|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$198.3M
54.32%
YoY
|
-$128.5M
37.43%
YoY
|
-$93.50M
31066.67%
YoY
|
-$300.0K
-102.7%
YoY
|
$11.10M
-222100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$17.60M
-1.12%
YoY
|
$17.80M
14.1%
YoY
|
$15.60M
-12.85%
YoY
|
$17.90M
-98.82%
YoY
|
$1.516B
98.58%
YoY
|
| Cash From Operating Activities |
$24.80M
-123.22%
YoY
|
-$106.8M
-121.84%
YoY
|
$488.9M
41.26%
YoY
|
$346.1M
-179.56%
YoY
|
-$435.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.40M
-0.74%
YoY
|
$13.50M
36.36%
YoY
|
$9.900M
52.31%
YoY
|
$6.500M
6.56%
YoY
|
$6.100M
-40.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$21.90M
-93.2%
YoY
|
-$321.9M
-11805.45%
YoY
|
$2.750M
-101.58%
YoY
|
-$174.6M
38.3%
YoY
|
| Cash From Investing Activities |
-$8.700M
-75.42%
YoY
|
-$35.40M
-89.33%
YoY
|
-$331.8M
-1160.06%
YoY
|
$31.30M
-117.32%
YoY
|
-$180.7M
43.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$110.8M
31.12%
YoY
|
$84.50M
-212.82%
YoY
|
-$74.90M
-81.01%
YoY
|
-$394.5M
-175.07%
YoY
|
$525.5M
310.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.80M
-123.22%
YoY
|
-$106.8M
-121.84%
YoY
|
$488.9M
41.26%
YoY
|
$346.1M
-179.56%
YoY
|
-$435.0M
N/A
|
| Cash From Investing Activities |
-$8.700M
-75.42%
YoY
|
-$35.40M
-89.33%
YoY
|
-$331.8M
-1160.06%
YoY
|
$31.30M
-117.32%
YoY
|
-$180.7M
43.13%
YoY
|
| Cash From Financing Activities |
$110.8M
31.12%
YoY
|
$84.50M
-212.82%
YoY
|
-$74.90M
-81.01%
YoY
|
-$394.5M
-175.07%
YoY
|
$525.5M
310.31%
YoY
|
| Net Change In Cash |
$126.9M
-319.93%
YoY
|
-$57.70M
-170.19%
YoY
|
$82.20M
-580.7%
YoY
|
-$17.10M
-81.04%
YoY
|
-$90.20M
-5048.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.80M
-123.22%
YoY
|
-$106.8M
-121.84%
YoY
|
$488.9M
41.26%
YoY
|
$346.1M
-179.56%
YoY
|
-$435.0M
N/A
|
| Capital Expenditures |
$13.40M
-0.74%
YoY
|
$13.50M
36.36%
YoY
|
$9.900M
52.31%
YoY
|
$6.500M
6.56%
YoY
|
$6.100M
-40.2%
YoY
|
| Free Cash Flow |
$11.40M
-109.48%
YoY
|
-$120.3M
-125.11%
YoY
|
$479.0M
41.05%
YoY
|
$339.6M
-176.99%
YoY
|
-$441.1M
4224.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$46.20M
-821.88%
YoY
|
-$113.5M
0.09%
YoY
|
-$108.9M
150.34%
YoY
|
$26.90M
421.09%
YoY
|
$6.400M
-162.02%
YoY
|
-$113.4M
-1338.49%
YoY
|
-$43.50M
112.2%
YoY
|
$5.162M
-124.58%
YoY
|
-$10.32M
-113.38%
YoY
|
$9.156M
-589.41%
YoY
|
-$21.00M
8716.12%
YoY
|
$77.10M
-22829.95%
YoY
|
-$1.871M
66717.86%
YoY
|
-$1.115M
111350.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.400M
-98.71%
YoY
|
$4.400M
-99.1%
YoY
|
$4.400M
-98.13%
YoY
|
$874.6M
116.38%
YoY
|
$339.8M
8.04%
YoY
|
$491.6M
27.23%
YoY
|
$235.1M
-8.98%
YoY
|
$404.2M
12.78%
YoY
|
$314.5M
-32.45%
YoY
|
$386.4M
-54.17%
YoY
|
$358.4M
N/A
|
$465.6M
N/A
|
$843.2M
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$108.9M
-33.27%
YoY
|
-$104.0M
26.67%
YoY
|
-$31.00M
-73.64%
YoY
|
$252.9M
-45100.0%
YoY
|
-$163.2M
15310.76%
YoY
|
-$82.10M
-80590.2%
YoY
|
-$117.6M
-411.94%
YoY
|
-$562.0K
-100.96%
YoY
|
-$1.059M
-100.46%
YoY
|
$102.0K
-124.54%
YoY
|
$58.40M
-55246.36%
YoY
|
$229.8M
-56728.88%
YoY
|
-$415.6K
N/A
|
-$496.1K
123925.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.000M
130.77%
YoY
|
$3.200M
-28.89%
YoY
|
$3.500M
-14.63%
YoY
|
$3.600M
-25.0%
YoY
|
$1.300M
-18.75%
YoY
|
$4.500M
114.29%
YoY
|
$4.100M
192.86%
YoY
|
$4.800M
140.0%
YoY
|
$1.600M
33.33%
YoY
|
$2.100M
-36.36%
YoY
|
$2.000M
N/A
|
$1.200M
N/A
|
$3.300M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$500.0K
-104.17%
YoY
|
$1.600M
-104.32%
YoY
|
$14.50M
N/A
|
$2.300M
84.0%
YoY
|
$12.00M
700.0%
YoY
|
-$37.00M
740.91%
YoY
|
$0.00
-100.0%
YoY
|
$1.250M
-97.42%
YoY
|
$1.500M
-110.27%
YoY
|
$3.900M
N/A
|
$48.50M
-138.42%
YoY
|
-$14.60M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$3.000M
-400.0%
YoY
|
-$3.700M
-149.33%
YoY
|
-$1.900M
-95.38%
YoY
|
$10.90M
N/A
|
$1.000M
-20.0%
YoY
|
$7.500M
400.0%
YoY
|
-$41.10M
608.62%
YoY
|
$0.00
-100.0%
YoY
|
$1.250M
-97.36%
YoY
|
$1.500M
-108.38%
YoY
|
$1.900M
N/A
|
$47.30M
-137.47%
YoY
|
-$17.90M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$71.70M
-47.89%
YoY
|
$139.2M
10.56%
YoY
|
-$4.300M
-110.46%
YoY
|
-$207.9M
365.1%
YoY
|
$137.6M
N/A
|
$125.9M
850575.68%
YoY
|
$41.10M
137.57%
YoY
|
-$44.70M
-70.53%
YoY
|
$0.00
-100.0%
YoY
|
$14.80K
-5033.33%
YoY
|
-$151.7M
N/A
|
-$416.8M
-425.45%
YoY
|
-$300.00
-95.71%
YoY
|
-$14.50K
-223.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$108.9M
-33.27%
YoY
|
-$104.0M
26.67%
YoY
|
-$31.00M
-73.64%
YoY
|
$252.9M
-45100.0%
YoY
|
-$163.2M
15310.76%
YoY
|
-$82.10M
-80590.2%
YoY
|
-$117.6M
-411.94%
YoY
|
-$562.0K
-100.96%
YoY
|
-$1.059M
-100.46%
YoY
|
$102.0K
-124.54%
YoY
|
$58.40M
-55246.36%
YoY
|
$229.8M
-56728.88%
YoY
|
-$415.6K
N/A
|
-$496.1K
123925.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.000M
-400.0%
YoY
|
-$3.700M
-149.33%
YoY
|
-$1.900M
-95.38%
YoY
|
$10.90M
N/A
|
$1.000M
-20.0%
YoY
|
$7.500M
400.0%
YoY
|
-$41.10M
608.62%
YoY
|
$0.00
-100.0%
YoY
|
$1.250M
-97.36%
YoY
|
$1.500M
-108.38%
YoY
|
$1.900M
N/A
|
$47.30M
-137.47%
YoY
|
-$17.90M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$71.70M
-47.89%
YoY
|
$139.2M
10.56%
YoY
|
-$4.300M
-110.46%
YoY
|
-$207.9M
365.1%
YoY
|
$137.6M
N/A
|
$125.9M
850575.68%
YoY
|
$41.10M
137.57%
YoY
|
-$44.70M
-70.53%
YoY
|
$0.00
-100.0%
YoY
|
$14.80K
-5033.33%
YoY
|
-$151.7M
N/A
|
-$416.8M
-425.45%
YoY
|
-$300.00
-95.71%
YoY
|
-$14.50K
-223.93%
YoY
|
| Net Change In Cash |
N/A
|
-$40.20M
63.41%
YoY
|
$31.50M
-38.6%
YoY
|
-$37.20M
-68.37%
YoY
|
$55.90M
-10046.62%
YoY
|
-$24.60M
-12979.58%
YoY
|
$51.30M
3072.93%
YoY
|
-$117.6M
-339.02%
YoY
|
-$562.0K
-99.39%
YoY
|
$191.0K
-100.14%
YoY
|
$1.617M
-488.75%
YoY
|
-$91.40M
86207.84%
YoY
|
-$139.7M
-9990.97%
YoY
|
-$415.9K
5841.43%
YoY
|
-$510.6K
-4618.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$108.9M
-33.27%
YoY
|
-$104.0M
26.67%
YoY
|
-$31.00M
-73.64%
YoY
|
$252.9M
-45100.0%
YoY
|
-$163.2M
15310.76%
YoY
|
-$82.10M
-80590.2%
YoY
|
-$117.6M
-411.94%
YoY
|
-$562.0K
-100.96%
YoY
|
-$1.059M
-100.46%
YoY
|
$102.0K
-124.54%
YoY
|
$58.40M
-55246.36%
YoY
|
$229.8M
-56728.88%
YoY
|
-$415.6K
N/A
|
-$496.1K
123925.0%
YoY
|
| Capital Expenditures |
N/A
|
$3.000M
130.77%
YoY
|
$3.200M
-28.89%
YoY
|
$3.500M
-14.63%
YoY
|
$3.600M
-25.0%
YoY
|
$1.300M
-18.75%
YoY
|
$4.500M
114.29%
YoY
|
$4.100M
192.86%
YoY
|
$4.800M
140.0%
YoY
|
$1.600M
33.33%
YoY
|
$2.100M
-36.36%
YoY
|
$2.000M
N/A
|
$1.200M
N/A
|
$3.300M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$111.9M
-31.98%
YoY
|
-$107.2M
23.79%
YoY
|
-$34.50M
-71.65%
YoY
|
$249.3M
-4749.38%
YoY
|
-$164.5M
6086.54%
YoY
|
-$86.60M
4234.33%
YoY
|
-$121.7M
-435.26%
YoY
|
-$5.362M
-109.51%
YoY
|
-$2.659M
-101.16%
YoY
|
-$1.998M
-46.23%
YoY
|
$56.40M
N/A
|
$228.6M
N/A
|
-$3.716M
N/A
|
N/A
|
Loading...