|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.856M
37.09%
YoY
|
$2.782M
134.46%
YoY
|
$4.225M
100.68%
YoY
|
$2.185M
-33.67%
YoY
|
$1.354M
-43.82%
YoY
|
$1.187M
-61.89%
YoY
|
$2.105M
-47.61%
YoY
|
$3.294M
-35.69%
YoY
|
$2.410M
1999.72%
YoY
|
$3.114M
615.81%
YoY
|
$4.019M
869.77%
YoY
|
$5.122M
198.75%
YoY
|
$114.8K
N/A
|
$1.714M
182.56%
YoY
|
| Cash & Equivalents |
$1.856M
37.09%
YoY
|
$2.782M
134.46%
YoY
|
$4.225M
100.68%
YoY
|
$2.185M
-33.67%
YoY
|
$1.354M
-43.82%
YoY
|
$1.187M
-61.89%
YoY
|
$2.105M
-47.61%
YoY
|
$3.294M
-35.69%
YoY
|
$2.410M
1999.72%
YoY
|
$3.114M
615.81%
YoY
|
$4.019M
869.77%
YoY
|
$5.122M
262.26%
YoY
|
$114.8K
N/A
|
$1.414M
133.02%
YoY
|
| Short-Term Investments |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$300.5K
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$512.7K
-38.74%
YoY
|
$347.7K
236.72%
YoY
|
$695.2K
234.1%
YoY
|
$859.0K
281.26%
YoY
|
$836.9K
122.99%
YoY
|
$103.3K
-81.69%
YoY
|
$208.1K
-64.99%
YoY
|
$225.3K
N/A
|
$375.3K
N/A
|
$563.9K
N/A
|
$594.4K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$223.5K
-67.85%
YoY
|
$613.4K
-28.59%
YoY
|
$512.7K
-38.74%
YoY
|
$347.7K
236.71%
YoY
|
$695.2K
234.08%
YoY
|
$859.0K
281.26%
YoY
|
$836.9K
122.99%
YoY
|
$103.3K
-81.69%
YoY
|
$208.1K
N/A
|
$225.3K
N/A
|
$375.3K
N/A
|
$563.9K
501.71%
YoY
|
N/A
|
$93.72K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
N/A
|
$84.71K
162.38%
YoY
|
$31.08K
-41.51%
YoY
|
$35.33K
25.99%
YoY
|
$68.93K
-17.9%
YoY
|
$32.29K
-71.59%
YoY
|
$53.14K
N/A
|
$28.04K
N/A
|
$83.97K
N/A
|
$113.7K
N/A
|
N/A
|
N/A
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.079M
-0.03%
YoY
|
$3.437M
65.19%
YoY
|
$4.823M
60.19%
YoY
|
$2.617M
-23.68%
YoY
|
$2.080M
-22.13%
YoY
|
$2.081M
-38.2%
YoY
|
$3.011M
-32.76%
YoY
|
$3.429M
-40.87%
YoY
|
$2.671M
276.65%
YoY
|
$3.367M
N/A
|
$4.478M
N/A
|
$5.799M
220.74%
YoY
|
$709.2K
N/A
|
$1.808M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.699K
-27.26%
YoY
|
$8.420K
-25.53%
YoY
|
$9.142K
-24.0%
YoY
|
$9.864K
-22.64%
YoY
|
$10.59K
-21.43%
YoY
|
$11.31K
N/A
|
$12.03K
-91.21%
YoY
|
$12.75K
-91.55%
YoY
|
$13.47K
-91.82%
YoY
|
N/A
|
$136.8K
N/A
|
$150.8K
N/A
|
$164.6K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$122.6K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Assets |
$270.5K
237.56%
YoY
|
$283.0K
173.96%
YoY
|
$32.71K
-74.05%
YoY
|
$56.62K
-61.72%
YoY
|
$80.14K
-52.82%
YoY
|
$103.3K
-15.72%
YoY
|
$126.1K
-7.84%
YoY
|
$147.9K
-1.94%
YoY
|
$169.9K
3.19%
YoY
|
$122.5K
N/A
|
$136.8K
N/A
|
$150.8K
-26.36%
YoY
|
$164.6K
N/A
|
$204.8K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.079M
-0.03%
YoY
|
$3.437M
65.19%
YoY
|
$4.823M
60.19%
YoY
|
$2.617M
-23.68%
YoY
|
$2.080M
-22.13%
YoY
|
$2.081M
-38.2%
YoY
|
$3.011M
-32.76%
YoY
|
$3.429M
-40.87%
YoY
|
$2.671M
276.65%
YoY
|
$3.367M
N/A
|
$4.478M
N/A
|
$5.799M
220.74%
YoY
|
$709.2K
N/A
|
$1.808M
N/A
|
| Total Long-Term Assets |
$270.5K
|
$283.0K
|
$32.71K
|
$56.62K
|
$80.14K
|
$103.3K
|
$126.1K
|
$147.9K
|
$169.9K
|
$122.5K
|
$136.8K
|
$150.8K
|
$164.6K
|
$204.8K
|
| Total Assets |
$2.350M
8.78%
YoY
|
$3.720M
70.33%
YoY
|
$4.856M
54.79%
YoY
|
$2.674M
-25.25%
YoY
|
$2.160M
-23.97%
YoY
|
$2.184M
-37.41%
YoY
|
$3.137M
-32.02%
YoY
|
$3.577M
-39.88%
YoY
|
$2.841M
225.13%
YoY
|
$3.490M
N/A
|
$4.615M
N/A
|
$5.950M
195.6%
YoY
|
$873.8K
N/A
|
$2.013M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$462.9K
0.75%
YoY
|
$608.1K
240.94%
YoY
|
$392.1K
33.45%
YoY
|
$388.2K
181.27%
YoY
|
$459.5K
51.61%
YoY
|
$178.4K
708.64%
YoY
|
$293.8K
97.31%
YoY
|
$138.0K
-64.09%
YoY
|
$303.1K
-13.99%
YoY
|
$22.06K
N/A
|
$148.9K
N/A
|
$384.4K
719.52%
YoY
|
$352.4K
N/A
|
$46.90K
N/A
|
| Accrued Expenses |
$34.94K
-61.08%
YoY
|
$15.09K
-88.12%
YoY
|
$258.3K
204.15%
YoY
|
$237.9K
207.82%
YoY
|
$89.77K
18.01%
YoY
|
$127.0K
-8.44%
YoY
|
$84.93K
-53.13%
YoY
|
$77.28K
-80.14%
YoY
|
$76.08K
-79.12%
YoY
|
$138.7K
N/A
|
$181.2K
N/A
|
$389.2K
156.87%
YoY
|
$364.3K
N/A
|
$151.5K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$250.0K
N/A
|
$275.0K
N/A
|
$25.00K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$642.4K
-8.38%
YoY
|
$746.9K
55.5%
YoY
|
$776.8K
40.76%
YoY
|
$754.4K
95.77%
YoY
|
$701.2K
27.78%
YoY
|
$480.3K
60.75%
YoY
|
$551.9K
-23.08%
YoY
|
$385.4K
-67.29%
YoY
|
$548.7K
-26.01%
YoY
|
$298.8K
N/A
|
$717.4K
N/A
|
$1.178M
245.91%
YoY
|
$741.7K
N/A
|
$340.6K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.00K
-70.35%
YoY
|
$47.37K
N/A
|
N/A
N/A
|
$65.39K
N/A
|
$80.94K
N/A
|
N/A
N/A
|
$145.0K
N/A
|
$50.00K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.00K
-70.35%
YoY
|
$47.37K
N/A
|
$0.00
-100.0%
YoY
|
$65.39K
N/A
|
$80.94K
N/A
|
$0.00
-100.0%
YoY
|
$195.0K
N/A
|
$50.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$642.4K
-8.38%
YoY
|
$746.9K
55.5%
YoY
|
$776.8K
40.76%
YoY
|
$754.4K
95.77%
YoY
|
$701.2K
27.78%
YoY
|
$480.3K
60.75%
YoY
|
$551.9K
-23.08%
YoY
|
$385.4K
-67.29%
YoY
|
$548.7K
-26.01%
YoY
|
$298.8K
N/A
|
$717.4K
N/A
|
$1.178M
245.91%
YoY
|
$741.7K
N/A
|
$340.6K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.00K
-70.35%
YoY
|
$47.37K
N/A
|
$0.00
-100.0%
YoY
|
$65.39K
N/A
|
$80.94K
N/A
|
$0.00
-100.0%
YoY
|
$195.0K
N/A
|
$50.00K
N/A
|
| Total Liabilities |
$862.2K
22.97%
YoY
|
$978.5K
103.73%
YoY
|
$776.8K
34.9%
YoY
|
$754.4K
74.34%
YoY
|
$701.2K
13.24%
YoY
|
$480.3K
31.88%
YoY
|
$575.9K
-27.87%
YoY
|
$432.7K
-66.05%
YoY
|
$619.2K
-33.89%
YoY
|
$364.2K
N/A
|
$798.4K
N/A
|
$1.275M
116.26%
YoY
|
$936.6K
N/A
|
$589.3K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$19.23M
38.35%
YoY
|
-$17.97M
44.33%
YoY
|
-$16.65M
44.56%
YoY
|
-$15.34M
48.59%
YoY
|
-$13.90M
44.25%
YoY
|
-$12.45M
49.84%
YoY
|
-$11.52M
70.03%
YoY
|
-$10.32M
80.97%
YoY
|
-$9.635M
N/A
|
-$8.311M
N/A
|
-$6.773M
N/A
|
-$5.705M
83.6%
YoY
|
N/A
|
-$3.107M
N/A
|
| Common Stock |
$462.00
323.85%
YoY
|
$446.00
-41.39%
YoY
|
$254.00
-63.92%
YoY
|
$121.00
-80.0%
YoY
|
$109.00
-81.21%
YoY
|
$761.00
32.58%
YoY
|
$704.00
22.65%
YoY
|
$605.00
5.4%
YoY
|
$580.00
N/A
|
$574.00
N/A
|
$574.00
N/A
|
$574.00
48.32%
YoY
|
N/A
|
$387.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.488M
1.97%
YoY
|
$2.742M
60.92%
YoY
|
$4.079M
59.26%
YoY
|
$1.919M
-38.96%
YoY
|
$1.459M
-34.33%
YoY
|
$1.704M
-45.48%
YoY
|
$2.561M
-32.89%
YoY
|
$3.144M
-32.75%
YoY
|
$2.222M
-3636.66%
YoY
|
$3.125M
787.34%
YoY
|
$3.816M
314.49%
YoY
|
$4.676M
228.45%
YoY
|
-$62.82K
N/A
|
$1.424M
207.25%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.350M
8.78%
YoY
|
$3.720M
70.33%
YoY
|
$4.856M
54.79%
YoY
|
$2.674M
-25.25%
YoY
|
$2.160M
-23.97%
YoY
|
$2.184M
-37.41%
YoY
|
$3.137M
-32.02%
YoY
|
$3.577M
-39.88%
YoY
|
$2.841M
225.13%
YoY
|
$3.490M
N/A
|
$4.615M
N/A
|
$5.950M
195.6%
YoY
|
$873.8K
N/A
|
$2.013M
N/A
|
Loading...