|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.90M
-104.74%
YoY
|
-$546.5M
315.27%
YoY
|
-$131.6M
-166.16%
YoY
|
$198.9M
-49.94%
YoY
|
$397.3M
193.21%
YoY
|
| Depreciation, Depletion And Amortization |
$104.3M
-5.7%
YoY
|
$110.6M
3.75%
YoY
|
$106.6M
30.64%
YoY
|
$81.60M
-10.72%
YoY
|
$91.40M
-19.33%
YoY
|
| Cash From Operating Activities |
$126.3M
411.34%
YoY
|
$24.70M
-86.26%
YoY
|
$179.8M
-60.85%
YoY
|
$459.3M
-37.82%
YoY
|
$738.7M
40.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$231.0M
73.68%
YoY
|
$133.0M
3.5%
YoY
|
$128.5M
40.9%
YoY
|
$91.20M
7.55%
YoY
|
$84.80M
-1.4%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$700.9M
-18.65%
YoY
|
$861.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$146.9M
547.14%
YoY
|
$22.70M
-103.04%
YoY
|
-$745.5M
451.81%
YoY
|
-$135.1M
-241.02%
YoY
|
$95.80M
-110.67%
YoY
|
| Cash From Investing Activities |
-$84.10M
-26.42%
YoY
|
-$114.3M
-86.92%
YoY
|
-$874.0M
286.21%
YoY
|
-$226.3M
-22730.0%
YoY
|
$1.000M
-100.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$175.6M
-67.71%
YoY
|
$543.9M
130.47%
YoY
|
$236.0M
18.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.80M
-112.56%
YoY
|
-$332.7M
-226.5%
YoY
|
$263.0M
-7.03%
YoY
|
$282.9M
-207.4%
YoY
|
-$263.4M
-180.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$126.3M
411.34%
YoY
|
$24.70M
-86.26%
YoY
|
$179.8M
-60.85%
YoY
|
$459.3M
-37.82%
YoY
|
$738.7M
40.89%
YoY
|
| Cash From Investing Activities |
-$84.10M
-26.42%
YoY
|
-$114.3M
-86.92%
YoY
|
-$874.0M
286.21%
YoY
|
-$226.3M
-22730.0%
YoY
|
$1.000M
-100.1%
YoY
|
| Cash From Financing Activities |
$41.80M
-112.56%
YoY
|
-$332.7M
-226.5%
YoY
|
$263.0M
-7.03%
YoY
|
$282.9M
-207.4%
YoY
|
-$263.4M
-180.11%
YoY
|
| Net Change In Cash |
$84.00M
-119.89%
YoY
|
-$422.3M
-2.06%
YoY
|
-$431.2M
-183.58%
YoY
|
$515.9M
8.31%
YoY
|
$476.3M
-453.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$126.3M
411.34%
YoY
|
$24.70M
-86.26%
YoY
|
$179.8M
-60.85%
YoY
|
$459.3M
-37.82%
YoY
|
$738.7M
40.89%
YoY
|
| Capital Expenditures |
$231.0M
73.68%
YoY
|
$133.0M
3.5%
YoY
|
$128.5M
40.9%
YoY
|
$91.20M
7.55%
YoY
|
$84.80M
-1.4%
YoY
|
| Free Cash Flow |
-$104.7M
-3.32%
YoY
|
-$108.3M
-311.11%
YoY
|
$51.30M
-86.06%
YoY
|
$368.1M
-43.71%
YoY
|
$653.9M
49.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$144.2M
-426.98%
YoY
|
$78.20M
-228.41%
YoY
|
$4.200M
-105.1%
YoY
|
$213.3M
-184.48%
YoY
|
-$44.10M
-65.28%
YoY
|
-$60.90M
-38.55%
YoY
|
-$82.40M
36.88%
YoY
|
-$252.5M
542.49%
YoY
|
-$127.0M
N/A
|
-$99.10M
24675.0%
YoY
|
-$60.20M
-273.49%
YoY
|
-$39.30M
-251.15%
YoY
|
-$400.0K
-100.49%
YoY
|
$34.70M
61.4%
YoY
|
$26.00M
-88.47%
YoY
|
$56.70M
N/A
|
$81.50M
-2.04%
YoY
|
$21.50M
-67.96%
YoY
|
| Depreciation, Depletion And Amortization |
$32.80M
31.2%
YoY
|
$30.60M
18.15%
YoY
|
$27.80M
2.96%
YoY
|
$15.30M
-22.73%
YoY
|
$25.00M
-7.41%
YoY
|
$25.90M
-4.78%
YoY
|
$27.00M
-65.69%
YoY
|
$19.80M
-28.52%
YoY
|
$27.00M
N/A
|
$27.20M
11.02%
YoY
|
$78.70M
89.18%
YoY
|
$27.70M
37.13%
YoY
|
$24.50M
20.1%
YoY
|
$41.60M
-3.48%
YoY
|
$20.20M
-54.91%
YoY
|
$20.60M
N/A
|
$20.40M
-14.29%
YoY
|
$43.10M
81.09%
YoY
|
| Cash From Operating Activities |
$203.8M
-12837.5%
YoY
|
$126.7M
421.4%
YoY
|
$57.90M
46.21%
YoY
|
$64.00M
80.28%
YoY
|
-$1.600M
-77.14%
YoY
|
$24.30M
-1720.0%
YoY
|
$39.60M
-19.51%
YoY
|
$35.50M
138.26%
YoY
|
-$7.000M
N/A
|
-$1.500M
-107.21%
YoY
|
$49.20M
-56.96%
YoY
|
$14.90M
-80.55%
YoY
|
$20.80M
-66.4%
YoY
|
$114.3M
-7.97%
YoY
|
$76.60M
-79.91%
YoY
|
$206.5M
N/A
|
$61.90M
-51.83%
YoY
|
$124.2M
18.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$124.7M
98.57%
YoY
|
$83.60M
107.96%
YoY
|
$76.20M
2.83%
YoY
|
$53.90M
119.11%
YoY
|
$62.80M
204.85%
YoY
|
$40.20M
29.68%
YoY
|
$74.10M
104.13%
YoY
|
$24.60M
-16.33%
YoY
|
$20.60M
N/A
|
$31.00M
35.37%
YoY
|
$36.30M
-226.92%
YoY
|
$29.40M
-258.06%
YoY
|
$22.90M
27.93%
YoY
|
-$28.60M
55.43%
YoY
|
-$18.60M
16.98%
YoY
|
-$26.10M
N/A
|
$17.90M
-152.34%
YoY
|
-$18.40M
-169.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$57.20M
-149.35%
YoY
|
-$147.8M
-1655.79%
YoY
|
$8.400M
-68.89%
YoY
|
-$5.500M
89.66%
YoY
|
$115.9M
-62.72%
YoY
|
$9.500M
-102.61%
YoY
|
$27.00M
-178.03%
YoY
|
-$2.900M
-87.17%
YoY
|
$310.9M
N/A
|
-$363.9M
-41.65%
YoY
|
-$34.60M
-120.2%
YoY
|
-$22.60M
391.3%
YoY
|
-$623.7M
530.0%
YoY
|
$171.3M
-20.58%
YoY
|
-$4.600M
-153.49%
YoY
|
-$202.8M
N/A
|
-$99.00M
142.65%
YoY
|
$215.7M
-345.95%
YoY
|
| Cash From Investing Activities |
-$181.9M
-442.56%
YoY
|
-$231.4M
653.75%
YoY
|
-$67.80M
43.95%
YoY
|
-$59.40M
116.0%
YoY
|
$53.10M
-81.71%
YoY
|
-$30.70M
-92.23%
YoY
|
-$47.10M
-33.57%
YoY
|
-$27.50M
-47.12%
YoY
|
$290.3M
N/A
|
-$394.9M
-38.93%
YoY
|
-$70.90M
-149.68%
YoY
|
-$52.00M
124.14%
YoY
|
-$646.6M
453.12%
YoY
|
$142.7M
-27.67%
YoY
|
-$23.20M
217.81%
YoY
|
-$228.9M
N/A
|
-$116.9M
55.87%
YoY
|
$197.3M
-273.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$125.0M
N/A
|
$35.80M
-60.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
$200.0M
N/A
|
$91.70M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.938B
-13195.95%
YoY
|
-$10.50M
238.71%
YoY
|
$262.1M
336.83%
YoY
|
-$300.0K
-108.11%
YoY
|
-$14.80M
-95.48%
YoY
|
-$3.100M
-175.61%
YoY
|
$60.00M
-81.9%
YoY
|
$3.700M
-163.79%
YoY
|
-$327.6M
N/A
|
$4.100M
-106.94%
YoY
|
$331.5M
-441.4%
YoY
|
-$5.800M
-101.1%
YoY
|
-$59.10M
-45.43%
YoY
|
-$97.10M
-58.66%
YoY
|
$524.9M
-7006.58%
YoY
|
-$36.60M
N/A
|
-$108.3M
6270.59%
YoY
|
-$234.9M
1123.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$203.8M
-12837.5%
YoY
|
$126.7M
421.4%
YoY
|
$57.90M
46.21%
YoY
|
$64.00M
80.28%
YoY
|
-$1.600M
-77.14%
YoY
|
$24.30M
-1720.0%
YoY
|
$39.60M
-19.51%
YoY
|
$35.50M
138.26%
YoY
|
-$7.000M
N/A
|
-$1.500M
-107.21%
YoY
|
$49.20M
-56.96%
YoY
|
$14.90M
-80.55%
YoY
|
$20.80M
-66.4%
YoY
|
$114.3M
-7.97%
YoY
|
$76.60M
-79.91%
YoY
|
$206.5M
N/A
|
$61.90M
-51.83%
YoY
|
$124.2M
18.62%
YoY
|
| Cash From Investing Activities |
-$181.9M
-442.56%
YoY
|
-$231.4M
653.75%
YoY
|
-$67.80M
43.95%
YoY
|
-$59.40M
116.0%
YoY
|
$53.10M
-81.71%
YoY
|
-$30.70M
-92.23%
YoY
|
-$47.10M
-33.57%
YoY
|
-$27.50M
-47.12%
YoY
|
$290.3M
N/A
|
-$394.9M
-38.93%
YoY
|
-$70.90M
-149.68%
YoY
|
-$52.00M
124.14%
YoY
|
-$646.6M
453.12%
YoY
|
$142.7M
-27.67%
YoY
|
-$23.20M
217.81%
YoY
|
-$228.9M
N/A
|
-$116.9M
55.87%
YoY
|
$197.3M
-273.07%
YoY
|
| Cash From Financing Activities |
$1.938B
-13195.95%
YoY
|
-$10.50M
238.71%
YoY
|
$262.1M
336.83%
YoY
|
-$300.0K
-108.11%
YoY
|
-$14.80M
-95.48%
YoY
|
-$3.100M
-175.61%
YoY
|
$60.00M
-81.9%
YoY
|
$3.700M
-163.79%
YoY
|
-$327.6M
N/A
|
$4.100M
-106.94%
YoY
|
$331.5M
-441.4%
YoY
|
-$5.800M
-101.1%
YoY
|
-$59.10M
-45.43%
YoY
|
-$97.10M
-58.66%
YoY
|
$524.9M
-7006.58%
YoY
|
-$36.60M
N/A
|
-$108.3M
6270.59%
YoY
|
-$234.9M
1123.44%
YoY
|
| Net Change In Cash |
$1.960B
5240.87%
YoY
|
-$115.2M
1112.63%
YoY
|
$252.2M
380.38%
YoY
|
$4.300M
-63.25%
YoY
|
$36.70M
-182.84%
YoY
|
-$9.500M
-97.58%
YoY
|
$52.50M
-83.05%
YoY
|
$11.70M
-127.27%
YoY
|
-$44.30M
N/A
|
-$392.3M
-42.72%
YoY
|
$309.8M
93.75%
YoY
|
-$42.90M
-107.42%
YoY
|
-$684.9M
319.41%
YoY
|
$159.9M
84.64%
YoY
|
$578.3M
57.83%
YoY
|
-$59.00M
N/A
|
-$163.3M
-415.25%
YoY
|
$86.60M
-403.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$203.8M
-12837.5%
YoY
|
$126.7M
421.4%
YoY
|
$57.90M
46.21%
YoY
|
$64.00M
80.28%
YoY
|
-$1.600M
-77.14%
YoY
|
$24.30M
-1720.0%
YoY
|
$39.60M
-19.51%
YoY
|
$35.50M
138.26%
YoY
|
-$7.000M
N/A
|
-$1.500M
-107.21%
YoY
|
$49.20M
-56.96%
YoY
|
$14.90M
-80.55%
YoY
|
$20.80M
-66.4%
YoY
|
$114.3M
-7.97%
YoY
|
$76.60M
-79.91%
YoY
|
$206.5M
N/A
|
$61.90M
-51.83%
YoY
|
$124.2M
18.62%
YoY
|
| Capital Expenditures |
$124.7M
98.57%
YoY
|
$83.60M
107.96%
YoY
|
$76.20M
2.83%
YoY
|
$53.90M
119.11%
YoY
|
$62.80M
204.85%
YoY
|
$40.20M
29.68%
YoY
|
$74.10M
104.13%
YoY
|
$24.60M
-16.33%
YoY
|
$20.60M
N/A
|
$31.00M
35.37%
YoY
|
$36.30M
-226.92%
YoY
|
$29.40M
-258.06%
YoY
|
$22.90M
27.93%
YoY
|
-$28.60M
55.43%
YoY
|
-$18.60M
16.98%
YoY
|
-$26.10M
N/A
|
$17.90M
-152.34%
YoY
|
-$18.40M
-169.96%
YoY
|
| Free Cash Flow |
$79.10M
-222.83%
YoY
|
$43.10M
-371.07%
YoY
|
-$18.30M
-46.96%
YoY
|
$10.10M
-7.34%
YoY
|
-$64.40M
133.33%
YoY
|
-$15.90M
-51.08%
YoY
|
-$34.50M
-367.44%
YoY
|
$10.90M
-175.17%
YoY
|
-$27.60M
N/A
|
-$32.50M
1447.62%
YoY
|
$12.90M
-90.97%
YoY
|
-$14.50M
-115.23%
YoY
|
-$2.100M
-104.77%
YoY
|
$142.9M
0.21%
YoY
|
$95.20M
-76.03%
YoY
|
$232.6M
N/A
|
$44.00M
-72.96%
YoY
|
$142.6M
81.89%
YoY
|
Loading...