|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.89M
1.81%
YoY
|
$11.68M
-16.22%
YoY
|
$13.94M
86.04%
YoY
|
$7.493M
0.2%
YoY
|
$7.478M
8.57%
YoY
|
| Cost Of Revenue |
$7.260M
6.25%
YoY
|
$6.833M
-7.42%
YoY
|
$7.381M
103.22%
YoY
|
$3.632M
6.2%
YoY
|
$3.420M
14.53%
YoY
|
| Gross Profit |
$4.630M
-4.46%
YoY
|
$4.846M
-26.12%
YoY
|
$6.559M
69.88%
YoY
|
$3.861M
-4.85%
YoY
|
$4.058M
4.0%
YoY
|
| Selling, General & Admin |
$4.955M
2.29%
YoY
|
$4.844M
3.68%
YoY
|
$4.672M
41.19%
YoY
|
$3.309M
2.0%
YoY
|
$3.244M
12.87%
YoY
|
| Research & Development |
$1.504M
-26.71%
YoY
|
$2.052M
-11.78%
YoY
|
$2.326M
90.66%
YoY
|
$1.220M
36.62%
YoY
|
$893.0K
-2.72%
YoY
|
| Depreciation & Amortization |
$907.0K
1.68%
YoY
|
$892.0K
3.36%
YoY
|
$863.0K
247.98%
YoY
|
$248.0K
-11.74%
YoY
|
$281.0K
-4.1%
YoY
|
| Operating Expenses |
$6.459M
-6.34%
YoY
|
$6.896M
-1.46%
YoY
|
$6.998M
54.52%
YoY
|
$4.529M
9.48%
YoY
|
$4.137M
9.1%
YoY
|
| Operating Profit |
-$1.829M
-10.78%
YoY
|
-$2.050M
366.97%
YoY
|
-$439.0K
-34.28%
YoY
|
-$668.0K
745.57%
YoY
|
-$79.00K
-171.82%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$23.00K
-75.27%
YoY
|
$93.00K
-43.29%
YoY
|
$164.0K
-93.72%
YoY
|
$2.611M
-5322.0%
YoY
|
-$50.00K
-45.65%
YoY
|
| Pretax Income |
-$1.806M
-7.72%
YoY
|
-$1.957M
611.64%
YoY
|
-$275.0K
-114.15%
YoY
|
$1.943M
-1606.2%
YoY
|
-$129.0K
-816.67%
YoY
|
| Income Tax |
-$191.0K
-807.41%
YoY
|
$27.00K
-75.0%
YoY
|
$108.0K
-60.15%
YoY
|
$271.0K
-55.21%
YoY
|
$605.0K
-736.84%
YoY
|
| Net Earnings |
-$1.615M
-18.6%
YoY
|
-$1.984M
153.38%
YoY
|
-$783.0K
-146.83%
YoY
|
$1.672M
-327.79%
YoY
|
-$734.0K
-749.56%
YoY
|
| Basic Earnings Per Share |
-$0.13
-45.83%
YoY
|
-$0.24
200.0%
YoY
|
-$0.08
-142.11%
YoY
|
$0.19
-258.33%
YoY
|
-$0.12
-700.0%
YoY
|
| Diluted Earnings Per Share |
-$0.13
-45.83%
YoY
|
-$0.24
203.07%
YoY
|
-$0.08
-141.68%
YoY
|
$0.19
-258.33%
YoY
|
-$0.12
-700.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.92M
51.33%
YoY
|
9.862M
-0.25%
YoY
|
9.887M
49.73%
YoY
|
6.603M
0.03%
YoY
|
6.601M
0.23%
YoY
|
| Diluted Shares Outstanding |
14.92M
51.33%
YoY
|
9.862M
-0.25%
YoY
|
9.887M
49.73%
YoY
|
6.603M
0.03%
YoY
|
6.601M
0.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.074M
15.39%
YoY
|
$2.853M
-4.45%
YoY
|
$2.959M
10.78%
YoY
|
$3.414M
17.81%
YoY
|
$2.664M
-14.72%
YoY
|
$2.986M
-15.6%
YoY
|
$2.671M
-13.14%
YoY
|
$2.898M
-28.43%
YoY
|
$3.124M
-4.7%
YoY
|
$3.538M
119.62%
YoY
|
$3.075M
66.13%
YoY
|
$4.049M
98.48%
YoY
|
$3.278M
64.64%
YoY
|
$1.611M
-0.74%
YoY
|
$1.851M
-16.73%
YoY
|
$2.040M
-1.16%
YoY
|
$1.991M
26.98%
YoY
|
$1.623M
-16.77%
YoY
|
$2.223M
43.6%
YoY
|
| Cost Of Revenue |
$1.738M
1.34%
YoY
|
$1.948M
8.04%
YoY
|
$1.721M
9.9%
YoY
|
$1.876M
17.77%
YoY
|
$1.715M
-8.34%
YoY
|
$1.803M
-13.57%
YoY
|
$1.566M
-3.09%
YoY
|
$1.593M
-19.87%
YoY
|
$1.871M
10.64%
YoY
|
$2.086M
155.95%
YoY
|
$1.616M
65.07%
YoY
|
$1.988M
82.72%
YoY
|
$1.691M
125.47%
YoY
|
$815.0K
-5.01%
YoY
|
$979.0K
5.16%
YoY
|
$1.088M
16.12%
YoY
|
$750.0K
8.07%
YoY
|
$858.0K
5.93%
YoY
|
$931.0K
26.32%
YoY
|
| Gross Profit |
$1.336M
40.78%
YoY
|
$905.0K
-23.5%
YoY
|
$1.238M
12.04%
YoY
|
$1.538M
17.85%
YoY
|
$949.0K
-24.26%
YoY
|
$1.183M
-18.53%
YoY
|
$1.105M
-24.26%
YoY
|
$1.305M
-36.68%
YoY
|
$1.253M
-21.05%
YoY
|
$1.452M
82.41%
YoY
|
$1.459M
67.32%
YoY
|
$2.061M
116.49%
YoY
|
$1.587M
27.88%
YoY
|
$796.0K
4.05%
YoY
|
$872.0K
-32.51%
YoY
|
$952.0K
-15.53%
YoY
|
$1.241M
41.99%
YoY
|
$765.0K
-32.3%
YoY
|
$1.292M
59.31%
YoY
|
| Selling, General & Admin |
$1.483M
8.72%
YoY
|
$1.285M
5.94%
YoY
|
$1.197M
9.32%
YoY
|
$1.109M
0.09%
YoY
|
$1.364M
-4.48%
YoY
|
$1.213M
-17.54%
YoY
|
$1.095M
13.71%
YoY
|
$1.108M
10.25%
YoY
|
$1.428M
15.82%
YoY
|
$1.471M
76.59%
YoY
|
$963.0K
29.61%
YoY
|
$1.005M
30.01%
YoY
|
$1.233M
28.44%
YoY
|
$833.0K
-0.48%
YoY
|
$743.0K
-19.94%
YoY
|
$773.0K
1.44%
YoY
|
$960.0K
33.89%
YoY
|
$837.0K
7.31%
YoY
|
$928.0K
36.07%
YoY
|
| Research & Development |
$303.0K
-30.18%
YoY
|
$353.0K
-26.46%
YoY
|
$354.0K
-27.16%
YoY
|
$363.0K
-28.82%
YoY
|
$434.0K
-24.65%
YoY
|
$480.0K
-14.44%
YoY
|
$486.0K
-17.35%
YoY
|
$510.0K
-21.54%
YoY
|
$576.0K
9.3%
YoY
|
$561.0K
82.14%
YoY
|
$588.0K
84.33%
YoY
|
$650.0K
96.97%
YoY
|
$527.0K
100.38%
YoY
|
$308.0K
-9.14%
YoY
|
$319.0K
203.81%
YoY
|
$330.0K
42.24%
YoY
|
$263.0K
21.2%
YoY
|
$339.0K
160.77%
YoY
|
$105.0K
-49.52%
YoY
|
| Depreciation & Amortization |
$219.0K
0.0%
YoY
|
$223.0K
8.25%
YoY
|
$48.00K
33.33%
YoY
|
$48.00K
29.73%
YoY
|
$219.0K
-4.37%
YoY
|
$206.0K
-65.26%
YoY
|
$36.00K
-14.29%
YoY
|
$37.00K
-19.57%
YoY
|
$229.0K
367.35%
YoY
|
$593.0K
958.93%
YoY
|
$42.00K
-12.5%
YoY
|
$46.00K
-8.0%
YoY
|
$49.00K
-26.87%
YoY
|
$56.00K
-16.42%
YoY
|
$48.00K
-5.88%
YoY
|
$50.00K
-12.28%
YoY
|
$67.00K
-5.63%
YoY
|
$67.00K
-4.29%
YoY
|
$51.00K
-7.27%
YoY
|
| Operating Expenses |
$1.786M
-0.67%
YoY
|
$1.638M
-3.25%
YoY
|
$1.551M
-1.9%
YoY
|
$1.472M
-9.02%
YoY
|
$1.798M
-10.28%
YoY
|
$1.693M
-16.68%
YoY
|
$1.581M
1.93%
YoY
|
$1.618M
-2.24%
YoY
|
$2.004M
13.86%
YoY
|
$2.032M
78.09%
YoY
|
$1.551M
46.05%
YoY
|
$1.655M
50.05%
YoY
|
$1.760M
43.91%
YoY
|
$1.141M
-2.98%
YoY
|
$1.062M
2.81%
YoY
|
$1.103M
10.97%
YoY
|
$1.223M
30.94%
YoY
|
$1.176M
27.83%
YoY
|
$1.033M
16.07%
YoY
|
| Operating Profit |
-$450.0K
-47.0%
YoY
|
-$733.0K
43.73%
YoY
|
-$313.0K
-34.24%
YoY
|
$66.00K
-121.09%
YoY
|
-$849.0K
13.05%
YoY
|
-$510.0K
-12.07%
YoY
|
-$476.0K
417.39%
YoY
|
-$313.0K
-177.09%
YoY
|
-$751.0K
334.1%
YoY
|
-$580.0K
68.12%
YoY
|
-$92.00K
-51.58%
YoY
|
$406.0K
-368.87%
YoY
|
-$173.0K
-1061.11%
YoY
|
-$345.0K
-16.06%
YoY
|
-$190.0K
-173.36%
YoY
|
-$151.0K
-213.53%
YoY
|
$18.00K
-130.0%
YoY
|
-$411.0K
-295.71%
YoY
|
$259.0K
-427.85%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$60.00K
1100.0%
YoY
|
-$10.00K
-115.63%
YoY
|
$3.000K
-115.79%
YoY
|
$25.00K
56.25%
YoY
|
$5.000K
-84.38%
YoY
|
$64.00K
540.0%
YoY
|
-$19.00K
-173.08%
YoY
|
$16.00K
-75.0%
YoY
|
$32.00K
-50.0%
YoY
|
$10.00K
-99.48%
YoY
|
$26.00K
-87.44%
YoY
|
$64.00K
-81.29%
YoY
|
$64.00K
-58.71%
YoY
|
$1.907M
-7728.0%
YoY
|
$207.0K
-3550.0%
YoY
|
$342.0K
-1279.31%
YoY
|
$155.0K
1450.0%
YoY
|
-$25.00K
-50.0%
YoY
|
-$6.000K
-85.37%
YoY
|
| Pretax Income |
-$390.0K
-53.79%
YoY
|
-$743.0K
66.59%
YoY
|
-$310.0K
-37.37%
YoY
|
$91.00K
-130.64%
YoY
|
-$844.0K
17.39%
YoY
|
-$446.0K
-21.75%
YoY
|
-$495.0K
650.0%
YoY
|
-$297.0K
-163.19%
YoY
|
-$719.0K
559.63%
YoY
|
-$570.0K
-136.49%
YoY
|
-$66.00K
-488.24%
YoY
|
$470.0K
146.07%
YoY
|
-$109.0K
-163.01%
YoY
|
$1.562M
-458.26%
YoY
|
$17.00K
-93.28%
YoY
|
$191.0K
83.65%
YoY
|
$173.0K
-446.0%
YoY
|
-$436.0K
-356.47%
YoY
|
$253.0K
-310.83%
YoY
|
| Income Tax |
-$52.00K
33.33%
YoY
|
-$169.0K
412.12%
YoY
|
$26.00K
-7.14%
YoY
|
-$9.000K
-190.0%
YoY
|
-$39.00K
-277.27%
YoY
|
-$33.00K
-72.95%
YoY
|
$28.00K
-52.54%
YoY
|
$10.00K
-88.76%
YoY
|
$22.00K
-73.17%
YoY
|
-$122.0K
-181.33%
YoY
|
$59.00K
436.36%
YoY
|
$89.00K
12.66%
YoY
|
$82.00K
164.52%
YoY
|
$150.0K
-72.27%
YoY
|
$11.00K
-63.33%
YoY
|
$79.00K
92.68%
YoY
|
$31.00K
-542.86%
YoY
|
$541.0K
350.83%
YoY
|
$30.00K
-116.22%
YoY
|
| Net Earnings |
-$338.0K
-58.01%
YoY
|
-$607.0K
18.32%
YoY
|
-$336.0K
-35.76%
YoY
|
$100.0K
-132.57%
YoY
|
-$805.0K
8.64%
YoY
|
-$513.0K
-6.39%
YoY
|
-$523.0K
318.4%
YoY
|
-$307.0K
-180.58%
YoY
|
-$741.0K
287.96%
YoY
|
-$548.0K
-141.77%
YoY
|
-$125.0K
-2183.33%
YoY
|
$381.0K
240.18%
YoY
|
-$191.0K
-234.51%
YoY
|
$1.312M
-234.29%
YoY
|
$6.000K
-97.31%
YoY
|
$112.0K
77.78%
YoY
|
$142.0K
-430.23%
YoY
|
-$977.0K
-2054.0%
YoY
|
$223.0K
243.08%
YoY
|
| Basic Earnings Per Share |
-$0.02
-77.78%
YoY
|
N/A
|
-$0.03
-50.0%
YoY
|
N/A
|
-$0.09
0.0%
YoY
|
N/A
|
-$0.06
100.0%
YoY
|
-$0.04
-200.0%
YoY
|
-$0.09
125.0%
YoY
|
N/A
|
-$0.03
200.0%
YoY
|
$0.04
N/A
|
-$0.04
-500.0%
YoY
|
N/A
|
-$0.01
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
-200.0%
YoY
|
N/A
|
$0.03
N/A
|
| Diluted Earnings Per Share |
-$0.02
-77.78%
YoY
|
-$0.04
-19.23%
YoY
|
-$0.03
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.09
0.0%
YoY
|
-$0.05
-6.42%
YoY
|
-$0.06
100.0%
YoY
|
-$0.04
-200.0%
YoY
|
-$0.09
125.0%
YoY
|
-$0.06
-127.97%
YoY
|
-$0.03
200.0%
YoY
|
$0.04
N/A
|
-$0.04
-500.0%
YoY
|
$0.20
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
-200.0%
YoY
|
-$148.0K
-2053.7%
YoY
|
$33.78K
218.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.75M
59.67%
YoY
|
15.75M
59.67%
YoY
|
9.864M
0.0%
YoY
|
9.864M
0.04%
YoY
|
9.864M
0.04%
YoY
|
9.864M
50.06%
YoY
|
9.864M
49.64%
YoY
|
9.860M
49.4%
YoY
|
9.860M
49.18%
YoY
|
6.574M
-0.47%
YoY
|
6.592M
-0.19%
YoY
|
6.600M
-0.03%
YoY
|
6.610M
0.12%
YoY
|
6.604M
0.03%
YoY
|
6.604M
0.03%
YoY
|
6.602M
0.02%
YoY
|
6.602M
0.02%
YoY
|
6.602M
N/A
|
6.602M
0.02%
YoY
|
| Diluted Shares Outstanding |
15.75M
59.67%
YoY
|
N/A
|
14.81M
50.2%
YoY
|
9.864M
0.04%
YoY
|
9.864M
0.04%
YoY
|
N/A
|
9.862M
49.83%
YoY
|
9.860M
49.39%
YoY
|
9.860M
49.17%
YoY
|
N/A
|
6.582M
-0.32%
YoY
|
6.600M
-0.03%
YoY
|
6.610M
0.12%
YoY
|
N/A
|
6.603M
0.02%
YoY
|
6.602M
0.02%
YoY
|
6.602M
0.02%
YoY
|
N/A
|
6.602M
0.02%
YoY
|
Loading...