$LINC
Lincoln Educational Services Corp

2020 Q4 Form 10-Q Financial Statement

#000114036120025288 Filed on November 12, 2020

View on sec.gov

Income Statement

Concept 2020 Q4 2020 Q3 2019 Q3
Revenue $81.80M $78.79M $72.59M
YoY Change 10.67% 8.54% 3.59%
Cost Of Revenue $31.50M $34.25M $33.21M
YoY Change 2.94% 3.13% -0.83%
Gross Profit $50.30M $44.54M $39.38M
YoY Change 15.9% 13.1% 7.63%
Gross Profit Margin 61.49% 56.53% 54.25%
Selling, General & Admin $36.70M $40.70M $37.45M
YoY Change 8.9% 8.68% 3.78%
% of Gross Profit 72.96% 91.38% 95.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.900M $1.700M $2.000M
YoY Change -9.52% -15.0% -4.76%
% of Gross Profit 3.78% 3.82% 5.08%
Operating Expenses $36.70M $40.70M $37.45M
YoY Change 8.9% 8.68% 3.78%
Operating Profit $13.60M $3.840M $2.143M
YoY Change 40.21% 79.19% 2719.74%
Interest Expense -$300.0K $278.0K $754.0K
YoY Change -62.5% -63.13% 19.3%
% of Operating Profit -2.21% 7.24% 35.18%
Other Income/Expense, Net
YoY Change
Pretax Income $10.80M $3.562M $1.390M
YoY Change 17.39% 156.26% -352.73%
Income Tax -$35.20M $100.0K $50.00K
% Of Pretax Income -325.93% 2.81% 3.6%
Net Earnings $46.00M $3.512M $1.340M
YoY Change 399.67% 162.09% -323.33%
Net Earnings / Revenue 56.23% 4.46% 1.85%
Basic Earnings Per Share $0.08 $0.05
Diluted Earnings Per Share $1.855M $0.08 $0.05
COMMON SHARES
Basic Shares Outstanding 26.48M 24.82M 24.56M
Diluted Shares Outstanding 24.82M 24.61M

Balance Sheet

Concept 2020 Q4 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $38.00M $26.50M $11.80M
YoY Change 61.02% 124.58% 15.69%
Cash & Equivalents $38.03M $26.52M $11.76M
Short-Term Investments
Other Short-Term Assets $3.700M $3.900M $8.600M
YoY Change -19.57% -54.65% -15.69%
Inventory $2.394M $2.866M $1.899M
Prepaid Expenses
Receivables $30.02M $33.55M $22.09M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $74.16M $66.84M $44.36M
YoY Change 46.93% 50.68% -0.09%
LONG-TERM ASSETS
Property, Plant & Equipment $48.39M $49.20M $48.21M
YoY Change -1.94% 2.05% -5.29%
Goodwill $14.54M $14.54M $14.54M
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $734.0K $968.0K $1.247M
YoY Change -26.82% -22.37% -10.93%
Total Long-Term Assets $171.0M $139.0M $117.4M
YoY Change 18.53% 18.4% 50.1%
TOTAL ASSETS
Total Short-Term Assets $74.16M $66.84M $44.36M
Total Long-Term Assets $171.0M $139.0M $117.4M
Total Assets $245.2M $205.8M $161.7M
YoY Change 25.89% 27.25% 31.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.68M $17.58M $18.90M
YoY Change 7.49% -6.98% -3.08%
Accrued Expenses $16.69M $12.53M $9.523M
YoY Change 112.12% 31.6% -30.99%
Deferred Revenue $23.50M $19.35M $22.90M
YoY Change 0.38% -15.49%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.000M $2.000M $7.117M
YoY Change 0.0% -71.9%
Total Short-Term Liabilities $66.84M $71.28M $68.12M
YoY Change 16.85% 4.63% 23.19%
LONG-TERM LIABILITIES
Long-Term Debt $15.21M $15.67M $19.79M
YoY Change -52.5% -20.81% -18.91%
Other Long-Term Liabilities $3.133M $2.435M $64.00K
YoY Change 1364.02% 3704.69% -99.2%
Total Long-Term Liabilities $18.35M $18.10M $19.85M
YoY Change -43.1% -8.8% -38.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $66.84M $71.28M $68.12M
Total Long-Term Liabilities $18.35M $18.10M $19.85M
Total Liabilities $142.1M $148.5M $128.2M
YoY Change 1.8% 15.9% 46.13%
SHAREHOLDERS EQUITY
Retained Earnings $6.203M -$39.51M -$51.26M
YoY Change -114.75% -22.92%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $82.86M $82.86M $82.86M
YoY Change 0.0% 0.0%
Treasury Stock Shares $5.911M $5.911M $5.911M
Shareholders Equity $91.07M $45.30M $33.58M
YoY Change
Total Liabilities & Shareholders Equity $245.2M $205.8M $161.7M
YoY Change 25.89% 27.25% 31.92%

Cashflow Statement

Concept 2020 Q4 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income $46.00M $3.512M $1.340M
YoY Change 399.67% 162.09% -323.33%
Depreciation, Depletion And Amortization $1.900M $1.700M $2.000M
YoY Change -9.52% -15.0% -4.76%
Cash From Operating Activities $13.30M $3.700M $5.900M
YoY Change 125.42% -37.29% -9.23%
INVESTING ACTIVITIES
Capital Expenditures -$2.000M -$500.0K -$2.100M
YoY Change -4.76% -76.19% -12.5%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $200.0K
YoY Change -100.0% -100.0% -91.3%
Cash From Investing Activities -$2.000M -$500.0K -$1.900M
YoY Change 17.65% -73.68% 1800.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -800.0K -1.600M 800.0K
YoY Change -104.28% -300.0%
NET CHANGE
Cash From Operating Activities 13.30M 3.700M 5.900M
Cash From Investing Activities -2.000M -500.0K -1.900M
Cash From Financing Activities -800.0K -1.600M 800.0K
Net Change In Cash 10.50M 1.600M 4.800M
YoY Change -54.15% -66.67% -25.0%
FREE CASH FLOW
Cash From Operating Activities $13.30M $3.700M $5.900M
Capital Expenditures -$2.000M -$500.0K -$2.100M
Free Cash Flow $15.30M $4.200M $8.000M
YoY Change 91.25% -47.5% -10.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
174966000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
172408000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3456000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3822000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30145000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
14584000
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
17580000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
33553000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20652000
CY2019Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
15337000
CY2020Q3 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
16690000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12532000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7869000
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30113000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
2299000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
7677000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
1074000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
2260000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
3420000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
24502000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18107000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
354000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
136000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
93654
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
767056
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
566370
CY2019Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
94941000
CY2020Q3 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
89773000
CY2019Q4 us-gaap Assets
Assets
194763000
CY2020Q3 us-gaap Assets
Assets
205816000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
66844000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
50477000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26520000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23644000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-30192000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-11051000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
45946000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
38644000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27593000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15754000
CY2019Q4 us-gaap Cash
Cash
4600000
CY2020Q3 us-gaap Cash
Cash
9900000
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2020Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32386870
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31142251
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2019Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
141377000
CY2020Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
141377000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31142251
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32386870
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3709000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6730000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1494000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2179000
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
19354000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
23411000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
23400000
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
34251000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
90733000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
92940000
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
33211000
us-gaap Costs And Expenses
CostsAndExpenses
204241000
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
70451000
us-gaap Costs And Expenses
CostsAndExpenses
207648000
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
0
CY2020Q3 us-gaap Costs And Expenses
CostsAndExpenses
74952000
CY2020Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1500000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
153000
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
153000
CY2019Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
805000
CY2020Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
666000
CY2020Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
3767000
CY2019Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
4015000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5972000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5546000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.035
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.014
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.036
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.056
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
211000
CY2020Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1000
CY2019Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
211000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
96000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
96000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
211000
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
0
CY2018Q4 us-gaap Goodwill Gross
GoodwillGross
117176000
CY2019Q4 us-gaap Goodwill Gross
GoodwillGross
117176000
CY2020Q3 us-gaap Goodwill Gross
GoodwillGross
117176000
CY2019Q3 us-gaap Goodwill Gross
GoodwillGross
117176000
CY2019Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
102640000
CY2019Q4 us-gaap Goodwill
Goodwill
14536000
CY2020Q3 us-gaap Goodwill
Goodwill
14536000
CY2018Q4 us-gaap Goodwill
Goodwill
14536000
CY2019Q3 us-gaap Goodwill
Goodwill
14536000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2019Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
102640000
CY2020Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
102640000
CY2018Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
102640000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3562000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1390000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2695000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6948000
us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
424000
us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
0
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
244000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
150000
us-gaap Income Taxes Paid
IncomeTaxesPaid
121000
us-gaap Income Taxes Paid
IncomeTaxesPaid
113000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
77000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1003000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
356000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-4057000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1656000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4197000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
35946000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
21034000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
4663000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-33000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-93000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
0
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1258000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
448000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1466000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1438000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1296000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-554000
CY2020Q3 us-gaap Interest Expense
InterestExpense
278000
us-gaap Interest Expense
InterestExpense
2141000
CY2019Q3 us-gaap Interest Expense
InterestExpense
754000
us-gaap Interest Expense
InterestExpense
960000
us-gaap Interest Paid Net
InterestPaidNet
1638000
us-gaap Interest Paid Net
InterestPaidNet
845000
CY2019Q4 us-gaap Inventory Net
InventoryNet
1608000
CY2020Q3 us-gaap Inventory Net
InventoryNet
2866000
CY2019Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1000
us-gaap Investment Income Interest
InvestmentIncomeInterest
0
CY2020Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
0
us-gaap Investment Income Interest
InvestmentIncomeInterest
7000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
13526000
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
24887000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
18381000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
3860000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
12305000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
88449000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
10748000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
14838000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
14791000
CY2020Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
4000000
CY2019Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
4000000
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
1847000
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
1679000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
194763000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
205816000
CY2020Q3 us-gaap Liabilities
Liabilities
148539000
CY2019Q4 us-gaap Liabilities
Liabilities
139633000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
57205000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
71278000
CY2020Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2000000
CY2019Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2000000
CY2020Q3 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
3000000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
500000
CY2019Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
3674000
us-gaap Operating Lease Payments
OperatingLeasePayments
11537000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
34028000
CY2020Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
17667000
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
18333000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
32028000
CY2020Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
15667000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2000000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2000000
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15667000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
32028000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2000000
CY2020Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2000000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2000000
CY2020Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
11833000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4893000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10222000
us-gaap Net Income Loss
NetIncomeLoss
2545000
us-gaap Net Income Loss
NetIncomeLoss
-7192000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
1340000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
3512000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-1750000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-3064000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-5467000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
783000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3061000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3457000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7192000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1885000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1147000
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1340000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-22238000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-17816000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
14
CY2020Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
3894000
us-gaap Operating Lease Payments
OperatingLeasePayments
11277000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-462000
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1138
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1434
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
63562000
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
55239000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
46018000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9142000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8323000
us-gaap Operating Lease Cost
OperatingLeaseCost
10900000
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
3600000
us-gaap Operating Lease Cost
OperatingLeaseCost
11400000
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
3900000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
49065000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
57579000
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y9M
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y3M14D
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3840000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2143000
us-gaap Operating Income Loss
OperatingIncomeLoss
-4814000
us-gaap Operating Income Loss
OperatingIncomeLoss
3655000
CY2020Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-140000
CY2019Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-154000
CY2020Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-140000
CY2019Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-154000
CY2019Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-154000
CY2020Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-140000
CY2020Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0
CY2019Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0
CY2019Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-786000
CY2020Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
57000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0
CY2020Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-95000
CY2020Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-748000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
968000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1003000
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
29000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
199000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
214000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2435000
CY2019Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2020Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2019Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-154000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-420000
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1074000
CY2020Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-140000
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
18000
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
244000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1074000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3554000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3272000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0
CY2020Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1074000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1074000
CY2019Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0
CY2019Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0
CY2020Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1074000
CY2020Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2721000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4190000
CY2019Q4 us-gaap Prepaid Taxes
PrepaidTaxes
383000
CY2020Q3 us-gaap Prepaid Taxes
PrepaidTaxes
111000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5045000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
11000000
us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
211000
us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
97000
us-gaap Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
-893000
us-gaap Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
-334000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
49345000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
49199000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
21692000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
15157000
CY2019Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2811000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
15092000
CY2020Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
6311000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
51445000
CY2020Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
15000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
27501000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
27167000
CY2019Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
15000000
CY2020Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
0
CY2020Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1073000
CY2019Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39513000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42058000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
199427000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
72594000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
211303000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
78792000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
0
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P1Y5M1D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P1Y5M1D
CY2020Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y5M1D
CY2019 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y9M29D
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
37451000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
117011000
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40700000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
111512000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation
ShareBasedCompensation
460000
us-gaap Share Based Compensation
ShareBasedCompensation
1286000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
81000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
35000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
16.95
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
0
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
116000
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
81000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
10.56
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.79
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
7.79
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
81000
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
7.79
CY2019Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
18000
CY2020Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0
CY2019Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
172000
CY2020Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
72000
CY2019Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0
CY2020Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
670000
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
291000
CY2020Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
325000
CY2019Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
191000
CY2019Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
218000
CY2019Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
52000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
45295000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
43148000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
39866000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
31868000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
42062000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
34587000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
40909000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
33580000
CY2020Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
5910541
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
5910541
CY2020Q3 us-gaap Treasury Stock Value
TreasuryStockValue
82860000
CY2019Q4 us-gaap Treasury Stock Value
TreasuryStockValue
82860000
CY2020Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2019Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div><font style="font-weight: bold; font-style: italic; color: rgb(0, 0, 0);">Use of Estimates in the Preparation of Financial Statements</font><font style="color: rgb(0, 0, 0);"> &#8211; The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period.&#160; On an ongoing basis, the Company evaluates the estimates and assumptions, including those used to determine the incremental borrowing rate to calculate lease liabilities and right-of-use </font>(&#8220;ROU&#8221;) <font style="color: rgb(0, 0, 0);">assets, lease term to calculate lease cost, revenue recognition, bad debts, impairments, useful lives of fixed assets, income taxes, benefit plans and certain accruals.&#160; Actual results could differ from those estimates.</font></div></div>
us-gaap Variable Lease Cost
VariableLeaseCost
600000
CY2020Q3 us-gaap Variable Lease Cost
VariableLeaseCost
0
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24720817
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24563038
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24550999
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24821665
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24607504
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24720817
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24550999
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24821665
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Period End Date
DocumentPeriodEndDate
2020-09-30
dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
LINCOLN EDUCATIONAL SERVICES CORP
dei Entity Central Index Key
EntityCentralIndexKey
0001286613
CY2020Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
26476329
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true
linc Lessee Recognition Of Negative Lease Expense
LesseeRecognitionOfNegativeLeaseExpense
600000
CY2020Q3 linc Lessee Recognition Of Negative Lease Expense
LesseeRecognitionOfNegativeLeaseExpense
100000
CY2020Q3 linc Lessee Deferred Rental Payment
LesseeDeferredRentalPayment
600000
CY2020Q3 linc Operating Lease Right Of Use Asset Change In Measurement
OperatingLeaseRightOfUseAssetChangeInMeasurement
15000000
linc Number Of Stock Incentive Plans
NumberOfStockIncentivePlans
3
linc Share Based Compensation Arrangement By Share Based Payment Award Options Granted In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedInPeriodTotalIntrinsicValue
0
linc Share Based Compensation Arrangement By Share Based Payment Award Options Vested Weighted Average Exercise Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedWeightedAverageExercisePricePerShare
0
linc Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodTotalIntrinsicValue
0
linc Share Based Compensation Arrangement By Share Based Payment Award Options Vested In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodTotalIntrinsicValue
0
CY2019Q3 linc Percentage Of Total Revenue
PercentageOfTotalRevenue
1.000
CY2020Q3 linc Percentage Of Total Revenue
PercentageOfTotalRevenue
1.000
linc Percentage Of Total Revenue
PercentageOfTotalRevenue
1.000
linc Percentage Of Total Revenue
PercentageOfTotalRevenue
1.000
linc Number Of Installments To Receive Cares Act Fund
NumberOfInstallmentsToReceiveCARESActFund
2
CY2020Q3 linc Amount Expected To Be Received Under Cares Act
AmountExpectedToBeReceivedUnderCARESAct
27400000
linc Utilized Amount Of Permitted Expenses
UtilizedAmountOfPermittedExpenses
3300000
linc Increase Decrease In Cares Act Institutional Funds Liability
IncreaseDecreaseInCaresActInstitutionalFundsLiability
0
linc Increase Decrease In Cares Act Institutional Funds Liability
IncreaseDecreaseInCaresActInstitutionalFundsLiability
10387000
linc Increase Decrease In Cares Act Student Funds Liability
IncreaseDecreaseInCaresActStudentFundsLiability
0
linc Increase Decrease In Cares Act Student Funds Liability
IncreaseDecreaseInCaresActStudentFundsLiability
1073000
linc Credit Payment Of Financing Costs
CreditPaymentOfFinancingCosts
-3000
linc Credit Payment Of Financing Costs
CreditPaymentOfFinancingCosts
98000
linc Increase Decrease In Prepaid Income Taxes And Income Taxes Receivable
IncreaseDecreaseInPrepaidIncomeTaxesAndIncomeTaxesReceivable
-272000
linc Increase Decrease In Prepaid Income Taxes And Income Taxes Receivable
IncreaseDecreaseInPrepaidIncomeTaxesAndIncomeTaxesReceivable
180000
CY2019Q3 linc Net Income Loss Available To Common Stockholders After Preferred Stock Dividends
NetIncomeLossAvailableToCommonStockholdersAfterPreferredStockDividends
1340000
linc Net Income Loss Available To Common Stockholders After Preferred Stock Dividends
NetIncomeLossAvailableToCommonStockholdersAfterPreferredStockDividends
1471000
linc Net Income Loss Available To Common Stockholders After Preferred Stock Dividends
NetIncomeLossAvailableToCommonStockholdersAfterPreferredStockDividends
-7192000
CY2020Q3 linc Net Income Loss Available To Common Stockholders After Preferred Stock Dividends
NetIncomeLossAvailableToCommonStockholdersAfterPreferredStockDividends
2438000
CY2020Q3 linc Emergency Grants Received In Second Installment Under Cares Act
EmergencyGrantsReceivedInSecondInstallmentUnderCARESAct
13700000
CY2020Q3 linc Emergency Grants Distributed To Students Under Cares Act
EmergencyGrantsDistributedToStudentsUnderCARESAct
12600000
CY2020Q3 linc Emergency Grants Received In First Installment Under Cares Act
EmergencyGrantsReceivedInFirstInstallmentUnderCARESAct
13700000
linc Allocation To Restricted Stockholders
AllocationToRestrictedStockholders
0
CY2019Q3 linc Allocation To Restricted Stockholders
AllocationToRestrictedStockholders
0
linc Allocation To Restricted Stockholders
AllocationToRestrictedStockholders
65000
CY2020Q3 linc Allocation To Restricted Stockholders
AllocationToRestrictedStockholders
120000
linc Allocation To Preferred Stockholders
AllocationToPreferredStockholders
0
linc Allocation To Preferred Stockholders
AllocationToPreferredStockholders
259000
CY2019Q3 linc Allocation To Preferred Stockholders
AllocationToPreferredStockholders
0
CY2020Q3 linc Allocation To Preferred Stockholders
AllocationToPreferredStockholders
433000
linc Number Of Schools
NumberOfSchools
22
linc Number Of Campuses Treated As Destination Schools
NumberOfCampusesTreatedAsDestinationSchools
5
CY2019Q4 linc Cares Act Institutional Funds Liability
CaresActInstitutionalFundsLiability
0
CY2020Q3 linc Cares Act Institutional Funds Liability
CaresActInstitutionalFundsLiability
10387000
CY2020Q3 linc Cares Act Student Funds Liability
CaresActStudentFundsLiability
1073000
CY2019Q4 linc Cares Act Student Funds Liability
CaresActStudentFundsLiability
0
CY2020Q3 linc Cash Deposit From Cares Act
CashDepositFromCaresAct
11500000
CY2020Q3 linc Cash Received Under The Cares Act
CashReceivedUnderTheCARESAct
11500000
CY2020Q3 linc Line Of Credit Facility Additional Borrowing Capacity Under Cares Act
LineOfCreditFacilityAdditionalBorrowingCapacityUnderCARESAct
21000000

Files In Submission

Name View Source Status
0001140361-20-025288-index-headers.html Edgar Link pending
0001140361-20-025288-index.html Edgar Link pending
0001140361-20-025288.txt Edgar Link pending
0001140361-20-025288-xbrl.zip Edgar Link pending
brhc10016798_10q.htm Edgar Link pending
brhc10016798_ex10-1.htm Edgar Link pending
brhc10016798_ex31-1.htm Edgar Link pending
brhc10016798_ex31-2.htm Edgar Link pending
brhc10016798_ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image00001.jpg Edgar Link pending
linc-20200930.xml Edgar Link completed
linc-20200930.xsd Edgar Link pending
linc-20200930_cal.xml Edgar Link unprocessable
linc-20200930_def.xml Edgar Link unprocessable
linc-20200930_lab.xml Edgar Link unprocessable
linc-20200930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending