|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.251M
134.76%
YoY
|
$5.107M
391.52%
YoY
|
$2.888M
76.34%
YoY
|
$887.2K
-65.81%
YoY
|
$1.385M
-59.44%
YoY
|
$1.039M
-75.28%
YoY
|
$1.638M
-67.92%
YoY
|
$2.595M
-10.91%
YoY
|
$3.414M
-16.49%
YoY
|
$4.203M
-21.48%
YoY
|
$5.106M
-22.19%
YoY
|
$2.913M
-62.34%
YoY
|
$4.088M
8.22%
YoY
|
$5.353M
10.98%
YoY
|
$6.562M
10.09%
YoY
|
$7.736M
13.79%
YoY
|
$3.778M
-51.19%
YoY
|
$4.824M
-4.86%
YoY
|
$5.961M
451.91%
YoY
|
| Cash & Equivalents |
$3.251M
134.76%
YoY
|
$5.107M
391.54%
YoY
|
$2.888M
76.35%
YoY
|
$887.2K
-65.81%
YoY
|
$1.385M
-59.44%
YoY
|
$1.039M
-75.28%
YoY
|
$1.638M
-67.92%
YoY
|
$2.595M
-10.91%
YoY
|
$3.414M
-16.49%
YoY
|
$4.203M
-21.48%
YoY
|
$5.106M
-22.19%
YoY
|
$2.913M
-62.34%
YoY
|
$4.088M
8.22%
YoY
|
$5.353M
10.98%
YoY
|
$6.562M
10.09%
YoY
|
$7.736M
N/A
|
$3.778M
N/A
|
$4.824M
-4.84%
YoY
|
$5.961M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$2.455M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$157.1K
21.31%
YoY
|
$70.00K
-34.33%
YoY
|
$91.30K
77.83%
YoY
|
$102.5K
41.61%
YoY
|
$129.5K
-25.97%
YoY
|
$106.6K
1.39%
YoY
|
$51.34K
-60.23%
YoY
|
$72.38K
-60.28%
YoY
|
$174.9K
-27.86%
YoY
|
$105.1K
-49.11%
YoY
|
$129.1K
-49.89%
YoY
|
$182.2K
-36.73%
YoY
|
$242.5K
-26.3%
YoY
|
$206.6K
-23.34%
YoY
|
$257.6K
-25.66%
YoY
|
$288.0K
-35.15%
YoY
|
$329.0K
119.36%
YoY
|
$269.5K
68.45%
YoY
|
$346.6K
215.06%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.408M
125.05%
YoY
|
$5.178M
352.06%
YoY
|
$5.434M
221.72%
YoY
|
$989.8K
-62.9%
YoY
|
$1.514M
-57.81%
YoY
|
$1.146M
-73.41%
YoY
|
$1.689M
-67.74%
YoY
|
$2.668M
-13.81%
YoY
|
$3.589M
-17.12%
YoY
|
$4.309M
-22.51%
YoY
|
$5.235M
-23.24%
YoY
|
$3.095M
-61.43%
YoY
|
$4.331M
5.46%
YoY
|
$5.560M
9.16%
YoY
|
$6.819M
8.12%
YoY
|
$8.024M
10.79%
YoY
|
$4.107M
-47.95%
YoY
|
$5.093M
-2.61%
YoY
|
$6.307M
430.01%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.607M
N/A
|
$6.583M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$198.8K
N/A
|
N/A
|
N/A
|
$6.930K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.91K
N/A
|
N/A
|
$26.38K
-84.48%
YoY
|
| Total Long-Term Assets |
$7.458M
26634000.0%
YoY
|
$7.555M
251841300.0%
YoY
|
$0.00
-100.0%
YoY
|
$198.8K
N/A
|
$28.00
N/A
|
$3.00
N/A
|
$6.928K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.91K
N/A
|
$0.00
N/A
|
$26.38K
-84.48%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.408M
125.05%
YoY
|
$5.178M
352.06%
YoY
|
$5.434M
221.72%
YoY
|
$989.8K
-62.9%
YoY
|
$1.514M
-57.81%
YoY
|
$1.146M
-73.41%
YoY
|
$1.689M
-67.74%
YoY
|
$2.668M
-13.81%
YoY
|
$3.589M
-17.12%
YoY
|
$4.309M
-22.51%
YoY
|
$5.235M
-23.24%
YoY
|
$3.095M
-61.43%
YoY
|
$4.331M
5.46%
YoY
|
$5.560M
9.16%
YoY
|
$6.819M
8.12%
YoY
|
$8.024M
10.79%
YoY
|
$4.107M
-47.95%
YoY
|
$5.093M
-2.61%
YoY
|
$6.307M
430.01%
YoY
|
| Total Long-Term Assets |
$7.458M
|
$7.555M
|
$0.00
|
$198.8K
|
$28.00
|
$3.00
|
$6.928K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$10.91K
|
$0.00
|
$26.38K
|
| Total Assets |
$10.87M
617.55%
YoY
|
$12.73M
1011.62%
YoY
|
$5.434M
220.4%
YoY
|
$1.189M
-55.44%
YoY
|
$1.514M
-57.81%
YoY
|
$1.146M
-73.41%
YoY
|
$1.696M
-67.6%
YoY
|
$2.668M
-13.81%
YoY
|
$3.589M
-17.12%
YoY
|
$4.309M
-22.51%
YoY
|
$5.235M
-23.24%
YoY
|
$3.095M
-61.43%
YoY
|
$4.331M
5.18%
YoY
|
$5.560M
9.16%
YoY
|
$6.819M
7.67%
YoY
|
$8.024M
10.79%
YoY
|
$4.118M
-47.81%
YoY
|
$5.093M
-2.61%
YoY
|
$6.334M
365.7%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$391.1K
247.64%
YoY
|
$436.5K
424.64%
YoY
|
$235.9K
223.77%
YoY
|
$92.20K
-29.83%
YoY
|
$112.5K
-54.4%
YoY
|
$83.20K
-46.93%
YoY
|
$72.86K
-67.06%
YoY
|
$131.4K
-64.15%
YoY
|
$246.7K
448.54%
YoY
|
$156.8K
-31.77%
YoY
|
$221.2K
-28.05%
YoY
|
$366.5K
-1.66%
YoY
|
$44.97K
-87.83%
YoY
|
$229.8K
1.68%
YoY
|
$307.4K
32.49%
YoY
|
$372.7K
129.43%
YoY
|
$369.5K
146.33%
YoY
|
$226.0K
18.93%
YoY
|
$232.0K
93.35%
YoY
|
| Accrued Expenses |
$595.4K
N/A
|
$600.0K
N/A
|
N/A
|
$188.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.225M
244.96%
YoY
|
$1.333M
318.84%
YoY
|
$521.4K
58.51%
YoY
|
$537.1K
27.44%
YoY
|
$355.1K
-23.28%
YoY
|
$318.3K
1.41%
YoY
|
$329.0K
5.52%
YoY
|
$421.5K
4.68%
YoY
|
$462.8K
85.14%
YoY
|
$313.9K
-20.5%
YoY
|
$311.7K
-23.66%
YoY
|
$402.6K
-24.26%
YoY
|
$250.0K
-61.22%
YoY
|
$394.8K
30.32%
YoY
|
$408.3K
57.84%
YoY
|
$531.5K
41.24%
YoY
|
$644.6K
168.58%
YoY
|
$302.9K
37.7%
YoY
|
$258.7K
17.59%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$461.8K
N/A
|
$440.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$461.8K
N/A
|
$440.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.225M
244.96%
YoY
|
$1.333M
318.84%
YoY
|
$521.4K
58.51%
YoY
|
$537.1K
27.44%
YoY
|
$355.1K
-23.28%
YoY
|
$318.3K
1.41%
YoY
|
$329.0K
5.52%
YoY
|
$421.5K
4.68%
YoY
|
$462.8K
85.14%
YoY
|
$313.9K
-20.5%
YoY
|
$311.7K
-23.66%
YoY
|
$402.6K
-24.26%
YoY
|
$250.0K
-61.22%
YoY
|
$394.8K
30.32%
YoY
|
$408.3K
57.84%
YoY
|
$531.5K
41.24%
YoY
|
$644.6K
168.58%
YoY
|
$302.9K
37.7%
YoY
|
$258.7K
17.59%
YoY
|
| Total Long-Term Liabilities |
$461.8K
N/A
|
$440.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.687M
374.99%
YoY
|
$1.772M
456.73%
YoY
|
$521.4K
58.5%
YoY
|
$537.1K
27.43%
YoY
|
$355.1K
-23.28%
YoY
|
$318.3K
1.41%
YoY
|
$329.0K
5.52%
YoY
|
$421.5K
4.68%
YoY
|
$462.8K
85.14%
YoY
|
$313.9K
-20.5%
YoY
|
$311.7K
-23.65%
YoY
|
$402.6K
-24.26%
YoY
|
$250.0K
-61.22%
YoY
|
$394.8K
30.32%
YoY
|
$408.3K
57.84%
YoY
|
$531.5K
41.24%
YoY
|
$644.6K
168.58%
YoY
|
$302.9K
37.7%
YoY
|
$258.7K
17.59%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$60.00M
13.69%
YoY
|
-$58.08M
11.54%
YoY
|
-$55.53M
7.94%
YoY
|
-$53.55M
6.12%
YoY
|
-$52.78M
6.72%
YoY
|
-$52.07M
7.4%
YoY
|
-$51.45M
8.43%
YoY
|
-$50.46M
8.69%
YoY
|
-$49.45M
10.48%
YoY
|
-$48.48M
11.72%
YoY
|
-$47.45M
13.61%
YoY
|
-$46.43M
N/A
|
-$44.76M
N/A
|
-$43.39M
17.02%
YoY
|
-$41.76M
N/A
|
N/A
|
N/A
|
-$37.08M
N/A
|
N/A
|
| Common Stock |
$1.162K
333.58%
YoY
|
$879.00
290.67%
YoY
|
$570.00
153.33%
YoY
|
$276.00
22.67%
YoY
|
$268.00
19.11%
YoY
|
$225.00
0.0%
YoY
|
$225.00
0.0%
YoY
|
$225.00
35.54%
YoY
|
$225.00
-86.49%
YoY
|
$225.00
-86.48%
YoY
|
$225.00
-86.48%
YoY
|
$166.00
N/A
|
$1.665K
N/A
|
$1.664K
21.11%
YoY
|
$1.664K
N/A
|
N/A
|
N/A
|
$1.374K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.945M
585.43%
YoY
|
$9.664M
1068.26%
YoY
|
$4.912M
259.36%
YoY
|
$651.5K
-71.0%
YoY
|
$1.159M
-62.92%
YoY
|
$827.2K
-79.29%
YoY
|
$1.367M
-72.23%
YoY
|
$2.246M
-16.58%
YoY
|
$3.126M
-23.39%
YoY
|
$3.995M
-22.66%
YoY
|
$4.923M
-23.21%
YoY
|
$2.693M
-64.06%
YoY
|
$4.081M
17.5%
YoY
|
$5.165M
7.83%
YoY
|
$6.411M
5.54%
YoY
|
$7.492M
9.12%
YoY
|
$3.473M
-54.6%
YoY
|
$4.790M
-4.38%
YoY
|
$6.075M
432.88%
YoY
|
| Total Liabilities & Shareholders Equity |
$10.87M
617.55%
YoY
|
$12.73M
1011.62%
YoY
|
$5.434M
220.4%
YoY
|
$1.189M
-55.44%
YoY
|
$1.514M
-57.81%
YoY
|
$1.146M
-73.41%
YoY
|
$1.696M
-67.6%
YoY
|
$2.668M
-13.81%
YoY
|
$3.589M
-17.12%
YoY
|
$4.309M
-22.51%
YoY
|
$5.235M
-23.24%
YoY
|
$3.095M
-61.43%
YoY
|
$4.331M
5.18%
YoY
|
$5.560M
9.16%
YoY
|
$6.819M
7.67%
YoY
|
$8.024M
10.79%
YoY
|
$4.118M
-47.81%
YoY
|
$5.093M
-2.61%
YoY
|
$6.334M
365.7%
YoY
|
Loading...