|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.528M
-17.57%
YoY
|
-$10.35M
20.7%
YoY
|
-$8.571M
-39.51%
YoY
|
-$14.17M
27.34%
YoY
|
-$11.13M
13.44%
YoY
|
| Depreciation, Depletion And Amortization |
$1.692M
-21.69%
YoY
|
$2.161M
-31.2%
YoY
|
$3.141M
21.46%
YoY
|
$2.586M
-5.63%
YoY
|
$2.740M
-3.08%
YoY
|
| Cash From Operating Activities |
-$6.108M
-18.93%
YoY
|
-$7.534M
80.07%
YoY
|
-$4.184M
-65.25%
YoY
|
-$12.04M
67.12%
YoY
|
-$7.204M
177.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$395.2K
-71.11%
YoY
|
$1.368M
-52.73%
YoY
|
$2.893M
71.14%
YoY
|
$1.691M
49.17%
YoY
|
$1.133M
-69.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$317.9K
5.41%
YoY
|
| Other Investing Activities |
$177.3K
-81.21%
YoY
|
$943.7K
12916.55%
YoY
|
$7.250K
1032.81%
YoY
|
$640.00
-100.2%
YoY
|
-$316.8K
58.38%
YoY
|
| Cash From Investing Activities |
-$217.9K
-48.61%
YoY
|
-$424.0K
-85.31%
YoY
|
-$2.886M
70.77%
YoY
|
-$1.690M
16.54%
YoY
|
-$1.450M
-63.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$719.3K
-91.53%
YoY
|
$8.493M
1362.74%
YoY
|
$580.6K
-95.76%
YoY
|
$13.70M
-1.48%
YoY
|
$13.90M
92.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.108M
-18.93%
YoY
|
-$7.534M
80.07%
YoY
|
-$4.184M
-65.25%
YoY
|
-$12.04M
67.12%
YoY
|
-$7.204M
177.19%
YoY
|
| Cash From Investing Activities |
-$217.9K
-48.61%
YoY
|
-$424.0K
-85.31%
YoY
|
-$2.886M
70.77%
YoY
|
-$1.690M
16.54%
YoY
|
-$1.450M
-63.82%
YoY
|
| Cash From Financing Activities |
$719.3K
-91.53%
YoY
|
$8.493M
1362.74%
YoY
|
$580.6K
-95.76%
YoY
|
$13.70M
-1.48%
YoY
|
$13.90M
92.64%
YoY
|
| Net Change In Cash |
-$5.798M
-1398.48%
YoY
|
$446.5K
-107.23%
YoY
|
-$6.175M
592.28%
YoY
|
-$892.0K
-121.11%
YoY
|
$4.225M
21.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.108M
-18.93%
YoY
|
-$7.534M
80.07%
YoY
|
-$4.184M
-65.25%
YoY
|
-$12.04M
67.12%
YoY
|
-$7.204M
177.19%
YoY
|
| Capital Expenditures |
$395.2K
-71.11%
YoY
|
$1.368M
-52.73%
YoY
|
$2.893M
71.14%
YoY
|
$1.691M
49.17%
YoY
|
$1.133M
-69.81%
YoY
|
| Free Cash Flow |
-$6.503M
-26.94%
YoY
|
-$8.902M
25.78%
YoY
|
-$7.077M
-48.45%
YoY
|
-$13.73M
64.68%
YoY
|
-$8.337M
31.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.710M
15.26%
YoY
|
-$2.593M
-13.72%
YoY
|
-$1.432M
-49.59%
YoY
|
-$2.152M
1.9%
YoY
|
-$2.351M
-1.55%
YoY
|
-$3.005M
-6.46%
YoY
|
-$2.841M
100.85%
YoY
|
-$2.112M
35.78%
YoY
|
-$2.388M
-0.05%
YoY
|
-$3.212M
48.51%
YoY
|
-$1.414M
-19.31%
YoY
|
-$1.555M
-76.1%
YoY
|
-$2.390M
-36.22%
YoY
|
-$2.163M
-18.85%
YoY
|
-$1.753M
-39.65%
YoY
|
-$6.507M
110.03%
YoY
|
-$3.746M
52.33%
YoY
|
-$2.665M
-27.37%
YoY
|
-$2.904M
-25.03%
YoY
|
| Depreciation, Depletion And Amortization |
$356.9K
-19.26%
YoY
|
$376.0K
-30.23%
YoY
|
$415.5K
-25.08%
YoY
|
$458.8K
-12.76%
YoY
|
$442.0K
-18.36%
YoY
|
$538.9K
-33.53%
YoY
|
$554.6K
-30.68%
YoY
|
$525.9K
-32.02%
YoY
|
$541.4K
-28.45%
YoY
|
$810.8K
148.84%
YoY
|
$800.0K
38.8%
YoY
|
$773.7K
-17.46%
YoY
|
$756.6K
1.38%
YoY
|
$325.8K
-57.81%
YoY
|
$576.4K
-13.87%
YoY
|
$937.3K
40.15%
YoY
|
$746.4K
18.24%
YoY
|
$772.2K
-4.66%
YoY
|
$669.2K
-20.33%
YoY
|
| Cash From Operating Activities |
-$1.941M
49.67%
YoY
|
-$2.131M
6.26%
YoY
|
-$1.069M
-38.85%
YoY
|
-$1.611M
-11.64%
YoY
|
-$1.297M
-33.71%
YoY
|
-$2.006M
65.22%
YoY
|
-$1.749M
-321.36%
YoY
|
-$1.823M
23.9%
YoY
|
-$1.957M
-14.38%
YoY
|
-$1.214M
118.3%
YoY
|
$790.0K
-275.28%
YoY
|
-$1.471M
-75.47%
YoY
|
-$2.285M
-54.61%
YoY
|
-$556.1K
-80.11%
YoY
|
-$450.7K
-87.11%
YoY
|
-$5.997M
-1638.8%
YoY
|
-$5.035M
286.15%
YoY
|
-$2.796M
39.79%
YoY
|
-$3.498M
91.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$269.7K
65.0%
YoY
|
$166.2K
-57.42%
YoY
|
$126.6K
-65.35%
YoY
|
-$61.10K
-127.44%
YoY
|
$163.5K
-58.03%
YoY
|
$390.3K
-38.37%
YoY
|
$365.3K
-81.45%
YoY
|
$222.7K
9.68%
YoY
|
$389.4K
345.23%
YoY
|
$633.3K
-29.49%
YoY
|
$1.970M
-450.13%
YoY
|
$203.0K
-533.39%
YoY
|
$87.47K
-52.21%
YoY
|
$898.1K
-546.62%
YoY
|
-$562.7K
163.02%
YoY
|
-$46.84K
-84.81%
YoY
|
$183.0K
-55.88%
YoY
|
-$201.1K
-77.15%
YoY
|
-$213.9K
-71.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$121.5K
-2530.0%
YoY
|
$1.300K
-61.88%
YoY
|
$1.900K
-52.85%
YoY
|
$52.60K
-94.41%
YoY
|
-$5.000K
-168.97%
YoY
|
$3.410K
N/A
|
$4.030K
N/A
|
$941.2K
N/A
|
$7.250K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$20.00
-99.99%
YoY
|
$660.00
-41.59%
YoY
|
N/A
|
$3.690K
-96.31%
YoY
|
-$321.6K
7.19%
YoY
|
| Cash From Investing Activities |
-$269.7K
143.3%
YoY
|
-$44.80K
-88.67%
YoY
|
-$125.2K
-65.41%
YoY
|
$63.00K
-128.82%
YoY
|
-$110.9K
-120.09%
YoY
|
-$395.3K
-36.86%
YoY
|
-$361.9K
-81.63%
YoY
|
-$218.6K
7.69%
YoY
|
$551.8K
-730.83%
YoY
|
-$626.0K
-30.29%
YoY
|
-$1.970M
250.11%
YoY
|
-$203.0K
339.68%
YoY
|
-$87.47K
-52.21%
YoY
|
-$898.1K
354.97%
YoY
|
-$562.7K
5.07%
YoY
|
-$46.17K
-84.97%
YoY
|
-$183.0K
-55.88%
YoY
|
-$197.4K
-74.69%
YoY
|
-$535.5K
-48.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$309.3K
-131.25%
YoY
|
-$67.70K
-100.79%
YoY
|
-$69.50K
-107.02%
YoY
|
-$133.2K
26.01%
YoY
|
$989.7K
-198.05%
YoY
|
$8.619M
-6285.15%
YoY
|
$989.4K
7.55%
YoY
|
-$105.7K
4.51%
YoY
|
-$1.009M
920.2%
YoY
|
-$139.3K
-141.33%
YoY
|
$920.0K
-904.06%
YoY
|
-$101.2K
-100.7%
YoY
|
-$98.95K
-89.38%
YoY
|
$337.1K
-463.25%
YoY
|
-$114.4K
20.42%
YoY
|
$14.41M
1.51%
YoY
|
-$931.8K
820.83%
YoY
|
-$92.81K
828.1%
YoY
|
-$95.02K
35.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.941M
49.67%
YoY
|
-$2.131M
6.26%
YoY
|
-$1.069M
-38.85%
YoY
|
-$1.611M
-11.64%
YoY
|
-$1.297M
-33.71%
YoY
|
-$2.006M
65.22%
YoY
|
-$1.749M
-321.36%
YoY
|
-$1.823M
23.9%
YoY
|
-$1.957M
-14.38%
YoY
|
-$1.214M
118.3%
YoY
|
$790.0K
-275.28%
YoY
|
-$1.471M
-75.47%
YoY
|
-$2.285M
-54.61%
YoY
|
-$556.1K
-80.11%
YoY
|
-$450.7K
-87.11%
YoY
|
-$5.997M
-1638.8%
YoY
|
-$5.035M
286.15%
YoY
|
-$2.796M
39.79%
YoY
|
-$3.498M
91.14%
YoY
|
| Cash From Investing Activities |
-$269.7K
143.3%
YoY
|
-$44.80K
-88.67%
YoY
|
-$125.2K
-65.41%
YoY
|
$63.00K
-128.82%
YoY
|
-$110.9K
-120.09%
YoY
|
-$395.3K
-36.86%
YoY
|
-$361.9K
-81.63%
YoY
|
-$218.6K
7.69%
YoY
|
$551.8K
-730.83%
YoY
|
-$626.0K
-30.29%
YoY
|
-$1.970M
250.11%
YoY
|
-$203.0K
339.68%
YoY
|
-$87.47K
-52.21%
YoY
|
-$898.1K
354.97%
YoY
|
-$562.7K
5.07%
YoY
|
-$46.17K
-84.97%
YoY
|
-$183.0K
-55.88%
YoY
|
-$197.4K
-74.69%
YoY
|
-$535.5K
-48.51%
YoY
|
| Cash From Financing Activities |
-$309.3K
-131.25%
YoY
|
-$67.70K
-100.79%
YoY
|
-$69.50K
-107.02%
YoY
|
-$133.2K
26.01%
YoY
|
$989.7K
-198.05%
YoY
|
$8.619M
-6285.15%
YoY
|
$989.4K
7.55%
YoY
|
-$105.7K
4.51%
YoY
|
-$1.009M
920.2%
YoY
|
-$139.3K
-141.33%
YoY
|
$920.0K
-904.06%
YoY
|
-$101.2K
-100.7%
YoY
|
-$98.95K
-89.38%
YoY
|
$337.1K
-463.25%
YoY
|
-$114.4K
20.42%
YoY
|
$14.41M
1.51%
YoY
|
-$931.8K
820.83%
YoY
|
-$92.81K
828.1%
YoY
|
-$95.02K
35.74%
YoY
|
| Net Change In Cash |
-$2.338M
454.87%
YoY
|
-$2.244M
-136.08%
YoY
|
-$1.264M
12.73%
YoY
|
-$1.681M
-21.72%
YoY
|
-$421.3K
-84.37%
YoY
|
$6.218M
-414.15%
YoY
|
-$1.121M
331.26%
YoY
|
-$2.147M
20.94%
YoY
|
-$2.696M
17.86%
YoY
|
-$1.979M
77.19%
YoY
|
-$260.0K
-76.95%
YoY
|
-$1.776M
-121.23%
YoY
|
-$2.287M
-63.47%
YoY
|
-$1.117M
-63.8%
YoY
|
-$1.128M
-72.68%
YoY
|
$8.362M
-41.41%
YoY
|
-$6.262M
140.2%
YoY
|
-$3.086M
10.61%
YoY
|
-$4.128M
40.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.941M
49.67%
YoY
|
-$2.131M
6.26%
YoY
|
-$1.069M
-38.85%
YoY
|
-$1.611M
-11.64%
YoY
|
-$1.297M
-33.71%
YoY
|
-$2.006M
65.22%
YoY
|
-$1.749M
-321.36%
YoY
|
-$1.823M
23.9%
YoY
|
-$1.957M
-14.38%
YoY
|
-$1.214M
118.3%
YoY
|
$790.0K
-275.28%
YoY
|
-$1.471M
-75.47%
YoY
|
-$2.285M
-54.61%
YoY
|
-$556.1K
-80.11%
YoY
|
-$450.7K
-87.11%
YoY
|
-$5.997M
-1638.8%
YoY
|
-$5.035M
286.15%
YoY
|
-$2.796M
39.79%
YoY
|
-$3.498M
91.14%
YoY
|
| Capital Expenditures |
$269.7K
65.0%
YoY
|
$166.2K
-57.42%
YoY
|
$126.6K
-65.35%
YoY
|
-$61.10K
-127.44%
YoY
|
$163.5K
-58.03%
YoY
|
$390.3K
-38.37%
YoY
|
$365.3K
-81.45%
YoY
|
$222.7K
9.68%
YoY
|
$389.4K
345.23%
YoY
|
$633.3K
-29.49%
YoY
|
$1.970M
-450.13%
YoY
|
$203.0K
-533.39%
YoY
|
$87.47K
-52.21%
YoY
|
$898.1K
-546.62%
YoY
|
-$562.7K
163.02%
YoY
|
-$46.84K
-84.81%
YoY
|
$183.0K
-55.88%
YoY
|
-$201.1K
-77.15%
YoY
|
-$213.9K
-71.09%
YoY
|
| Free Cash Flow |
-$2.211M
51.38%
YoY
|
-$2.297M
-4.12%
YoY
|
-$1.196M
-43.43%
YoY
|
-$1.550M
-24.25%
YoY
|
-$1.461M
-37.74%
YoY
|
-$2.396M
29.7%
YoY
|
-$2.114M
79.16%
YoY
|
-$2.046M
22.17%
YoY
|
-$2.346M
-1.12%
YoY
|
-$1.847M
27.03%
YoY
|
-$1.180M
-1154.04%
YoY
|
-$1.674M
-71.86%
YoY
|
-$2.373M
-54.53%
YoY
|
-$1.454M
-43.95%
YoY
|
$112.0K
-103.41%
YoY
|
-$5.950M
-952.37%
YoY
|
-$5.218M
203.59%
YoY
|
-$2.595M
131.67%
YoY
|
-$3.284M
201.28%
YoY
|
Loading...