|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.286M
-37.53%
YoY
|
-$8.463M
-7.81%
YoY
|
-$9.179M
14.11%
YoY
|
-$8.044M
169.37%
YoY
|
-$2.986M
76.5%
YoY
|
| Depreciation, Depletion And Amortization |
$34.40K
-8.85%
YoY
|
$37.74K
-20.01%
YoY
|
$47.18K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.588M
-37.78%
YoY
|
-$7.374M
33.0%
YoY
|
-$5.545M
-14.57%
YoY
|
-$6.491M
2692.14%
YoY
|
-$232.5K
-69.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$2.812M
-325.35%
YoY
|
-$1.248M
-13.9%
YoY
|
-$1.450M
9.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$5.101M
N/A
|
$0.00
-100.0%
YoY
|
-$2.400M
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$5.101M
-281.37%
YoY
|
-$2.812M
-22.9%
YoY
|
-$3.648M
151.68%
YoY
|
-$1.450M
9.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.714M
1705.2%
YoY
|
$205.8K
-78.94%
YoY
|
$976.9K
-95.97%
YoY
|
$24.26M
1304.98%
YoY
|
$1.727M
335.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.714M
1705.2%
YoY
|
$205.8K
-78.94%
YoY
|
$976.9K
-95.88%
YoY
|
$23.73M
1274.39%
YoY
|
$1.727M
-9.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.588M
-37.78%
YoY
|
-$7.374M
33.0%
YoY
|
-$5.545M
-14.57%
YoY
|
-$6.491M
2692.14%
YoY
|
-$232.5K
-69.53%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$5.101M
-281.37%
YoY
|
-$2.812M
-22.9%
YoY
|
-$3.648M
151.68%
YoY
|
-$1.450M
9.11%
YoY
|
| Cash From Financing Activities |
$3.714M
1705.2%
YoY
|
$205.8K
-78.94%
YoY
|
$976.9K
-95.88%
YoY
|
$23.73M
1274.39%
YoY
|
$1.727M
-9.2%
YoY
|
| Net Change In Cash |
-$873.9K
-57.74%
YoY
|
-$2.068M
-71.98%
YoY
|
-$7.380M
-154.29%
YoY
|
$13.59M
30282.23%
YoY
|
$44.74K
-123.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.588M
-37.78%
YoY
|
-$7.374M
33.0%
YoY
|
-$5.545M
-14.57%
YoY
|
-$6.491M
2692.14%
YoY
|
-$232.5K
-69.53%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$2.812M
-325.35%
YoY
|
-$1.248M
-13.9%
YoY
|
-$1.450M
9.11%
YoY
|
| Free Cash Flow |
N/A
|
-$7.374M
-11.76%
YoY
|
-$8.357M
59.41%
YoY
|
-$5.243M
-530.76%
YoY
|
$1.217M
115.16%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.367M
50.41%
YoY
|
-$710.9K
-44.32%
YoY
|
-$420.0K
-71.7%
YoY
|
-$1.617M
-4.89%
YoY
|
-$908.6K
-56.16%
YoY
|
-$1.277M
-27.19%
YoY
|
-$1.484M
-46.17%
YoY
|
-$1.700M
-27.93%
YoY
|
-$2.073M
39.54%
YoY
|
-$1.754M
-10.38%
YoY
|
-$2.757M
-18.38%
YoY
|
-$2.359M
5.22%
YoY
|
-$1.485M
10.08%
YoY
|
-$1.957M
128.57%
YoY
|
-$3.378M
-6.07%
YoY
|
-$2.242M
19.83%
YoY
|
-$1.349M
398.23%
YoY
|
-$856.0K
69.75%
YoY
|
-$3.597M
957.73%
YoY
|
-$1.871M
135.79%
YoY
|
| Depreciation, Depletion And Amortization |
$5.800K
-37.63%
YoY
|
$5.800K
-23.18%
YoY
|
$5.800K
-23.18%
YoY
|
$10.10K
7.1%
YoY
|
$9.300K
-1.48%
YoY
|
$7.550K
-19.94%
YoY
|
$7.550K
-20.02%
YoY
|
$9.430K
-80.01%
YoY
|
$9.440K
N/A
|
$9.430K
N/A
|
$9.440K
N/A
|
$47.18K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$333.3K
-67.04%
YoY
|
-$165.1K
-88.69%
YoY
|
-$327.8K
-78.13%
YoY
|
-$619.0K
-51.01%
YoY
|
-$1.011M
-46.42%
YoY
|
-$1.459M
-3.04%
YoY
|
-$1.499M
-153.62%
YoY
|
-$1.264M
-36.76%
YoY
|
-$1.887M
43.56%
YoY
|
-$1.505M
12.96%
YoY
|
$2.795M
-410.69%
YoY
|
-$1.998M
-19.3%
YoY
|
-$1.315M
158.78%
YoY
|
-$1.332M
66.98%
YoY
|
-$899.8K
-66.78%
YoY
|
-$2.476M
-3705.08%
YoY
|
-$508.0K
1439.27%
YoY
|
-$797.9K
198.11%
YoY
|
-$2.709M
541666.0%
YoY
|
$68.68K
-58.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$235.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.577M
106.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.248M
-11.95%
YoY
|
-$32.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
$1.101M
N/A
|
$2.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.400M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-947.89%
YoY
|
$1.101M
N/A
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
-$235.9K
-90.17%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.577M
106.45%
YoY
|
-$2.400M
7400.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.248M
-11.95%
YoY
|
-$32.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$598.8K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.00
N/A
|
$0.00
N/A
|
$3.200M
1455.41%
YoY
|
$513.7K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$205.8K
172.73%
YoY
|
$0.00
-100.0%
YoY
|
$20.23K
-99.85%
YoY
|
$0.00
-100.0%
YoY
|
$75.44K
-94.59%
YoY
|
$881.3K
-89.6%
YoY
|
$13.73M
262000.95%
YoY
|
$661.5K
N/A
|
$1.395M
-18.99%
YoY
|
$8.470M
N/A
|
$5.240K
-101.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$598.8K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.00
N/A
|
$0.00
N/A
|
$3.200M
1455.41%
YoY
|
$513.7K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$205.8K
172.73%
YoY
|
$0.00
-100.0%
YoY
|
$20.23K
-99.85%
YoY
|
$0.00
-100.0%
YoY
|
$75.44K
-93.34%
YoY
|
$881.3K
-89.26%
YoY
|
$13.73M
262000.95%
YoY
|
$661.5K
N/A
|
$1.133M
272.81%
YoY
|
$8.203M
478.69%
YoY
|
$5.240K
-102.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$333.3K
-67.04%
YoY
|
-$165.1K
-88.69%
YoY
|
-$327.8K
-78.13%
YoY
|
-$619.0K
-51.01%
YoY
|
-$1.011M
-46.42%
YoY
|
-$1.459M
-3.04%
YoY
|
-$1.499M
-153.62%
YoY
|
-$1.264M
-36.76%
YoY
|
-$1.887M
43.56%
YoY
|
-$1.505M
12.96%
YoY
|
$2.795M
-410.69%
YoY
|
-$1.998M
-19.3%
YoY
|
-$1.315M
158.78%
YoY
|
-$1.332M
66.98%
YoY
|
-$899.8K
-66.78%
YoY
|
-$2.476M
-3705.08%
YoY
|
-$508.0K
1439.27%
YoY
|
-$797.9K
198.11%
YoY
|
-$2.709M
541666.0%
YoY
|
$68.68K
-58.62%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-947.89%
YoY
|
$1.101M
N/A
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
-$235.9K
-90.17%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.577M
106.45%
YoY
|
-$2.400M
7400.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.248M
-11.95%
YoY
|
-$32.00K
N/A
|
| Cash From Financing Activities |
$598.8K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.00
N/A
|
$0.00
N/A
|
$3.200M
1455.41%
YoY
|
$513.7K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$205.8K
172.73%
YoY
|
$0.00
-100.0%
YoY
|
$20.23K
-99.85%
YoY
|
$0.00
-100.0%
YoY
|
$75.44K
-93.34%
YoY
|
$881.3K
-89.26%
YoY
|
$13.73M
262000.95%
YoY
|
$661.5K
N/A
|
$1.133M
272.81%
YoY
|
$8.203M
478.69%
YoY
|
$5.240K
-102.69%
YoY
|
| Net Change In Cash |
$265.5K
-126.26%
YoY
|
-$165.1K
-109.48%
YoY
|
-$327.8K
-66.73%
YoY
|
-$618.7K
-184.02%
YoY
|
-$1.011M
28.61%
YoY
|
$1.741M
148.45%
YoY
|
-$985.2K
-135.24%
YoY
|
$736.4K
-133.26%
YoY
|
-$786.2K
-40.19%
YoY
|
$700.8K
-155.76%
YoY
|
$2.795M
-207.72%
YoY
|
-$2.214M
-124.99%
YoY
|
-$1.315M
-956.14%
YoY
|
-$1.257M
-474.8%
YoY
|
-$2.595M
-161.12%
YoY
|
$8.858M
21031.01%
YoY
|
$153.5K
-565.27%
YoY
|
$335.3K
823.29%
YoY
|
$4.246M
-849302.0%
YoY
|
$41.92K
-245.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$333.3K
-67.04%
YoY
|
-$165.1K
-88.69%
YoY
|
-$327.8K
-78.13%
YoY
|
-$619.0K
-51.01%
YoY
|
-$1.011M
-46.42%
YoY
|
-$1.459M
-3.04%
YoY
|
-$1.499M
-153.62%
YoY
|
-$1.264M
-36.76%
YoY
|
-$1.887M
43.56%
YoY
|
-$1.505M
12.96%
YoY
|
$2.795M
-410.69%
YoY
|
-$1.998M
-19.3%
YoY
|
-$1.315M
158.78%
YoY
|
-$1.332M
66.98%
YoY
|
-$899.8K
-66.78%
YoY
|
-$2.476M
-3705.08%
YoY
|
-$508.0K
1439.27%
YoY
|
-$797.9K
198.11%
YoY
|
-$2.709M
541666.0%
YoY
|
$68.68K
-58.62%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$235.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.577M
106.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.248M
-11.95%
YoY
|
-$32.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.264M
-43.43%
YoY
|
-$1.887M
43.56%
YoY
|
-$1.505M
12.96%
YoY
|
$2.795M
66.71%
YoY
|
-$2.234M
-9.77%
YoY
|
-$1.315M
158.78%
YoY
|
-$1.332M
66.98%
YoY
|
$1.677M
-214.79%
YoY
|
-$2.476M
-2559.25%
YoY
|
-$508.0K
1439.27%
YoY
|
-$797.9K
198.11%
YoY
|
-$1.461M
-203.09%
YoY
|
$100.7K
-39.33%
YoY
|
Loading...