.96M
8032.59%
YoY
|
-$6.800M
-164.13%
YoY
|
$10.62M
142.67%
YoY
|
-$214.0K
-98.51%
YoY
|
$270.0K
-97.22%
YoY
|
$10.60M
-36.44%
YoY
|
$4.375M
-53.29%
YoY
|
-$14.37M
73.12%
YoY
|
$9.697M
-27.09%
YoY
|
$16.68M
350.89%
YoY
|
| Capital Expenditures |
$14.63M
-26.45%
YoY
|
$18.51M
-25.29%
YoY
|
$21.85M
12.81%
YoY
|
$26.39M
138.99%
YoY
|
$19.89M
1081.06%
YoY
|
$24.77M
106.45%
YoY
|
$19.37M
8.81%
YoY
|
$11.04M
44.29%
YoY
|
$1.684M
-48.17%
YoY
|
$12.00M
520.74%
YoY
|
$17.80M
-612.82%
YoY
|
$7.652M
-402.69%
YoY
|
$3.249M
-408.25%
YoY
|
$1.933M
-184.82%
YoY
|
-$3.471M
99.94%
YoY
|
-$2.528M
9.15%
YoY
|
-$1.054M
-186.46%
YoY
|
-$2.279M
13.95%
YoY
|
-$1.736M
247.2%
YoY
|
| Free Cash Flow |
-$10.06M
-64.4%
YoY
|
$25.00M
352.36%
YoY
|
$2.031M
-114.76%
YoY
|
-$26.09M
864.08%
YoY
|
-$28.27M
70.1%
YoY
|
$5.527M
-44.5%
YoY
|
-$13.76M
-44.05%
YoY
|
-$2.706M
-191.26%
YoY
|
-$16.62M
379.87%
YoY
|
$9.959M
-698.86%
YoY
|
-$24.60M
-274.78%
YoY
|
$2.965M
-57.05%
YoY
|
-$3.463M
-73.99%
YoY
|
-$1.663M
-113.89%
YoY
|
$14.08M
-23.58%
YoY
|
$6.903M
-40.91%
YoY
|
-$13.31M
39.87%
YoY
|
$11.98M
-21.73%
YoY
|
$18.42M
338.55%
YoY
|
Loading...