|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.016M
8.6%
YoY
|
-$4.619M
77.81%
YoY
|
-$2.598M
39.25%
YoY
|
-$1.865M
2925.41%
YoY
|
-$61.66K
-0.31%
YoY
|
| Depreciation, Depletion And Amortization |
$2.886K
71.28%
YoY
|
$1.685K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.951M
25.41%
YoY
|
-$3.150M
72.03%
YoY
|
-$1.831M
85.1%
YoY
|
-$989.3K
3361.41%
YoY
|
-$28.58K
-26.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$14.43K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$300.6K
-200.0%
YoY
|
-$300.6K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$14.43K
-104.8%
YoY
|
$300.5K
-200.0%
YoY
|
-$300.6K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.964M
136.71%
YoY
|
$2.097M
279.69%
YoY
|
$552.3K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.842M
112.62%
YoY
|
$1.337M
-74.49%
YoY
|
$5.239M
149.82%
YoY
|
$2.097M
244.15%
YoY
|
$609.3K
2337.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.951M
25.41%
YoY
|
-$3.150M
72.03%
YoY
|
-$1.831M
85.1%
YoY
|
-$989.3K
3361.41%
YoY
|
-$28.58K
-26.94%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$14.43K
-104.8%
YoY
|
$300.5K
-200.0%
YoY
|
-$300.6K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$2.842M
112.62%
YoY
|
$1.337M
-74.49%
YoY
|
$5.239M
149.82%
YoY
|
$2.097M
244.15%
YoY
|
$609.3K
2337.24%
YoY
|
| Net Change In Cash |
-$1.109M
-39.34%
YoY
|
-$1.828M
-149.3%
YoY
|
$3.708M
359.42%
YoY
|
$807.1K
38.98%
YoY
|
$580.7K
-4212.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.951M
25.41%
YoY
|
-$3.150M
72.03%
YoY
|
-$1.831M
85.1%
YoY
|
-$989.3K
3361.41%
YoY
|
-$28.58K
-26.94%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$14.43K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.951M
24.84%
YoY
|
-$3.165M
72.82%
YoY
|
-$1.831M
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.254M
-13.19%
YoY
|
-$1.327M
41.5%
YoY
|
-$1.307M
9.63%
YoY
|
-$1.442M
109.28%
YoY
|
-$1.445M
9.15%
YoY
|
-$938.1K
-39.03%
YoY
|
-$1.192M
11.61%
YoY
|
-$688.9K
89.29%
YoY
|
-$1.324M
-40.75%
YoY
|
-$1.539M
96.76%
YoY
|
-$1.068M
44.7%
YoY
|
-$363.9K
-5.4%
YoY
|
-$2.234M
50.85%
YoY
|
-$384.7K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$722.00
902.78%
YoY
|
$700.00
-4.11%
YoY
|
$700.00
-27.08%
YoY
|
$1.370K
N/A
|
$72.00
N/A
|
$730.00
N/A
|
$960.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.426M
2.71%
YoY
|
-$990.4K
36.1%
YoY
|
-$653.1K
-5.26%
YoY
|
-$918.8K
40.25%
YoY
|
-$1.388M
28.8%
YoY
|
-$727.7K
214.26%
YoY
|
-$689.4K
-56.9%
YoY
|
-$655.1K
N/A
|
-$1.078M
54.12%
YoY
|
-$231.6K
-50.85%
YoY
|
-$1.600M
208.74%
YoY
|
-$471.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$14.43K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$300.6K
N/A
|
-$300.6K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$14.43K
-104.8%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$300.6K
N/A
|
-$300.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.466M
1633.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.250K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$3.466M
1633.14%
YoY
|
$1.822M
13.02%
YoY
|
$820.3K
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
-900.0%
YoY
|
$1.612M
-69.24%
YoY
|
$0.00
N/A
|
-$250.0K
N/A
|
-$25.00K
N/A
|
$5.239M
232723.56%
YoY
|
$0.00
-100.0%
YoY
|
$2.250K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.426M
2.71%
YoY
|
-$990.4K
36.1%
YoY
|
-$653.1K
-5.26%
YoY
|
-$918.8K
40.25%
YoY
|
-$1.388M
28.8%
YoY
|
-$727.7K
214.26%
YoY
|
-$689.4K
-56.9%
YoY
|
-$655.1K
N/A
|
-$1.078M
54.12%
YoY
|
-$231.6K
-50.85%
YoY
|
-$1.600M
208.74%
YoY
|
-$471.2K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$14.43K
-104.8%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$300.6K
N/A
|
-$300.6K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$3.466M
1633.14%
YoY
|
$1.822M
13.02%
YoY
|
$820.3K
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
-900.0%
YoY
|
$1.612M
-69.24%
YoY
|
$0.00
N/A
|
-$250.0K
N/A
|
-$25.00K
N/A
|
$5.239M
232723.56%
YoY
|
$0.00
-100.0%
YoY
|
$2.250K
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
$2.040M
-271.67%
YoY
|
$831.1K
-5.97%
YoY
|
$167.2K
-123.76%
YoY
|
-$918.8K
1.51%
YoY
|
-$1.188M
7.75%
YoY
|
$883.9K
-82.35%
YoY
|
-$703.8K
-45.82%
YoY
|
-$905.1K
N/A
|
-$1.103M
10.36%
YoY
|
$5.007M
-750.7%
YoY
|
-$1.299M
-182.4%
YoY
|
-$769.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$1.426M
2.71%
YoY
|
-$990.4K
36.1%
YoY
|
-$653.1K
-5.26%
YoY
|
-$918.8K
40.25%
YoY
|
-$1.388M
28.8%
YoY
|
-$727.7K
214.26%
YoY
|
-$689.4K
-56.9%
YoY
|
-$655.1K
N/A
|
-$1.078M
54.12%
YoY
|
-$231.6K
-50.85%
YoY
|
-$1.600M
208.74%
YoY
|
-$471.2K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$14.43K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$727.7K
N/A
|
-$703.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...