2024 Q3 Form 10-Q Financial Statement

#000163969124000109 Filed on August 01, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $318.1M $318.6M
YoY Change 11.19% 8.4%
Cost Of Revenue $92.86M $99.71M
YoY Change 10.14% 12.43%
Gross Profit $225.3M $218.9M
YoY Change 11.63% 6.66%
Gross Profit Margin 70.81% 68.7%
Selling, General & Admin $131.7M $129.1M
YoY Change -2.32% 2.58%
% of Gross Profit 58.45% 58.99%
Research & Development $48.81M $44.74M
YoY Change 4.86% -12.49%
% of Gross Profit 21.67% 20.44%
Depreciation & Amortization $10.64M $10.41M
YoY Change -18.12% -16.6%
% of Gross Profit 4.73% 4.75%
Operating Expenses $180.5M $173.9M
YoY Change -0.48% -7.44%
Operating Profit $35.62M $40.17M
YoY Change 698.97% 131.16%
Interest Expense $8.800M -$18.50M
YoY Change -41.28% -3734.58%
% of Operating Profit 24.71% -46.06%
Other Income/Expense, Net $275.0K $104.0K
YoY Change 59.88% -100.83%
Pretax Income $44.44M $21.59M
YoY Change -2346.76% 308.88%
Income Tax $11.53M $5.227M
% Of Pretax Income 25.93% 24.21%
Net Earnings $32.95M $16.33M
YoY Change -550.3% 1314.11%
Net Earnings / Revenue 10.36% 5.13%
Basic Earnings Per Share $0.61 $0.30
Diluted Earnings Per Share $0.60 $0.30
COMMON SHARES
Basic Shares Outstanding 54.30M shares 54.15M shares
Diluted Shares Outstanding 54.59M shares 54.59M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $346.4M $329.2M
YoY Change 48.1% 47.67%
Cash & Equivalents $346.4M $329.2M
Short-Term Investments
Other Short-Term Assets $387.2M $361.9M
YoY Change 5.07% -3.9%
Inventory $162.3M $154.7M
Prepaid Expenses
Receivables $197.2M $200.9M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.093B $1.047B
YoY Change 14.6% 11.13%
LONG-TERM ASSETS
Property, Plant & Equipment $169.3M $158.1M
YoY Change 13.41% -13.98%
Goodwill $781.6M $766.4M
YoY Change 1.89% -1.65%
Intangibles $248.5M $248.2M
YoY Change -28.51% -30.56%
Long-Term Investments $18.10M $17.20M
YoY Change -20.26% -20.83%
Other Assets $14.37M $14.36M
YoY Change 18.65% -75.08%
Total Long-Term Assets $1.429B $1.406B
YoY Change 3.87% 0.48%
TOTAL ASSETS
Total Short-Term Assets $1.093B $1.047B
Total Long-Term Assets $1.429B $1.406B
Total Assets $2.522B $2.453B
YoY Change 8.27% 4.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $77.89M $81.32M
YoY Change 24.07% 3.98%
Accrued Expenses $104.5M $97.97M
YoY Change 16.55% -22.89%
Deferred Revenue $10.28M $10.23M
YoY Change -6.29% -7.4%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $21.25M $19.11M
YoY Change 15.4% 0.16%
Total Short-Term Liabilities $324.4M $303.0M
YoY Change 9.82% 5.14%
LONG-TERM LIABILITIES
Long-Term Debt $604.3M $605.4M
YoY Change 6.36% 6.6%
Other Long-Term Liabilities $47.04M $44.90M
YoY Change 1.69% -80.97%
Total Long-Term Liabilities $651.3M $650.3M
YoY Change 6.01% -19.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $324.4M $303.0M
Total Long-Term Liabilities $651.3M $650.3M
Total Liabilities $1.212B $1.211B
YoY Change 9.78% 9.96%
SHAREHOLDERS EQUITY
Retained Earnings -$959.1M -$992.1M
YoY Change -2.41% 1.7%
Common Stock $2.296B $2.288B
YoY Change 1.45% 1.59%
Preferred Stock
YoY Change
Treasury Stock (at cost) $195.0K
YoY Change 105.26%
Treasury Stock Shares
Shareholders Equity $1.310B $1.243B
YoY Change
Total Liabilities & Shareholders Equity $2.522B $2.453B
YoY Change 8.27% 4.77%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $32.95M $16.33M
YoY Change -550.3% 1314.11%
Depreciation, Depletion And Amortization $10.64M $10.41M
YoY Change -18.12% -16.6%
Cash From Operating Activities $51.06M $43.22M
YoY Change 180.57% -340.95%
INVESTING ACTIVITIES
Capital Expenditures $18.15M $12.20M
YoY Change 106.2% 115.62%
Acquisitions
YoY Change
Other Investing Activities -$422.0K -$335.0K
YoY Change -67.54% -66.37%
Cash From Investing Activities -$18.57M -$12.54M
YoY Change 83.84% 88.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.277M -11.85M
YoY Change -23.79% -132.9%
NET CHANGE
Cash From Operating Activities 51.06M 43.22M
Cash From Investing Activities -18.57M -12.54M
Cash From Financing Activities -3.277M -11.85M
Net Change In Cash 29.22M 18.84M
YoY Change 668.89% 64.9%
FREE CASH FLOW
Cash From Operating Activities $51.06M $43.22M
Capital Expenditures $18.15M $12.20M
Free Cash Flow $32.92M $31.02M
YoY Change 250.18% -231.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
55000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
16290000 usd
us-gaap Depreciation
Depreciation
12040000 usd
livn Remeasurement Of Capped Call And Embedded Exchange Feature
RemeasurementOfCappedCallAndEmbeddedExchangeFeature
25332000 usd
CY2024Q2 us-gaap Treasury Stock Value
TreasuryStockValue
195000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-25482000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
18425000 usd
livn Remeasurement Of Capped Call And Embedded Exchange Feature
RemeasurementOfCappedCallAndEmbeddedExchangeFeature
-12465000 usd
us-gaap Depreciation
Depreciation
12441000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
10195000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
9535000 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
8615000 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
12747000 usd
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
5750000 usd
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5556000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
85000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
4377000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
5107000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3682000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
17000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5698000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
CY2023Q4 us-gaap Restructuring Reserve
RestructuringReserve
911000 usd
us-gaap Restructuring Charges
RestructuringCharges
11364000 usd
us-gaap Payments For Restructuring
PaymentsForRestructuring
8407000 usd
CY2024Q2 us-gaap Restructuring Reserve
RestructuringReserve
3868000 usd
CY2024Q2 us-gaap Restructuring Charges
RestructuringCharges
2139000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
624537000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
586027000 usd
CY2024Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
19105000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
17484000 usd
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
605432000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
568543000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-25500000 usd
CY2016 livn Reimbursed Legal Fees
ReimbursedLegalFees
292000 eur
livn Reimbursed Legal Fees
ReimbursedLegalFees
312440000 usd
CY2024Q2 us-gaap Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
15968000 usd
CY2024Q2 us-gaap Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
3009000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1221537000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
12285000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
16333000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-7613000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
1242542000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1227341000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
6659000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1155000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
5453000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1240608000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1277628000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15460000 usd
us-gaap Net Income Loss
NetIncomeLoss
-25610000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-24936000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
1242542000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1207624000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
11919000 usd
us-gaap Net Income Loss
NetIncomeLoss
8525000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
12540000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1240608000 usd
us-gaap Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
-24936000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
0 usd
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-24936000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-24936000 usd
us-gaap Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
13073000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
0 usd
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
13073000 usd
us-gaap Reclassification From Aoci Current Period Before Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent
533000 usd
us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
0 usd
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
533000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
12540000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P4Y
CY2024Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
2500000 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
2600000 usd
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
90081 shares
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.242
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.026
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.776
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.430
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.47
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
16333000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1155000 usd
us-gaap Net Income Loss
NetIncomeLoss
-25610000 usd
us-gaap Net Income Loss
NetIncomeLoss
8525000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54238000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53803000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54202000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53713000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
353000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
174000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
229000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54591000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53977000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54202000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53942000 shares
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2024Q2 livn Number Of Geographic Regions In Which Entity Operates
NumberOfGeographicRegionsInWhichEntityOperates
3 geographic_region
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
318575000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
293882000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
613487000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
557300000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
40166000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
17376000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
56412000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
15034000 usd
CY2024Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
15532000 usd
CY2023Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
14809000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
31425000 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
28246000 usd
CY2024Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-25482000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2024Q2 livn Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
-3045000 usd
CY2023Q2 livn Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
2713000 usd
livn Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
-12116000 usd
livn Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
28260000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
21589000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5280000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-12611000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
15048000 usd
CY2024Q2 us-gaap Assets
Assets
2453188000 usd
CY2023Q4 us-gaap Assets
Assets
2429563000 usd
CY2024Q2 us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
13751000 usd
CY2023Q2 us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
6055000 usd
us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
20198000 usd
us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
13906000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
782941000 usd
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-16573000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
766368000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
158055000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
154181000 usd
CY2024Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
72467000 usd
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
81878000 usd
CY2024Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
16230000 usd
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
12901000 usd
CY2024Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
66025000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
53108000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
154722000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
147887000 usd
CY2024Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
27000000.0 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
24400000 usd
CY2024Q2 livn Medical Device Payback Current
MedicalDevicePaybackCurrent
14968000 usd
CY2023Q4 livn Medical Device Payback Current
MedicalDevicePaybackCurrent
8223000 usd
CY2024Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
14021000 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
17794000 usd
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
10225000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
10725000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8843000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8362000 usd
CY2024Q2 livn Interest Payable Current Net
InterestPayableCurrentNet
7223000 usd
CY2023Q4 livn Interest Payable Current Net
InterestPayableCurrentNet
7840000 usd
CY2024Q2 livn Provision For Agents Returns And Other
ProvisionForAgentsReturnsAndOther
6406000 usd
CY2023Q4 livn Provision For Agents Returns And Other
ProvisionForAgentsReturnsAndOther
4464000 usd
CY2024Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
4531000 usd
CY2023Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
4441000 usd
CY2024Q2 livn Restructuring Related Liabilities
RestructuringRelatedLiabilities
3331000 usd
CY2023Q4 livn Restructuring Related Liabilities
RestructuringRelatedLiabilities
911000 usd
CY2024Q2 livn Research And Development Costs Payable Current
ResearchAndDevelopmentCostsPayableCurrent
2489000 usd
CY2023Q4 livn Research And Development Costs Payable Current
ResearchAndDevelopmentCostsPayableCurrent
2462000 usd
CY2024Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
39000 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
3883000 usd
CY2024Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
0 usd
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
13750000 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
25895000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
24446000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
97971000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
107301000 usd
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
13400000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
15300000 usd
CY2024Q2 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
5750000 usd
CY2023Q2 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 usd
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
5750000 usd
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 usd
CY2024Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2183000 usd
CY2023Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1230000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3105000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1008000 usd
CY2024Q2 us-gaap Investment Income Net
InvestmentIncomeNet
7337000 usd
CY2023Q2 us-gaap Investment Income Net
InvestmentIncomeNet
5528000 usd
us-gaap Investment Income Net
InvestmentIncomeNet
14358000 usd
us-gaap Investment Income Net
InvestmentIncomeNet
10064000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
104000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-185000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-265000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-407000 usd
CY2024Q2 livn Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
-3045000 usd
CY2023Q2 livn Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
2713000 usd
livn Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
-12116000 usd
livn Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
28260000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
329237000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
266504000 usd
CY2024Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
303884000 usd
CY2023Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
311368000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
633121000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
577872000 usd
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001639691-24-000109-index-headers.html Edgar Link pending
0001639691-24-000109-index.html Edgar Link pending
0001639691-24-000109.txt Edgar Link pending
0001639691-24-000109-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
livn-20240630.htm Edgar Link pending
livn-20240630.xsd Edgar Link pending
livn-20240630_g1.jpg Edgar Link pending
livn-2024630xex311.htm Edgar Link pending
livn-2024630xex312.htm Edgar Link pending
livn-2024630xex321.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
livn-20240630_cal.xml Edgar Link unprocessable
livn-20240630_def.xml Edgar Link unprocessable
livn-20240630_lab.xml Edgar Link unprocessable
livn-20240630_pre.xml Edgar Link unprocessable
livn-20240630_htm.xml Edgar Link completed
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable