|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-3.313M cads
-50.06%
YoY
|
-6.635M cads
15.38%
YoY
|
-$5.751M
22.58%
YoY
|
-$4.691M
90.73%
YoY
|
-$2.460M
449.49%
YoY
|
| Depreciation, Depletion And Amortization |
$500.00
2.04%
YoY
|
$490.00
308.33%
YoY
|
$120.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.787M
-56.53%
YoY
|
-$4.111M
34.55%
YoY
|
-$3.055M
-32.16%
YoY
|
-$4.504M
277.42%
YoY
|
-$1.193M
274.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$52.50K
-89.72%
YoY
|
$510.9K
-175.69%
YoY
|
-$675.0K
206.58%
YoY
|
-$220.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$716.4K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$52.50K
-125.55%
YoY
|
$205.5K
-130.44%
YoY
|
-$675.0K
206.58%
YoY
|
-$220.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
-98.74%
YoY
|
$1.115M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.034M
-53.08%
YoY
|
$2.204M
-65.58%
YoY
|
$6.403M
104.47%
YoY
|
$3.132M
-6.49%
YoY
|
$3.349M
930.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.787M
-56.53%
YoY
|
-$4.111M
34.55%
YoY
|
-$3.055M
-32.16%
YoY
|
-$4.504M
277.42%
YoY
|
-$1.193M
274.54%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$52.50K
-125.55%
YoY
|
$205.5K
-130.44%
YoY
|
-$675.0K
206.58%
YoY
|
-$220.2K
N/A
|
| Cash From Financing Activities |
$1.034M
-53.08%
YoY
|
$2.204M
-65.58%
YoY
|
$6.403M
104.47%
YoY
|
$3.132M
-6.49%
YoY
|
$3.349M
930.43%
YoY
|
| Net Change In Cash |
-$753.1K
-61.57%
YoY
|
-$1.960M
-155.15%
YoY
|
$3.553M
-273.56%
YoY
|
-$2.047M
-205.77%
YoY
|
$1.935M
30141.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.787M
-56.53%
YoY
|
-$4.111M
34.55%
YoY
|
-$3.055M
-32.16%
YoY
|
-$4.504M
277.42%
YoY
|
-$1.193M
274.54%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$52.50K
-89.72%
YoY
|
$510.9K
-175.69%
YoY
|
-$675.0K
206.58%
YoY
|
-$220.2K
N/A
|
| Free Cash Flow |
-$1.787M
-57.08%
YoY
|
-$4.163M
16.75%
YoY
|
-$3.566M
-6.86%
YoY
|
-$3.829M
293.45%
YoY
|
-$973.1K
205.44%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$277.4K
-74.05%
YoY
|
-$308.8K
-17.32%
YoY
|
-$536.3K
-2.9%
YoY
|
-$1.319M
24.43%
YoY
|
-$1.069M
-29.92%
YoY
|
-$373.5K
-79.98%
YoY
|
-$552.3K
-72.46%
YoY
|
-$1.060M
-67.79%
YoY
|
-$1.525M
21.71%
YoY
|
-$1.866M
254.3%
YoY
|
-$2.006M
299.77%
YoY
|
-$3.290M
239.34%
YoY
|
-$1.253M
28.23%
YoY
|
-$526.7K
-47.76%
YoY
|
-$501.7K
-71.11%
YoY
|
-$969.5K
-41.15%
YoY
|
-$977.2K
218.73%
YoY
|
-$1.008M
222.65%
YoY
|
-$1.736M
799.29%
YoY
|
-$1.648M
554.89%
YoY
|
| Depreciation, Depletion And Amortization |
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
-23.08%
YoY
|
$100.00
-16.67%
YoY
|
$100.00
-16.67%
YoY
|
$100.00
-16.67%
YoY
|
$130.00
8.33%
YoY
|
$120.00
N/A
|
$120.00
N/A
|
$120.00
N/A
|
$120.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$264.0K
-77.7%
YoY
|
-$166.9K
-31.68%
YoY
|
-$774.8K
628.2%
YoY
|
-$252.6K
-184.17%
YoY
|
-$1.184M
-40.32%
YoY
|
-$244.3K
-83.33%
YoY
|
-$106.4K
-88.94%
YoY
|
$300.1K
-116.88%
YoY
|
-$1.984M
352.0%
YoY
|
-$1.466M
150.38%
YoY
|
-$961.7K
279.14%
YoY
|
-$1.777M
93.1%
YoY
|
-$438.8K
-35.1%
YoY
|
-$585.4K
-36.82%
YoY
|
-$253.7K
-87.19%
YoY
|
-$920.5K
121.16%
YoY
|
-$676.2K
N/A
|
-$926.6K
92.92%
YoY
|
-$1.981M
567.36%
YoY
|
-$416.2K
307.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$52.50K
-152.5%
YoY
|
N/A
|
$510.9K
-391.96%
YoY
|
N/A
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
-$175.0K
0.19%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$500.0K
998.9%
YoY
|
-$174.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$20.90K
N/A
|
$81.40K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$591.0K
N/A
|
$125.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$20.90K
N/A
|
$81.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$52.50K
-47.5%
YoY
|
N/A
|
$80.11K
-145.78%
YoY
|
$225.3K
N/A
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
-$175.0K
0.19%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$500.0K
998.9%
YoY
|
-$174.7K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$350.0K
N/A
|
$350.0K
-9.09%
YoY
|
$14.00K
-56.63%
YoY
|
$697.9K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$250.0K
-62.01%
YoY
|
$150.0K
N/A
|
$225.0K
-40.16%
YoY
|
$0.00
-100.0%
YoY
|
$658.0K
-63.3%
YoY
|
$0.00
N/A
|
$376.0K
-67.21%
YoY
|
-$735.7K
-151.04%
YoY
|
$1.793M
-50.09%
YoY
|
$0.00
N/A
|
$1.147M
-16.26%
YoY
|
$1.441M
-327713.64%
YoY
|
$3.592M
95.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.370M
44.61%
YoY
|
-$440.00
-100.02%
YoY
|
$1.836M
N/A
|
$349.2K
-9.29%
YoY
|
$947.0K
247.75%
YoY
|
$2.692M
728.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$264.0K
-77.7%
YoY
|
-$166.9K
-31.68%
YoY
|
-$774.8K
628.2%
YoY
|
-$252.6K
-184.17%
YoY
|
-$1.184M
-40.32%
YoY
|
-$244.3K
-83.33%
YoY
|
-$106.4K
-88.94%
YoY
|
$300.1K
-116.88%
YoY
|
-$1.984M
352.0%
YoY
|
-$1.466M
150.38%
YoY
|
-$961.7K
279.14%
YoY
|
-$1.777M
93.1%
YoY
|
-$438.8K
-35.1%
YoY
|
-$585.4K
-36.82%
YoY
|
-$253.7K
-87.19%
YoY
|
-$920.5K
121.16%
YoY
|
-$676.2K
N/A
|
-$926.6K
92.92%
YoY
|
-$1.981M
567.36%
YoY
|
-$416.2K
307.04%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$20.90K
N/A
|
$81.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$52.50K
-47.5%
YoY
|
N/A
|
$80.11K
-145.78%
YoY
|
$225.3K
N/A
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
-$175.0K
0.19%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$500.0K
998.9%
YoY
|
-$174.7K
N/A
|
| Cash From Financing Activities |
$250.0K
-62.01%
YoY
|
$150.0K
N/A
|
$225.0K
-40.16%
YoY
|
$0.00
-100.0%
YoY
|
$658.0K
-63.3%
YoY
|
$0.00
N/A
|
$376.0K
-67.21%
YoY
|
-$735.7K
-151.04%
YoY
|
$1.793M
-50.09%
YoY
|
$0.00
N/A
|
$1.147M
-16.26%
YoY
|
$1.441M
-327713.64%
YoY
|
$3.592M
95.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.370M
44.61%
YoY
|
-$440.00
-100.02%
YoY
|
$1.836M
N/A
|
$349.2K
-9.29%
YoY
|
$947.0K
247.75%
YoY
|
$2.692M
728.18%
YoY
|
| Net Change In Cash |
-$14.00K
-97.34%
YoY
|
$4.000K
-101.64%
YoY
|
-$468.4K
-273.74%
YoY
|
-$252.6K
-42.02%
YoY
|
-$525.8K
175.56%
YoY
|
-$244.3K
-83.91%
YoY
|
$269.6K
45.67%
YoY
|
-$435.7K
70.29%
YoY
|
-$190.8K
-105.65%
YoY
|
-$1.518M
121.51%
YoY
|
$185.1K
-83.42%
YoY
|
-$255.8K
-76.65%
YoY
|
$3.378M
191.36%
YoY
|
-$685.4K
18.71%
YoY
|
$1.116M
-172.77%
YoY
|
-$1.096M
-152.17%
YoY
|
$1.160M
N/A
|
-$577.4K
505.73%
YoY
|
-$1.533M
2092.57%
YoY
|
$2.101M
843.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$264.0K
-77.7%
YoY
|
-$166.9K
-31.68%
YoY
|
-$774.8K
628.2%
YoY
|
-$252.6K
-184.17%
YoY
|
-$1.184M
-40.32%
YoY
|
-$244.3K
-83.33%
YoY
|
-$106.4K
-88.94%
YoY
|
$300.1K
-116.88%
YoY
|
-$1.984M
352.0%
YoY
|
-$1.466M
150.38%
YoY
|
-$961.7K
279.14%
YoY
|
-$1.777M
93.1%
YoY
|
-$438.8K
-35.1%
YoY
|
-$585.4K
-36.82%
YoY
|
-$253.7K
-87.19%
YoY
|
-$920.5K
121.16%
YoY
|
-$676.2K
N/A
|
-$926.6K
92.92%
YoY
|
-$1.981M
567.36%
YoY
|
-$416.2K
307.04%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$52.50K
-152.5%
YoY
|
N/A
|
$510.9K
-391.96%
YoY
|
N/A
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
-$175.0K
0.19%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$500.0K
998.9%
YoY
|
-$174.7K
N/A
|
| Free Cash Flow |
-$264.0K
-77.7%
YoY
|
-$166.9K
N/A
|
N/A
|
-$252.6K
-184.17%
YoY
|
-$1.184M
-40.32%
YoY
|
N/A
|
N/A
|
$300.1K
-113.11%
YoY
|
-$1.984M
N/A
|
-$1.518M
212.78%
YoY
|
N/A
|
-$2.288M
206.98%
YoY
|
N/A
|
-$485.4K
-47.61%
YoY
|
-$253.7K
-82.87%
YoY
|
-$745.5K
208.64%
YoY
|
-$676.2K
N/A
|
-$926.6K
92.92%
YoY
|
-$1.481M
489.21%
YoY
|
-$241.5K
136.22%
YoY
|
Loading...