2019 Q2 Form 10-Q Financial Statement

#000143774919015200 Filed on August 01, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2019 Q1 2018 Q2
Revenue $76.66M $89.65M $69.47M
YoY Change 10.34% 8.79% 25.02%
Cost Of Revenue $37.52M $39.02M $33.81M
YoY Change 10.97% 8.77% 17.8%
Gross Profit $39.14M $50.64M $35.66M
YoY Change 9.74% 8.81% 32.7%
Gross Profit Margin 51.06% 56.48% 51.33%
Selling, General & Admin $28.84M $30.08M $26.46M
YoY Change 8.97% 10.92% 7.57%
% of Gross Profit 73.68% 59.41% 74.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.180M $6.188M $4.990M
YoY Change 23.85% 22.53% 27.95%
% of Gross Profit 15.79% 12.22% 13.99%
Operating Expenses $28.84M $30.08M $26.46M
YoY Change 8.97% 10.92% -7.15%
Operating Profit $4.121M $14.37M $4.207M
YoY Change -2.04% -0.04% -358.73%
Interest Expense -$2.700M -$2.300M -$4.000M
YoY Change -32.5% -28.13% 166.67%
% of Operating Profit -65.52% -16.01% -95.08%
Other Income/Expense, Net -$2.717M -$2.352M -$4.139M
YoY Change -34.36% -25.97% -4239.0%
Pretax Income $1.404M $12.01M $68.00K
YoY Change 1964.71% 7.32% -102.27%
Income Tax $553.0K -$3.066M $227.0K
% Of Pretax Income 39.39% -25.52% 333.82%
Net Earnings $988.0K $14.67M $134.0K
YoY Change 637.31% 35.89% -105.2%
Net Earnings / Revenue 1.29% 16.37% 0.19%
Basic Earnings Per Share $0.02 $0.32
Diluted Earnings Per Share $0.02 $0.31
COMMON SHARES
Basic Shares Outstanding 46.16M 45.57M 45.89M
Diluted Shares Outstanding 49.49M 47.43M 46.44M

Balance Sheet

Concept 2019 Q2 2019 Q1 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $78.70M $70.10M $91.60M
YoY Change -14.08% -27.95% -7.75%
Cash & Equivalents $78.75M $70.10M $91.56M
Short-Term Investments
Other Short-Term Assets $64.60M $58.50M $49.60M
YoY Change 30.24% 36.36% 5.76%
Inventory $1.715M $1.523M $6.900M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $150.1M $135.6M $148.0M
YoY Change 1.45% -8.01% -2.7%
LONG-TERM ASSETS
Property, Plant & Equipment $316.7M $315.3M $273.1M
YoY Change 15.97% 20.91% 25.22%
Goodwill $22.11M $22.11M
YoY Change
Intangibles $7.185M $7.580M
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.219M $6.096M $9.800M
YoY Change -46.74% -34.45% -51.96%
Total Long-Term Assets $358.3M $358.2M $313.8M
YoY Change 14.2% 18.85% 15.84%
TOTAL ASSETS
Total Short-Term Assets $150.1M $135.6M $148.0M
Total Long-Term Assets $358.3M $358.2M $313.8M
Total Assets $508.5M $493.8M $461.8M
YoY Change 10.11% 10.03% 9.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.944M $11.55M $4.000M
YoY Change 98.6% 168.49% -21.57%
Accrued Expenses $18.30M $15.50M $12.60M
YoY Change 45.24% 39.64% 41.57%
Deferred Revenue $145.1M $129.5M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.000M $2.000M $2.000M
YoY Change 0.0% 33.33% 11.11%
Total Short-Term Liabilities $179.2M $163.8M $150.1M
YoY Change 19.41% 19.16% 6.91%
LONG-TERM LIABILITIES
Long-Term Debt $185.7M $188.0M $188.2M
YoY Change -1.35% -0.26% 14.69%
Other Long-Term Liabilities $1.259M $6.400M $700.0K
YoY Change 79.86% 814.29% 0.0%
Total Long-Term Liabilities $186.9M $188.0M $188.9M
YoY Change -1.05% -0.63% 14.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $179.2M $163.8M $150.1M
Total Long-Term Liabilities $186.9M $188.0M $188.9M
Total Liabilities $371.2M $358.3M $347.8M
YoY Change 6.73% 6.69% 12.09%
SHAREHOLDERS EQUITY
Retained Earnings $90.83M $89.84M
YoY Change
Common Stock $5.000K $5.000K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $130.5M $128.6M $114.0M
YoY Change
Total Liabilities & Shareholders Equity $508.5M $493.8M $461.8M
YoY Change 10.11% 10.03% 9.17%

Cashflow Statement

Concept 2019 Q2 2019 Q1 2018 Q2
OPERATING ACTIVITIES
Net Income $988.0K $14.67M $134.0K
YoY Change 637.31% 35.89% -105.2%
Depreciation, Depletion And Amortization $6.180M $6.188M $4.990M
YoY Change 23.85% 22.53% 27.95%
Cash From Operating Activities $21.89M $15.34M $14.26M
YoY Change 53.51% 45.86% -30.3%
INVESTING ACTIVITIES
Capital Expenditures -$7.170M $35.14M -$17.00M
YoY Change -57.82% 142.34% 7.12%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$7.170M -$35.14M -$3.820M
YoY Change 87.7% 142.34% -83.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $500.0K
YoY Change -99.71%
Cash From Financing Activities -3.310M -1.708M -470.0K
YoY Change 604.26% -109.47% -66.67%
NET CHANGE
Cash From Operating Activities 21.89M 15.34M 14.26M
Cash From Investing Activities -7.170M -35.14M -3.820M
Cash From Financing Activities -3.310M -1.708M -470.0K
Net Change In Cash 11.41M -21.51M 9.970M
YoY Change 14.44% -253.41% -314.87%
FREE CASH FLOW
Cash From Operating Activities $21.89M $15.34M $14.26M
Capital Expenditures -$7.170M $35.14M -$17.00M
Free Cash Flow $29.06M -$19.80M $31.26M
YoY Change -7.04% 397.04% -13.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Period End Date
DocumentPeriodEndDate
2019-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001512499
CY2019Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
49627732
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
LINDBLAD EXPEDITIONS HOLDINGS, INC.
dei Entity Shell Company
EntityShellCompany
false
dei Entity Small Business
EntitySmallBusiness
false
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
lind
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
lind Additional Paid In Capital Exchange Proceeds Used For Option Shares
AdditionalPaidInCapitalExchangeProceedsUsedForOptionShares
-225000
lind Additional Paid In Capital Exchange Proceeds Used For Option Shares
AdditionalPaidInCapitalExchangeProceedsUsedForOptionShares
-1682000
lind Additional Paid In Capital Exercise Proceeds Of Option Shares
AdditionalPaidInCapitalExerciseProceedsOfOptionShares
225000
lind Additional Paid In Capital Exercise Proceeds Of Option Shares
AdditionalPaidInCapitalExerciseProceedsOfOptionShares
1682000
CY2019Q2 lind Amount Of Change In Fiscal Year Depreciation And Amortization
AmountOfChangeInFiscalYearDepreciationAndAmortization
1188000
lind Amount Of Change In Fiscal Year Depreciation And Amortization
AmountOfChangeInFiscalYearDepreciationAndAmortization
2332000
CY2019Q2 lind Amount Of Change In Fiscal Year Operating Income Loss
AmountOfChangeInFiscalYearOperatingIncomeLoss
-86000
lind Amount Of Change In Fiscal Year Operating Income Loss
AmountOfChangeInFiscalYearOperatingIncomeLoss
-94000
CY2019Q2 lind Amount Of Change In Fiscal Year Sales Revenue Net
AmountOfChangeInFiscalYearSalesRevenueNet
7185000
lind Amount Of Change In Fiscal Year Sales Revenue Net
AmountOfChangeInFiscalYearSalesRevenueNet
14428000
CY2019Q2 lind Charter Commitments Future Minimum Payments
CharterCommitmentsFutureMinimumPayments
20060000
CY2019Q2 lind Charter Commitments Future Minimum Payments Fourth Year
CharterCommitmentsFutureMinimumPaymentsFourthYear
1850000
CY2019Q2 lind Charter Commitments Future Minimum Payments Remainder Of Fiscal Year
CharterCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear
4230000
CY2019Q2 lind Charter Commitments Future Minimum Payments Three Year
CharterCommitmentsFutureMinimumPaymentsThreeYear
2765000
CY2019Q2 lind Charter Commitments Future Minimum Payments Two Year
CharterCommitmentsFutureMinimumPaymentsTwoYear
11215000
lind Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
2600
lind Contract With Customer Liability Additional
ContractWithCustomerLiabilityAdditional
82416000
CY2019Q2 lind Derivative Gain Loss Recognized In Earnings And Other Comprehensive Income
DerivativeGainLossRecognizedInEarningsAndOtherComprehensiveIncome
125000
CY2018Q2 lind Derivative Gain Loss Recognized In Earnings And Other Comprehensive Income
DerivativeGainLossRecognizedInEarningsAndOtherComprehensiveIncome
-1214000
lind Derivative Gain Loss Recognized In Earnings And Other Comprehensive Income
DerivativeGainLossRecognizedInEarningsAndOtherComprehensiveIncome
2418000
lind Derivative Gain Loss Recognized In Earnings And Other Comprehensive Income
DerivativeGainLossRecognizedInEarningsAndOtherComprehensiveIncome
-1665000
lind Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
5993000
lind Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
lind Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
5808000
lind Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
CY2019Q2 lind Longterm Debt Current Maturities Gross
LongtermDebtCurrentMaturitiesGross
2000000
CY2018Q4 lind Longterm Debt Current Maturities Gross
LongtermDebtCurrentMaturitiesGross
2000000
CY2019Q2 lind Longterm Debt Excluding Current Maturities Gross
LongtermDebtExcludingCurrentMaturitiesGross
198525000
CY2018Q4 lind Longterm Debt Excluding Current Maturities Gross
LongtermDebtExcludingCurrentMaturitiesGross
199525000
lind Payments For Repurchase Of Warrants And Common Shares
PaymentsForRepurchaseOfWarrantsAndCommonShares
23000
lind Payments For Repurchase Of Warrants And Common Shares
PaymentsForRepurchaseOfWarrantsAndCommonShares
854000
CY2019Q2 lind Percentage Change In Fiscal Year Depreciation And Amortization
PercentageChangeInFiscalYearDepreciationAndAmortization
0.24
lind Percentage Change In Fiscal Year Depreciation And Amortization
PercentageChangeInFiscalYearDepreciationAndAmortization
0.23
CY2018Q4 lind Prepaid Client Insurance
PrepaidClientInsurance
2436000
CY2019Q2 lind Prepaid Corporate Insurance
PrepaidCorporateInsurance
2688000
CY2018Q4 lind Prepaid Corporate Insurance
PrepaidCorporateInsurance
1158000
CY2019Q2 lind Percentage Change In Fiscal Year Sales Revenue Net
PercentageChangeInFiscalYearSalesRevenueNet
0.1
lind Percentage Change In Fiscal Year Sales Revenue Net
PercentageChangeInFiscalYearSalesRevenueNet
0.09
CY2019Q2 lind Percentage Of Change In Fiscal Year Operating Income Loss
PercentageOfChangeInFiscalYearOperatingIncomeLoss
-0.02
lind Percentage Of Change In Fiscal Year Operating Income Loss
PercentageOfChangeInFiscalYearOperatingIncomeLoss
-0.01
CY2019Q2 lind Prepaid Air Expense
PrepaidAirExpense
2585000
CY2018Q4 lind Prepaid Air Expense
PrepaidAirExpense
2973000
CY2019Q2 lind Prepaid Client Insurance
PrepaidClientInsurance
2663000
CY2019Q2 lind Prepaid Port Agent Fees
PrepaidPortAgentFees
2377000
CY2018Q4 lind Prepaid Port Agent Fees
PrepaidPortAgentFees
1433000
CY2019Q2 lind Prepaid Tour Expenses
PrepaidTourExpenses
18860000
CY2018Q4 lind Prepaid Tour Expenses
PrepaidTourExpenses
10617000
CY2019Q2 lind Travel Certificate Liability Current
TravelCertificateLiabilityCurrent
940000
CY2018Q4 lind Travel Certificate Liability Current
TravelCertificateLiabilityCurrent
1088000
CY2019Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
31200000
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
33944000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
7944000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
9326000
CY2019Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
3444000
CY2018Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
5195000
CY2019Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
3147000
CY2018Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
2943000
CY2019Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
427000
CY2018Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
427000
CY2019Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1425000
CY2018Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
1005000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1932000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-671000
CY2019Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
41617000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
41539000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
753000
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
400000
CY2019Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
11.50
CY2019Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
10085474
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
269000
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45801025
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-172000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1228000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-86000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
14669000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1001000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
866000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1119000
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1800000
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1100000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2000000
us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
1454000
us-gaap Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
1454000
CY2019Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
500000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
911000
CY2018Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
400000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1045000
CY2019Q2 us-gaap Assets
Assets
508494000
CY2018Q4 us-gaap Assets
Assets
473409000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
150149000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
150183000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78746000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
113396000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
91561000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
122150000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
103500000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
112051000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
114364000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10099000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
10864000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45814925
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45662953
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45442728
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
5000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
5000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1365000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
207000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14400000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11005000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-137000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-293000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
10038000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12370000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10038000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
10833000
CY2018Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4994000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
12370000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
564000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
776000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1587000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4457000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
21600000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
70903000
CY2019Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
82416000
CY2019Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
145089000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
123489000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
70903000
CY2019Q2 us-gaap Cost Of Revenue
CostOfRevenue
37520000
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
33810000
us-gaap Cost Of Revenue
CostOfRevenue
76537000
us-gaap Cost Of Revenue
CostOfRevenue
69681000
CY2019Q2 us-gaap Costs And Expenses
CostsAndExpenses
72537000
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
65266000
us-gaap Costs And Expenses
CostsAndExpenses
147826000
us-gaap Costs And Expenses
CostsAndExpenses
133304000
CY2019Q2 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
1107000
CY2018Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
1533000
CY2019Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
200525000
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
201525000
CY2019Q2 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
CY2018Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
CY2019Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12865000
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
11436000
CY2019Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
12865000
CY2018Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
11436000
CY2019Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1319000
CY2018Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-4106000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
152000
CY2019Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2787000
CY2019Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6182000
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16268000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15879000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
32350000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30929000
CY2019Q2 us-gaap Goodwill
Goodwill
22105000
CY2018Q4 us-gaap Goodwill
Goodwill
22105000
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
8000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.187
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.045
CY2019Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
501000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1157000
CY2018Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1141000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1592000
us-gaap Gain Loss From Components Excluded From Assessment Of Cash Flow Hedge Effectiveness Net
GainLossFromComponentsExcludedFromAssessmentOfCashFlowHedgeEffectivenessNet
0
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-129000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1404000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
68000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13417000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
11263000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
553000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
227000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2513000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
503000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
9915000
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
32000
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
39000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
767000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1120000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
706000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
15000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10033000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7048000
CY2019Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7185000
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7975000
CY2019Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3188000
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2870000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6176000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5604000
us-gaap Interest Paid Net
InterestPaidNet
6999000
us-gaap Interest Paid Net
InterestPaidNet
6534000
CY2019Q2 us-gaap Inventory Net
InventoryNet
1715000
CY2018Q4 us-gaap Inventory Net
InventoryNet
1604000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1603000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1165000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1283000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1222000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1190000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
581000
CY2019Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1051000
CY2019Q2 us-gaap Liabilities
Liabilities
371201000
CY2018Q4 us-gaap Liabilities
Liabilities
350863000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
508494000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
473409000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
179236000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
159433000
CY2019Q2 us-gaap Long Term Debt
LongTermDebt
187660000
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
190089000
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2000000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2000000
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
185660000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
188089000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5016000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17578000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-42311000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-31502000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
37228000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
24780000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
14673000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
988000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1638000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
377000
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
73000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1261000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
73000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
10798000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
134000
us-gaap Net Income Loss
NetIncomeLoss
15661000
us-gaap Net Income Loss
NetIncomeLoss
10932000
CY2019Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-137000
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-293000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
269000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-172000
CY2019Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2717000
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4139000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5068000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7316000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4121000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4207000
us-gaap Operating Income Loss
OperatingIncomeLoss
18485000
us-gaap Operating Income Loss
OperatingIncomeLoss
18579000
CY2019Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
400000
us-gaap Operating Lease Expense
OperatingLeaseExpense
700000
CY2018Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
300000
us-gaap Operating Lease Expense
OperatingLeaseExpense
600000
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
5993000
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
947000
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5046000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5808000
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
CY2019Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06
CY2019Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y270D
CY2019Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
10778000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
11851000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5219000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7167000
CY2019Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
377000
CY2018Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
73000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1261000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
73000
CY2019Q2 us-gaap Other Inventory Supplies
OtherInventorySupplies
5086000
CY2018Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
5165000
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1259000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
554000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-30000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-128000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-49000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-120000
CY2019Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
2001000
CY2018Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
2622000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1653000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2340000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
6486000
CY2019Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
23000
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.47
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.63
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-1167000
CY2019Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-486000
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-4179000
CY2018Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-278000
CY2018Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
8755000
CY2018Q2 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
22803000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4457000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
42311000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31502000
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
31297000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
21263000
CY2019Q2 us-gaap Prepaid Taxes
PrepaidTaxes
123000
CY2018Q4 us-gaap Prepaid Taxes
PrepaidTaxes
24000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
200000000
us-gaap Profit Loss
ProfitLoss
15930000
us-gaap Profit Loss
ProfitLoss
10760000
CY2019Q2 us-gaap Profit Loss
ProfitLoss
851000
CY2018Q2 us-gaap Profit Loss
ProfitLoss
-159000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
316709000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
285979000
CY2019Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
6771000
CY2018Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
6502000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
170625000
CY2019Q2 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
33305000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
90832000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
75171000
CY2019Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
76658000
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
69473000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
166311000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
151883000
CY2019Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12567000
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
10583000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
26569000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
22656000
us-gaap Share Based Compensation
ShareBasedCompensation
1754000
us-gaap Share Based Compensation
ShareBasedCompensation
1985000
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
100000
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
200000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
220000
CY2018Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
854000
CY2018Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
130522000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45594980
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46155981
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45894155
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45607307
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
116044000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
128642000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
106322000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
112953000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
114001000
CY2019Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
1988000
CY2018Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
576000
CY2019Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3329023
CY2018Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
548456
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2673695
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
272439
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49485004
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46442611
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48281002
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45322541
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
359000

Files In Submission

Name View Source Status
0001437749-19-015200-index-headers.html Edgar Link pending
0001437749-19-015200-index.html Edgar Link pending
0001437749-19-015200.txt Edgar Link pending
0001437749-19-015200-xbrl.zip Edgar Link pending
ex_143315.htm Edgar Link pending
ex_143316.htm Edgar Link pending
ex_143317.htm Edgar Link pending
ex_143318.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lind-20190630.xml Edgar Link completed
lind-20190630.xsd Edgar Link pending
lind-20190630_cal.xml Edgar Link unprocessable
lind-20190630_def.xml Edgar Link unprocessable
lind-20190630_lab.xml Edgar Link unprocessable
lind-20190630_pre.xml Edgar Link unprocessable
lindb20190630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending