2024 Q3 Form 10-Q Financial Statement
#000163969124000109 Filed on August 01, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $318.1M | $318.6M |
YoY Change | 11.19% | 8.4% |
Cost Of Revenue | $92.86M | $99.71M |
YoY Change | 10.14% | 12.43% |
Gross Profit | $225.3M | $218.9M |
YoY Change | 11.63% | 6.66% |
Gross Profit Margin | 70.81% | 68.7% |
Selling, General & Admin | $131.7M | $129.1M |
YoY Change | -2.32% | 2.58% |
% of Gross Profit | 58.45% | 58.99% |
Research & Development | $48.81M | $44.74M |
YoY Change | 4.86% | -12.49% |
% of Gross Profit | 21.67% | 20.44% |
Depreciation & Amortization | $10.64M | $10.41M |
YoY Change | -18.12% | -16.6% |
% of Gross Profit | 4.73% | 4.75% |
Operating Expenses | $180.5M | $173.9M |
YoY Change | -0.48% | -7.44% |
Operating Profit | $35.62M | $40.17M |
YoY Change | 698.97% | 131.16% |
Interest Expense | $8.800M | -$18.50M |
YoY Change | -41.28% | -3734.58% |
% of Operating Profit | 24.71% | -46.06% |
Other Income/Expense, Net | $275.0K | $104.0K |
YoY Change | 59.88% | -100.83% |
Pretax Income | $44.44M | $21.59M |
YoY Change | -2346.76% | 308.88% |
Income Tax | $11.53M | $5.227M |
% Of Pretax Income | 25.93% | 24.21% |
Net Earnings | $32.95M | $16.33M |
YoY Change | -550.3% | 1314.11% |
Net Earnings / Revenue | 10.36% | 5.13% |
Basic Earnings Per Share | $0.61 | $0.30 |
Diluted Earnings Per Share | $0.60 | $0.30 |
COMMON SHARES | ||
Basic Shares Outstanding | 54.30M shares | 54.15M shares |
Diluted Shares Outstanding | 54.59M shares | 54.59M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $346.4M | $329.2M |
YoY Change | 48.1% | 47.67% |
Cash & Equivalents | $346.4M | $329.2M |
Short-Term Investments | ||
Other Short-Term Assets | $387.2M | $361.9M |
YoY Change | 5.07% | -3.9% |
Inventory | $162.3M | $154.7M |
Prepaid Expenses | ||
Receivables | $197.2M | $200.9M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.093B | $1.047B |
YoY Change | 14.6% | 11.13% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $169.3M | $158.1M |
YoY Change | 13.41% | -13.98% |
Goodwill | $781.6M | $766.4M |
YoY Change | 1.89% | -1.65% |
Intangibles | $248.5M | $248.2M |
YoY Change | -28.51% | -30.56% |
Long-Term Investments | $18.10M | $17.20M |
YoY Change | -20.26% | -20.83% |
Other Assets | $14.37M | $14.36M |
YoY Change | 18.65% | -75.08% |
Total Long-Term Assets | $1.429B | $1.406B |
YoY Change | 3.87% | 0.48% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.093B | $1.047B |
Total Long-Term Assets | $1.429B | $1.406B |
Total Assets | $2.522B | $2.453B |
YoY Change | 8.27% | 4.77% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $77.89M | $81.32M |
YoY Change | 24.07% | 3.98% |
Accrued Expenses | $104.5M | $97.97M |
YoY Change | 16.55% | -22.89% |
Deferred Revenue | $10.28M | $10.23M |
YoY Change | -6.29% | -7.4% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $21.25M | $19.11M |
YoY Change | 15.4% | 0.16% |
Total Short-Term Liabilities | $324.4M | $303.0M |
YoY Change | 9.82% | 5.14% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $604.3M | $605.4M |
YoY Change | 6.36% | 6.6% |
Other Long-Term Liabilities | $47.04M | $44.90M |
YoY Change | 1.69% | -80.97% |
Total Long-Term Liabilities | $651.3M | $650.3M |
YoY Change | 6.01% | -19.1% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $324.4M | $303.0M |
Total Long-Term Liabilities | $651.3M | $650.3M |
Total Liabilities | $1.212B | $1.211B |
YoY Change | 9.78% | 9.96% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$959.1M | -$992.1M |
YoY Change | -2.41% | 1.7% |
Common Stock | $2.296B | $2.288B |
YoY Change | 1.45% | 1.59% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $195.0K | |
YoY Change | 105.26% | |
Treasury Stock Shares | ||
Shareholders Equity | $1.310B | $1.243B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.522B | $2.453B |
YoY Change | 8.27% | 4.77% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $32.95M | $16.33M |
YoY Change | -550.3% | 1314.11% |
Depreciation, Depletion And Amortization | $10.64M | $10.41M |
YoY Change | -18.12% | -16.6% |
Cash From Operating Activities | $51.06M | $43.22M |
YoY Change | 180.57% | -340.95% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $18.15M | $12.20M |
YoY Change | 106.2% | 115.62% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$422.0K | -$335.0K |
YoY Change | -67.54% | -66.37% |
Cash From Investing Activities | -$18.57M | -$12.54M |
YoY Change | 83.84% | 88.38% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -3.277M | -11.85M |
YoY Change | -23.79% | -132.9% |
NET CHANGE | ||
Cash From Operating Activities | 51.06M | 43.22M |
Cash From Investing Activities | -18.57M | -12.54M |
Cash From Financing Activities | -3.277M | -11.85M |
Net Change In Cash | 29.22M | 18.84M |
YoY Change | 668.89% | 64.9% |
FREE CASH FLOW | ||
Cash From Operating Activities | $51.06M | $43.22M |
Capital Expenditures | $18.15M | $12.20M |
Free Cash Flow | $32.92M | $31.02M |
YoY Change | 250.18% | -231.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
55000 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16290000 | usd | |
us-gaap |
Depreciation
Depreciation
|
12040000 | usd | |
livn |
Remeasurement Of Capped Call And Embedded Exchange Feature
RemeasurementOfCappedCallAndEmbeddedExchangeFeature
|
25332000 | usd | |
CY2024Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
195000 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-25482000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18425000 | usd | |
livn |
Remeasurement Of Capped Call And Embedded Exchange Feature
RemeasurementOfCappedCallAndEmbeddedExchangeFeature
|
-12465000 | usd | |
us-gaap |
Depreciation
Depreciation
|
12441000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
10195000 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
9535000 | usd | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
8615000 | usd | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
12747000 | usd | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
5750000 | usd | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5556000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
85000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
4377000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
5107000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3682000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
17000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5698000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
CY2023Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
911000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
11364000 | usd | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
8407000 | usd | |
CY2024Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3868000 | usd |
CY2024Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2139000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
624537000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
586027000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
19105000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
17484000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
605432000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
568543000 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-25500000 | usd | |
CY2016 | livn |
Reimbursed Legal Fees
ReimbursedLegalFees
|
292000 | eur |
livn |
Reimbursed Legal Fees
ReimbursedLegalFees
|
312440000 | usd | |
CY2024Q2 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
15968000 | usd |
CY2024Q2 | us-gaap |
Loss Contingency Accrual Carrying Value Noncurrent
LossContingencyAccrualCarryingValueNoncurrent
|
3009000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1221537000 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
12285000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16333000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-7613000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1242542000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1227341000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6659000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1155000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
5453000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1240608000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1277628000 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
15460000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25610000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-24936000 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1242542000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1207624000 | usd |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
11919000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8525000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
12540000 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1240608000 | usd |
us-gaap |
Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
|
-24936000 | usd | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
0 | usd | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-24936000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-24936000 | usd | |
us-gaap |
Oci Before Reclassifications Before Tax Attributable To Parent
OciBeforeReclassificationsBeforeTaxAttributableToParent
|
13073000 | usd | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
|
0 | usd | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
13073000 | usd | |
us-gaap |
Reclassification From Aoci Current Period Before Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent
|
533000 | usd | |
us-gaap |
Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
|
0 | usd | |
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
533000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
12540000 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P4Y | ||
CY2024Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
2500000 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
2600000 | usd | |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
90081 | shares |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.242 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-1.026 | ||
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.776 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.430 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.30 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.47 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.47 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | ||
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16333000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1155000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25610000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8525000 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54238000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
53803000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54202000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
53713000 | shares | |
CY2024Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
353000 | shares |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
174000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
229000 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54591000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53977000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54202000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
53942000 | shares | |
CY2024Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | segment | |
CY2024Q2 | livn |
Number Of Geographic Regions In Which Entity Operates
NumberOfGeographicRegionsInWhichEntityOperates
|
3 | geographic_region |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
318575000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
293882000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
613487000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
557300000 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40166000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
17376000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
56412000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15034000 | usd | |
CY2024Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
15532000 | usd |
CY2023Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
14809000 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
31425000 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
28246000 | usd | |
CY2024Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2023Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-25482000 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
CY2024Q2 | livn |
Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
|
-3045000 | usd |
CY2023Q2 | livn |
Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
|
2713000 | usd |
livn |
Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
|
-12116000 | usd | |
livn |
Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
|
28260000 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
21589000 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5280000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-12611000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
15048000 | usd | |
CY2024Q2 | us-gaap |
Assets
Assets
|
2453188000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
2429563000 | usd |
CY2024Q2 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
13751000 | usd |
CY2023Q2 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
6055000 | usd |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
20198000 | usd | |
us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
13906000 | usd | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
782941000 | usd |
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
-16573000 | usd | |
CY2024Q2 | us-gaap |
Goodwill
Goodwill
|
766368000 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
158055000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
154181000 | usd |
CY2024Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
72467000 | usd |
CY2023Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
81878000 | usd |
CY2024Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
16230000 | usd |
CY2023Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
12901000 | usd |
CY2024Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
66025000 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
53108000 | usd |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
154722000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
147887000 | usd |
CY2024Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
27000000.0 | usd |
CY2023Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
24400000 | usd |
CY2024Q2 | livn |
Medical Device Payback Current
MedicalDevicePaybackCurrent
|
14968000 | usd |
CY2023Q4 | livn |
Medical Device Payback Current
MedicalDevicePaybackCurrent
|
8223000 | usd |
CY2024Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
14021000 | usd |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
17794000 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
10225000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
10725000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8843000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8362000 | usd |
CY2024Q2 | livn |
Interest Payable Current Net
InterestPayableCurrentNet
|
7223000 | usd |
CY2023Q4 | livn |
Interest Payable Current Net
InterestPayableCurrentNet
|
7840000 | usd |
CY2024Q2 | livn |
Provision For Agents Returns And Other
ProvisionForAgentsReturnsAndOther
|
6406000 | usd |
CY2023Q4 | livn |
Provision For Agents Returns And Other
ProvisionForAgentsReturnsAndOther
|
4464000 | usd |
CY2024Q2 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
4531000 | usd |
CY2023Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
4441000 | usd |
CY2024Q2 | livn |
Restructuring Related Liabilities
RestructuringRelatedLiabilities
|
3331000 | usd |
CY2023Q4 | livn |
Restructuring Related Liabilities
RestructuringRelatedLiabilities
|
911000 | usd |
CY2024Q2 | livn |
Research And Development Costs Payable Current
ResearchAndDevelopmentCostsPayableCurrent
|
2489000 | usd |
CY2023Q4 | livn |
Research And Development Costs Payable Current
ResearchAndDevelopmentCostsPayableCurrent
|
2462000 | usd |
CY2024Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
39000 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
3883000 | usd |
CY2024Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
13750000 | usd |
CY2024Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
25895000 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
24446000 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
97971000 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
107301000 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
13400000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
15300000 | usd |
CY2024Q2 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
5750000 | usd |
CY2023Q2 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | usd |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
5750000 | usd | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | usd | |
CY2024Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2183000 | usd |
CY2023Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1230000 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3105000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1008000 | usd | |
CY2024Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
7337000 | usd |
CY2023Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
5528000 | usd |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
14358000 | usd | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
10064000 | usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
104000 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-185000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-265000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-407000 | usd | |
CY2024Q2 | livn |
Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
|
-3045000 | usd |
CY2023Q2 | livn |
Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
|
2713000 | usd |
livn |
Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
|
-12116000 | usd | |
livn |
Foreign Currency Transaction Gain Loss And Other Nonoperating Income
ForeignCurrencyTransactionGainLossAndOtherNonoperatingIncome
|
28260000 | usd | |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
329237000 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
266504000 | usd |
CY2024Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
303884000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
311368000 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
633121000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
577872000 | usd |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |