|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$16.51M
13.03%
YoY
|
$14.60M
-18.87%
YoY
|
$18.00M
12.63%
YoY
|
$15.98M
-12.54%
YoY
|
$18.27M
-18.88%
YoY
|
| Cost Of Revenue |
$15.26M
6.29%
YoY
|
$14.35M
-5.73%
YoY
|
$15.23M
-1.23%
YoY
|
$15.42M
-7.68%
YoY
|
$16.70M
-18.07%
YoY
|
| Gross Profit |
$1.251M
398.4%
YoY
|
$250.9K
-90.96%
YoY
|
$2.775M
389.38%
YoY
|
$567.1K
-64.02%
YoY
|
$1.576M
-26.58%
YoY
|
| Selling, General & Admin |
$8.396M
0.11%
YoY
|
$8.387M
-8.4%
YoY
|
$9.156M
-2.31%
YoY
|
$9.372M
-9.89%
YoY
|
$10.40M
14.0%
YoY
|
| Research & Development |
$1.164M
-13.93%
YoY
|
$1.352M
-4.71%
YoY
|
$1.419M
-22.72%
YoY
|
$1.836M
-1.44%
YoY
|
$1.863M
45.71%
YoY
|
| Depreciation & Amortization |
$1.692M
-21.69%
YoY
|
$2.161M
-31.2%
YoY
|
$3.141M
21.46%
YoY
|
$2.586M
-5.63%
YoY
|
$2.740M
-3.08%
YoY
|
| Operating Expenses |
$9.559M
-1.84%
YoY
|
$9.739M
-7.9%
YoY
|
$10.57M
-19.28%
YoY
|
$13.10M
6.83%
YoY
|
$12.26M
17.9%
YoY
|
| Operating Profit |
-$8.309M
-12.43%
YoY
|
-$9.488M
21.65%
YoY
|
-$7.799M
-37.78%
YoY
|
-$12.53M
17.28%
YoY
|
-$10.69M
29.46%
YoY
|
| Interest Expense |
-$229.0K
-47.95%
YoY
|
-$440.0K
202.91%
YoY
|
-$145.3K
-139.44%
YoY
|
$368.3K
11.09%
YoY
|
$331.5K
174.2%
YoY
|
| Other Income/Expense, Net |
-$294.7K
-67.12%
YoY
|
-$896.2K
-8.39%
YoY
|
-$978.3K
-47.76%
YoY
|
-$1.873M
272.56%
YoY
|
-$502.7K
-75.1%
YoY
|
| Pretax Income |
-$8.603M
-17.15%
YoY
|
-$10.38M
18.31%
YoY
|
-$8.777M
-39.07%
YoY
|
-$14.41M
28.74%
YoY
|
-$11.19M
8.92%
YoY
|
| Income Tax |
-$1.454K
-96.26%
YoY
|
-$38.84K
-81.17%
YoY
|
-$206.2K
-13.14%
YoY
|
-$237.4K
276.63%
YoY
|
-$63.04K
-86.45%
YoY
|
| Net Earnings |
-$8.528M
-17.57%
YoY
|
-$10.35M
20.7%
YoY
|
-$8.571M
-39.51%
YoY
|
-$14.17M
27.34%
YoY
|
-$11.13M
13.44%
YoY
|
| Basic Earnings Per Share |
-$0.89
-45.73%
YoY
|
-$1.64
8.61%
YoY
|
-$1.51
277.5%
YoY
|
-$0.40
-23.08%
YoY
|
-$0.52
13.04%
YoY
|
| Diluted Earnings Per Share |
-$0.89
-45.75%
YoY
|
-$1.64
8.8%
YoY
|
-$1.51
276.41%
YoY
|
-$0.40
-100.0%
YoY
|
-$515.9K
112156992.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.614M
52.36%
YoY
|
6.310M
10.94%
YoY
|
5.688M
-83.93%
YoY
|
35.40M
64.12%
YoY
|
21.57M
1.69%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.136M
-10.42%
YoY
|
$3.125M
-8.24%
YoY
|
$3.807M
53.63%
YoY
|
$4.957M
10.53%
YoY
|
$4.618M
9.02%
YoY
|
$3.406M
-13.33%
YoY
|
$2.478M
-51.12%
YoY
|
$4.485M
-10.12%
YoY
|
$4.235M
5.58%
YoY
|
$3.930M
-2.28%
YoY
|
$5.070M
53.39%
YoY
|
$4.990M
-0.56%
YoY
|
$4.012M
10.29%
YoY
|
$4.021M
-34.25%
YoY
|
$3.306M
-20.21%
YoY
|
$5.018M
24.94%
YoY
|
$3.637M
-9.02%
YoY
|
$6.116M
50.64%
YoY
|
$4.143M
16.91%
YoY
|
| Cost Of Revenue |
$3.743M
-16.69%
YoY
|
$3.232M
-17.84%
YoY
|
$3.059M
13.83%
YoY
|
$4.473M
18.71%
YoY
|
$4.492M
13.33%
YoY
|
$3.934M
7.58%
YoY
|
$2.688M
-34.79%
YoY
|
$3.768M
-1.56%
YoY
|
$3.964M
9.5%
YoY
|
$3.657M
-7.55%
YoY
|
$4.122M
28.88%
YoY
|
$3.827M
-21.41%
YoY
|
$3.620M
6.74%
YoY
|
$3.955M
-23.52%
YoY
|
$3.198M
-18.96%
YoY
|
$4.870M
31.77%
YoY
|
$3.392M
-12.66%
YoY
|
$5.171M
9.1%
YoY
|
$3.947M
2.45%
YoY
|
| Gross Profit |
$393.7K
214.85%
YoY
|
-$107.0K
-79.73%
YoY
|
$747.9K
-456.93%
YoY
|
$484.6K
-32.44%
YoY
|
$125.1K
-53.87%
YoY
|
-$527.9K
-293.34%
YoY
|
-$209.5K
-122.09%
YoY
|
$717.2K
-38.31%
YoY
|
$271.1K
-30.73%
YoY
|
$273.0K
312.51%
YoY
|
$948.6K
784.2%
YoY
|
$1.163M
684.75%
YoY
|
$391.3K
59.38%
YoY
|
$66.19K
-92.99%
YoY
|
$107.3K
-45.33%
YoY
|
$148.1K
-53.81%
YoY
|
$245.5K
114.23%
YoY
|
$944.6K
-238.91%
YoY
|
$196.2K
-163.61%
YoY
|
| Selling, General & Admin |
$2.395M
15.12%
YoY
|
$2.152M
17.86%
YoY
|
$1.811M
-13.83%
YoY
|
$2.352M
-1.86%
YoY
|
$2.080M
0.87%
YoY
|
$1.826M
-20.26%
YoY
|
$2.102M
-5.26%
YoY
|
$2.396M
-0.39%
YoY
|
$2.062M
-7.99%
YoY
|
$2.290M
25.29%
YoY
|
$2.219M
5.37%
YoY
|
$2.406M
-2.29%
YoY
|
$2.241M
-24.7%
YoY
|
$1.828M
-42.13%
YoY
|
$2.106M
-8.79%
YoY
|
$2.462M
0.5%
YoY
|
$2.976M
19.82%
YoY
|
$3.158M
25.83%
YoY
|
$2.309M
1.79%
YoY
|
| Research & Development |
$276.1K
19.99%
YoY
|
$421.6K
2.43%
YoY
|
$269.4K
-3.21%
YoY
|
$242.6K
-40.45%
YoY
|
$230.1K
-9.69%
YoY
|
$411.6K
43.0%
YoY
|
$278.4K
-35.05%
YoY
|
$407.3K
13.2%
YoY
|
$254.8K
-25.63%
YoY
|
$287.8K
-37.26%
YoY
|
$428.6K
51.17%
YoY
|
$359.8K
-26.7%
YoY
|
$342.6K
-43.16%
YoY
|
$458.8K
-6.86%
YoY
|
$283.5K
-43.05%
YoY
|
$490.8K
12.93%
YoY
|
$602.7K
37.73%
YoY
|
$492.6K
26.31%
YoY
|
$497.8K
94.28%
YoY
|
| Depreciation & Amortization |
$356.9K
-19.26%
YoY
|
$376.0K
-30.23%
YoY
|
$415.5K
-25.08%
YoY
|
$458.8K
-12.76%
YoY
|
$442.0K
-18.36%
YoY
|
$538.9K
-33.53%
YoY
|
$554.6K
-30.68%
YoY
|
$525.9K
-32.02%
YoY
|
$541.4K
-28.45%
YoY
|
$810.8K
148.84%
YoY
|
$800.0K
38.8%
YoY
|
$773.7K
-17.46%
YoY
|
$756.6K
1.38%
YoY
|
$325.8K
-57.81%
YoY
|
$576.4K
-13.87%
YoY
|
$937.3K
40.15%
YoY
|
$746.4K
18.24%
YoY
|
$772.2K
-4.66%
YoY
|
$669.2K
-20.33%
YoY
|
| Operating Expenses |
$2.671M
15.61%
YoY
|
$2.574M
15.02%
YoY
|
$2.081M
-12.58%
YoY
|
$2.594M
-7.46%
YoY
|
$2.310M
-0.29%
YoY
|
$2.238M
-13.19%
YoY
|
$2.380M
-10.08%
YoY
|
$2.804M
1.38%
YoY
|
$2.317M
-10.33%
YoY
|
$2.578M
12.74%
YoY
|
$2.647M
10.9%
YoY
|
$2.765M
-41.68%
YoY
|
$2.584M
-27.81%
YoY
|
$2.286M
-37.37%
YoY
|
$2.387M
-14.94%
YoY
|
$4.742M
64.39%
YoY
|
$3.579M
22.5%
YoY
|
$3.651M
25.46%
YoY
|
$2.806M
11.18%
YoY
|
| Operating Profit |
-$2.277M
4.2%
YoY
|
-$2.681M
-3.07%
YoY
|
-$1.333M
-48.53%
YoY
|
-$2.110M
1.12%
YoY
|
-$2.185M
6.81%
YoY
|
-$2.765M
20.0%
YoY
|
-$2.590M
52.45%
YoY
|
-$2.087M
30.17%
YoY
|
-$2.046M
-6.69%
YoY
|
-$2.305M
3.8%
YoY
|
-$1.699M
-25.49%
YoY
|
-$1.603M
-65.1%
YoY
|
-$2.193M
-34.23%
YoY
|
-$2.220M
-17.96%
YoY
|
-$2.280M
-12.65%
YoY
|
-$4.594M
79.18%
YoY
|
-$3.334M
18.76%
YoY
|
-$2.706M
-24.62%
YoY
|
-$2.610M
-7.86%
YoY
|
| Interest Expense |
-$448.3K
300.27%
YoY
|
$57.70K
-123.98%
YoY
|
-$125.6K
-51.04%
YoY
|
-$49.10K
-148.65%
YoY
|
-$112.0K
-144.29%
YoY
|
-$240.6K
-51.43%
YoY
|
-$256.5K
-171.26%
YoY
|
$100.9K
-16.0%
YoY
|
$252.9K
-299.75%
YoY
|
-$495.4K
-980.07%
YoY
|
$360.0K
-40.15%
YoY
|
$120.1K
-175.49%
YoY
|
-$126.6K
-2.88%
YoY
|
$56.29K
-82.23%
YoY
|
$601.5K
-3578.89%
YoY
|
-$159.1K
-46.83%
YoY
|
-$130.4K
-422.55%
YoY
|
$316.8K
-158.67%
YoY
|
-$17.29K
-141.78%
YoY
|
| Other Income/Expense, Net |
-$448.3K
158.59%
YoY
|
N/A
|
-$127.1K
-51.22%
YoY
|
-$51.28K
30.37%
YoY
|
-$173.4K
-51.4%
YoY
|
N/A
|
-$260.6K
-196.47%
YoY
|
-$39.33K
-217.93%
YoY
|
-$356.7K
68.95%
YoY
|
-$143.1K
68.26%
YoY
|
$270.1K
-47.45%
YoY
|
$33.35K
-101.73%
YoY
|
-$211.1K
-50.64%
YoY
|
-$85.07K
-70.8%
YoY
|
$514.1K
-266.13%
YoY
|
-$1.928M
250.48%
YoY
|
-$427.7K
-229.11%
YoY
|
-$291.4K
N/A
|
-$309.4K
-70.72%
YoY
|
| Pretax Income |
-$2.725M
15.55%
YoY
|
-$2.623M
-12.7%
YoY
|
-$1.460M
-48.78%
YoY
|
-$2.161M
1.66%
YoY
|
-$2.359M
-1.83%
YoY
|
-$3.005M
-10.97%
YoY
|
-$2.851M
99.52%
YoY
|
-$2.126M
35.44%
YoY
|
-$2.403M
-0.04%
YoY
|
-$3.375M
43.13%
YoY
|
-$1.429M
-19.1%
YoY
|
-$1.570M
-75.93%
YoY
|
-$2.404M
-36.09%
YoY
|
-$2.358M
-12.04%
YoY
|
-$1.766M
-39.51%
YoY
|
-$6.521M
109.44%
YoY
|
-$3.761M
51.92%
YoY
|
-$2.681M
-34.45%
YoY
|
-$2.920M
-24.94%
YoY
|
| Income Tax |
-$377.00
11.21%
YoY
|
-$400.00
100.0%
YoY
|
-$375.00
-96.27%
YoY
|
-$360.00
-97.46%
YoY
|
-$339.00
-97.65%
YoY
|
-$200.00
-99.88%
YoY
|
-$10.06K
-30.52%
YoY
|
-$14.15K
-1.19%
YoY
|
-$14.44K
1.03%
YoY
|
-$163.1K
-16.41%
YoY
|
-$14.48K
8.93%
YoY
|
-$14.32K
2.02%
YoY
|
-$14.29K
-4.68%
YoY
|
-$195.1K
1167.97%
YoY
|
-$13.29K
-15.28%
YoY
|
-$14.04K
-9.4%
YoY
|
-$14.99K
-8.94%
YoY
|
-$15.39K
-96.34%
YoY
|
-$15.69K
-2.62%
YoY
|
| Net Earnings |
-$2.710M
15.26%
YoY
|
-$2.593M
-13.72%
YoY
|
-$1.432M
-49.59%
YoY
|
-$2.152M
1.9%
YoY
|
-$2.351M
-1.55%
YoY
|
-$3.005M
-6.46%
YoY
|
-$2.841M
100.85%
YoY
|
-$2.112M
35.78%
YoY
|
-$2.388M
-0.05%
YoY
|
-$3.212M
48.51%
YoY
|
-$1.414M
-19.31%
YoY
|
-$1.555M
-76.1%
YoY
|
-$2.390M
-36.22%
YoY
|
-$2.163M
-18.85%
YoY
|
-$1.753M
-39.65%
YoY
|
-$6.507M
110.03%
YoY
|
-$3.746M
52.33%
YoY
|
-$2.665M
-27.37%
YoY
|
-$2.904M
-25.03%
YoY
|
| Basic Earnings Per Share |
-$0.28
12.0%
YoY
|
N/A
|
-$0.15
-69.39%
YoY
|
-$0.22
-38.89%
YoY
|
-$0.25
-39.02%
YoY
|
N/A
|
-$0.49
96.0%
YoY
|
-$0.36
33.33%
YoY
|
-$0.41
720.0%
YoY
|
N/A
|
-$0.25
525.0%
YoY
|
-$0.27
35.0%
YoY
|
-$0.05
-72.22%
YoY
|
N/A
|
-$0.04
-69.23%
YoY
|
-$0.20
42.86%
YoY
|
-$0.18
63.64%
YoY
|
N/A
|
-$0.13
-27.78%
YoY
|
| Diluted Earnings Per Share |
-$0.28
12.25%
YoY
|
-$0.27
-31.19%
YoY
|
-$0.15
-69.67%
YoY
|
-$0.22
-38.51%
YoY
|
-$0.24
-41.32%
YoY
|
-$0.38
-31.72%
YoY
|
-$0.49
95.22%
YoY
|
-$0.36
32.31%
YoY
|
-$0.41
678.8%
YoY
|
-$0.56
1046.36%
YoY
|
-$0.25
-100.0%
YoY
|
-$0.27
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$39.93K
-70.38%
YoY
|
-$202.7K
42.45%
YoY
|
-$175.5K
159520414.48%
YoY
|
-$125.2K
-26.08%
YoY
|
-$134.8K
74895881.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.948M
3.56%
YoY
|
9.627M
1.88%
YoY
|
9.614M
65.21%
YoY
|
9.614M
65.55%
YoY
|
9.606M
65.41%
YoY
|
9.449M
64.99%
YoY
|
5.819M
2.09%
YoY
|
5.807M
-87.17%
YoY
|
5.807M
-87.17%
YoY
|
5.727M
-86.95%
YoY
|
5.700M
-87.01%
YoY
|
45.27M
41.04%
YoY
|
45.27M
112.04%
YoY
|
43.90M
106.23%
YoY
|
43.89M
101.53%
YoY
|
32.10M
47.44%
YoY
|
21.35M
-1.51%
YoY
|
21.29M
-1.71%
YoY
|
21.78M
0.57%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
5.706M
-87.0%
YoY
|
5.660M
-82.37%
YoY
|
45.23M
111.84%
YoY
|
N/A
|
43.89M
101.62%
YoY
|
32.10M
47.44%
YoY
|
21.35M
-1.51%
YoY
|
N/A
|
21.77M
0.54%
YoY
|
Loading...