2018 Q1 Form 10-Q Financial Statement

#000143774918010020 Filed on May 15, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q2 2017 Q1
Revenue $2.391M $2.926M $2.968M
YoY Change -19.43% -27.2% -18.23%
Cost Of Revenue $2.451M $2.734M $2.697M
YoY Change -9.11% -5.45% -6.5%
Gross Profit -$59.59K $192.7K $271.4K
YoY Change -121.96% -82.92% -63.61%
Gross Profit Margin -2.49% 6.58% 9.14%
Selling, General & Admin $1.172M $1.026M $1.044M
YoY Change 12.28% -5.68% -22.5%
% of Gross Profit 532.66% 384.66%
Research & Development $169.4K $114.0K $139.3K
YoY Change 21.57% -30.51% -26.09%
% of Gross Profit 59.17% 51.34%
Depreciation & Amortization $217.5K $240.0K $259.5K
YoY Change -16.18% -25.0% -26.38%
% of Gross Profit 124.56% 95.61%
Operating Expenses $1.342M $1.170M $1.280M
YoY Change 4.85% -13.81% -24.86%
Operating Profit -$1.401M -$977.4K -$1.008M
YoY Change 38.99% 326.51% 5.35%
Interest Expense $56.30K $8.706K $10.82K
YoY Change 420.28% 31.87% 9.37%
% of Operating Profit
Other Income/Expense, Net -$132.1K -$215.0K $174.8K
YoY Change -175.53% 3361.46% -879.04%
Pretax Income -$1.533M -$1.192M -$833.3K
YoY Change 84.01% 406.6% -14.92%
Income Tax
% Of Pretax Income
Net Earnings -$1.533M -$1.192M -$833.3K
YoY Change 84.01% 262.02% -77.8%
Net Earnings / Revenue -64.12% -40.75% -28.07%
Basic Earnings Per Share -$0.03 -$0.03 -$0.02
Diluted Earnings Per Share -$0.03 -$0.03 -$0.02
COMMON SHARES
Basic Shares Outstanding 11.12M 40.67M 36.93M
Diluted Shares Outstanding 11.12M 40.67M 36.93M

Balance Sheet

Concept 2018 Q1 2017 Q2 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $830.0K $1.280M $520.0K
YoY Change 59.62% 100.0% -60.61%
Cash & Equivalents $827.1K $1.281M $515.5K
Short-Term Investments
Other Short-Term Assets $130.0K $140.0K $120.0K
YoY Change 8.33% -41.67% -45.45%
Inventory $4.844M $5.146M $5.224M
Prepaid Expenses $126.7K $139.4K $123.0K
Receivables $1.144M $1.566M $1.269M
Other Receivables $386.7K $331.4K $310.4K
Total Short-Term Assets $7.862M $9.190M $8.057M
YoY Change -2.42% -13.52% -23.84%
LONG-TERM ASSETS
Property, Plant & Equipment $1.811M $2.286M $2.483M
YoY Change -27.06% -26.73% -27.32%
Goodwill
YoY Change
Intangibles $2.770K $4.469K $4.775K
YoY Change -41.99% -45.9% -50.47%
Long-Term Investments $10.00K $10.00K $10.00K
YoY Change 0.0% -50.0% -50.0%
Other Assets $330.0K $280.0K $260.0K
YoY Change 26.92% -74.77% -78.86%
Total Long-Term Assets $2.153M $2.574M $2.757M
YoY Change -21.92% -78.53% -78.1%
TOTAL ASSETS
Total Short-Term Assets $7.862M $9.190M $8.057M
Total Long-Term Assets $2.153M $2.574M $2.757M
Total Assets $10.02M $11.76M $10.81M
YoY Change -7.39% -47.98% -53.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.070M $2.070M $2.490M
YoY Change -16.87% 30.19% 60.65%
Accrued Expenses $1.292M $2.728M $2.527M
YoY Change -48.88% 114.81% 98.2%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.00K $30.00K $110.0K
YoY Change -90.91% -76.92% -31.25%
Total Short-Term Liabilities $4.383M $5.202M $5.312M
YoY Change -17.49% 55.28% 63.68%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $60.00K $60.00K
YoY Change -100.0% -64.71% -68.42%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $56.29K $57.81K
YoY Change -100.0% -67.81% -70.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.383M $5.202M $5.312M
Total Long-Term Liabilities $0.00 $56.29K $57.81K
Total Liabilities $4.383M $5.258M $5.370M
YoY Change -18.38% 49.18% 56.16%
SHAREHOLDERS EQUITY
Retained Earnings -$30.00M -$26.04M -$24.78M
YoY Change 21.06% 123.0% 118.44%
Common Stock $44.49K $44.23K $36.84K
YoY Change 20.78% 11.88% -6.82%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.630M $6.510M $5.440M
YoY Change
Total Liabilities & Shareholders Equity $10.02M $11.76M $10.81M
YoY Change -7.39% -47.98% -53.33%

Cashflow Statement

Concept 2018 Q1 2017 Q2 2017 Q1
OPERATING ACTIVITIES
Net Income -$1.533M -$1.192M -$833.3K
YoY Change 84.01% 262.02% -77.8%
Depreciation, Depletion And Amortization $217.5K $240.0K $259.5K
YoY Change -16.18% -25.0% -26.38%
Cash From Operating Activities -$1.763M -$1.320M -$512.3K
YoY Change 244.05% 256.76% 76.66%
INVESTING ACTIVITIES
Capital Expenditures $59.94K -$10.00K $58.95K
YoY Change 1.67% -50.0% 13.49%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $10.00K
YoY Change -100.0%
Cash From Investing Activities -$59.94K -$10.00K -$48.60K
YoY Change 23.32% -50.0% -2.8%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $1.825M
YoY Change
Debt Paid & Issued, Net $3.865K
YoY Change -69.86%
Cash From Financing Activities -12.32K 1.740M -31.29K
YoY Change -60.63% -3580.0% -20.11%
NET CHANGE
Cash From Operating Activities -1.763M -1.320M -512.3K
Cash From Investing Activities -59.94K -10.00K -48.60K
Cash From Financing Activities -12.32K 1.740M -31.29K
Net Change In Cash -1.659M 410.0K -592.2K
YoY Change 180.15% -193.18% 1411.87%
FREE CASH FLOW
Cash From Operating Activities -$1.763M -$1.320M -$512.3K
Capital Expenditures $59.94K -$10.00K $58.95K
Free Cash Flow -$1.823M -$1.310M -$571.3K
YoY Change 219.04% 274.29% 67.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 liqt Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
400000
CY2018Q1 liqt Class Of Warrant Or Right Exercisable Weighted Average Exercise Price
ClassOfWarrantOrRightExercisableWeightedAverageExercisePrice
1.65
CY2018Q1 liqt Class Of Warrant Or Right Outstanding Nonvested Warrants
ClassOfWarrantOrRightOutstandingNonvestedWarrants
0
CY2017Q1 liqt Class Of Warrant Or Right Outstanding Nonvested Warrants
ClassOfWarrantOrRightOutstandingNonvestedWarrants
66667
CY2018Q1 liqt Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
1.65
CY2018Q1 liqt Class Of Warrant Or Right Weighted Average Remaining Contractual Life
ClassOfWarrantOrRightWeightedAverageRemainingContractualLife
P1Y116D
CY2018Q1 liqt Convertible Preferred Stock Aggregate Shares Issued Upon Conversion
ConvertiblePreferredStockAggregateSharesIssuedUponConversion
8803348
CY2018Q1 liqt Deferred Income Tax Expense Valuation Allowance
DeferredIncomeTaxExpenseValuationAllowance
-312533
CY2017Q1 liqt Deferred Income Tax Expense Valuation Allowance
DeferredIncomeTaxExpenseValuationAllowance
265663
CY2018Q1 liqt Net Operating Loss Carryover
NetOperatingLossCarryover
312533
CY2017Q1 liqt Net Operating Loss Carryover
NetOperatingLossCarryover
-265663
CY2018Q1 liqt Non Cash Investing And Financing Activities Total
NonCashInvestingAndFinancingActivitiesTotal
78273
CY2017Q1 liqt Non Cash Investing And Financing Activities Total
NonCashInvestingAndFinancingActivitiesTotal
96178
CY2018Q1 liqt Share Based Compensation Arrangements By Share Based Payment Award Options Nonvested Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsNonvestedWeightedAverageExercisePrice
0.74
CY2018Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
2073702
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
1775230
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1144247
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1124842
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
580
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
580
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1291561
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1724986
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10063741
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9704930
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4865925
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5040792
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
40517848
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
40457907
CY2018Q1 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
313391
CY2018Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-229335
CY2017Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
320948
CY2018Q1 us-gaap Advertising Expense
AdvertisingExpense
528
CY2017Q1 us-gaap Advertising Expense
AdvertisingExpense
2803
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
78273
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
96178
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
660581
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2128452
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
682184
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0
CY2017 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1678856
CY2018Q1 us-gaap Allowance For Loan And Lease Losses Foreign Currency Translation
AllowanceForLoanAndLeaseLossesForeignCurrencyTranslation
21603
CY2017 us-gaap Allowance For Loan And Lease Losses Foreign Currency Translation
AllowanceForLoanAndLeaseLossesForeignCurrencyTranslation
313174
CY2018Q1 us-gaap Assets
Assets
10015140
CY2017Q4 us-gaap Assets
Assets
11679938
CY2018Q1 us-gaap Assets Current
AssetsCurrent
7862480
CY2017Q4 us-gaap Assets Current
AssetsCurrent
9427697
CY2018Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
559954
CY2017Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
306845
CY2018Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
13866
CY2017Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
26186
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
14143
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
14143
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
0
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
277
CY2018Q1 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
13866
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
827120
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2486199
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1208650
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
515467
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1659079
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-693183
CY2017Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
0
CY2018Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
0
CY2018Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.65
CY2018Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
400000
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
44488670
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
44429264
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
44488670
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
44229264
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
44489
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
44430
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2450974
CY2017Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2696657
CY2018Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
533927
CY2017Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
490100
CY2018Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
CY2017Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
CY2018Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
CY2017Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
CY2018Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
CY2017Q1 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
CY2018Q1 us-gaap Deferred Compensation Equity
DeferredCompensationEquity
61660
CY2017Q4 us-gaap Deferred Compensation Equity
DeferredCompensationEquity
79933
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
443507
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
933994
CY2017Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
305425
CY2018Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
CY2018Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
4983722
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
4646434
CY2018Q1 us-gaap Deferred Tax Assets Tax Credit Carryforwards General Business
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness
30935
CY2017Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards General Business
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness
30935
CY2018Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
16787
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
16787
CY2018Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Compensated Absences
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences
2900
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Compensated Absences
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences
2900
CY2018Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
743
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
743
CY2018Q1 us-gaap Deferred Tax Assets Valuation Allowance Current
DeferredTaxAssetsValuationAllowanceCurrent
5209127
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance Current
DeferredTaxAssetsValuationAllowanceCurrent
4932108
CY2018Q1 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
139351
CY2017Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
71116
CY2018Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2693
CY2017Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2706
CY2018Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
332738
CY2017Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
283686
CY2018Q1 us-gaap Depreciation
Depreciation
216929
CY2017Q1 us-gaap Depreciation
Depreciation
258654
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
217508
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
259493
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
593638
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
175802
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-100968
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1109
CY2018Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
22384
CY2017Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
22525
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1998
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
772
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2770
CY2018Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-79054
CY2017Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
178675
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
6768
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
684166
CY2018Q1 us-gaap Gross Profit
GrossProfit
-59592
CY2017Q1 us-gaap Gross Profit
GrossProfit
271417
CY2018Q1 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
94620
CY2018Q1 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
15743
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1533289
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-833270
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2018Q1 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
312038
CY2017Q1 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
265664
CY2018Q1 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-6485
CY2017Q1 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
21369
CY2018Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-321990
CY2017Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-283312
CY2018Q1 us-gaap Income Tax Reconciliation Nondeductible Expense Depreciation
IncomeTaxReconciliationNondeductibleExpenseDepreciation
CY2017Q1 us-gaap Income Tax Reconciliation Nondeductible Expense Depreciation
IncomeTaxReconciliationNondeductibleExpenseDepreciation
CY2018Q1 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
16437
CY2017Q1 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
CY2018Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
CY2017Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-3721
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
298472
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
226956
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-230396
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
161687
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-923912
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
91263
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
85691
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
91824
CY2018Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
209282
CY2017Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-31843
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
118174
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
60820
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2770
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3349
CY2018Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
3284
CY2017Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
226
CY2018Q1 us-gaap Interest Expense
InterestExpense
56300
CY2017Q1 us-gaap Interest Expense
InterestExpense
10821
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
56300
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
10821
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1868020
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2297743
CY2018Q1 us-gaap Inventory Net
InventoryNet
4843737
CY2017Q4 us-gaap Inventory Net
InventoryNet
4661866
CY2018Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
1142471
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1260209
CY2018Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1280974
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1420093
CY2018Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
2688216
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2123418
CY2018Q1 us-gaap Inventory Write Down
InventoryWriteDown
-135489
CY2017Q1 us-gaap Inventory Write Down
InventoryWriteDown
CY2018Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
188079
CY2017Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
152100
CY2018Q1 us-gaap Liabilities
Liabilities
4383170
CY2017Q4 us-gaap Liabilities
Liabilities
4767821
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10015140
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11679938
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4383170
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4767821
CY2018Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
94620
CY2018Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
15743
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12320
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-31292
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-59937
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-48601
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1762624
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-512322
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-1533289
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-833270
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-132070
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
174848
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
182676
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
179094
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
1341627
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
1279535
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1401219
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1008118
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
672570
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
280254
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
30546
CY2018Q1 us-gaap Other Assets
OtherAssets
341706
CY2017Q4 us-gaap Other Assets
OtherAssets
293036
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
174867
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-88803
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1358422
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-922073
CY2018Q1 us-gaap Other Inventory Supplies
OtherInventorySupplies
426004
CY2017Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
400589
CY2018Q1 us-gaap Other Long Term Investments
OtherLongTermInvestments
6198
CY2017Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
6001
CY2018Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
386738
CY2017Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
636539
CY2017Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
65000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
59937
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
58950
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2200837
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2200837
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2200837
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2200837
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
2201
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
2201
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
126711
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
28151
CY2017Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1825000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
10349
CY2017Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
189901
CY2018Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
175568
CY2018Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
11796
CY2018Q1 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
CY2018Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11874695
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11664135
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1810954
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1959205
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2017 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-102189
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
12320
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
27427
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3865
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
169396
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
139336
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-30004983
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28471696
CY2018Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2391382
CY2017Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2968074
CY2017Q1 us-gaap Selling Expense
SellingExpense
450383
CY2018Q1 us-gaap Selling Expense
SellingExpense
409792
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
78273
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
96178
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
346667
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.84
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
455000
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
455000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.82
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.82
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
455000
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
0.82
CY2018Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2018Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2018Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
CY2018Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y54D
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y229D
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
108333
CY2018Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
346667
CY2018Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
455000
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.46
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y54D
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P4Y54D
CY2018Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
0.84
CY2018Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
0.82
CY2018Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P3Y328D
CY2018Q1 us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
2537
CY2018Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5631970
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6912117
CY2018Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt 7.5pt;text-align:left;text-indent:52.8pt;"><div style="display: inline; font-weight: bold;">Accounting Estimates&nbsp;--</div>&nbsp;The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets allowance for doubtful accounts receivable, cost in excess of billings, reserve for obsolete inventory, depreciation and impairment of property plant and equipment and impairment of goodwill and liabilities billings in excess of cost commitment and contingencies, the disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimated.</div></div></div></div></div>
CY2018Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2017Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44487350
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36929264
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44487350
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36929264

Files In Submission

Name View Source Status
0001437749-18-010020-index-headers.html Edgar Link pending
0001437749-18-010020-index.html Edgar Link pending
0001437749-18-010020.txt Edgar Link pending
0001437749-18-010020-xbrl.zip Edgar Link pending
ex_114611.htm Edgar Link pending
ex_114612.htm Edgar Link pending
ex_114613.htm Edgar Link pending
ex_114614.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
liqt-20180331.xml Edgar Link completed
liqt-20180331.xsd Edgar Link pending
liqt-20180331_cal.xml Edgar Link unprocessable
liqt-20180331_def.xml Edgar Link unprocessable
liqt-20180331_lab.xml Edgar Link unprocessable
liqt-20180331_pre.xml Edgar Link unprocessable
liqt20180331_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending