|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$103.4M
10.57%
YoY
|
$93.48M
-0.31%
YoY
|
$93.77M
-9.68%
YoY
|
$103.8M
8.44%
YoY
|
$95.73M
13.51%
YoY
|
| Depreciation, Depletion And Amortization |
$5.978M
0.42%
YoY
|
$5.953M
-3.56%
YoY
|
$6.173M
2.54%
YoY
|
$6.020M
-1.39%
YoY
|
$6.105M
1.04%
YoY
|
| Cash From Operating Activities |
$114.9M
12.1%
YoY
|
$102.5M
-10.09%
YoY
|
$114.0M
-32.69%
YoY
|
$169.3M
48.85%
YoY
|
$113.8M
30.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.12M
28.82%
YoY
|
$8.634M
44.12%
YoY
|
$5.991M
24.27%
YoY
|
$4.821M
-21.83%
YoY
|
$6.167M
7.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$314.3M
101.99%
YoY
|
-$155.6M
217.94%
YoY
|
-$48.94M
-92.13%
YoY
|
-$621.7M
91.06%
YoY
|
-$325.4M
-53.93%
YoY
|
| Cash From Investing Activities |
-$325.4M
98.14%
YoY
|
-$164.2M
198.98%
YoY
|
-$54.93M
-91.23%
YoY
|
-$626.5M
88.97%
YoY
|
-$331.5M
-53.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.39M
3344.43%
YoY
|
$592.0K
2.96%
YoY
|
$575.0K
-0.69%
YoY
|
$579.0K
3.58%
YoY
|
$559.0K
-94.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$183.6M
135.05%
YoY
|
$78.13M
-308.31%
YoY
|
-$37.51M
-60.84%
YoY
|
-$95.78M
-114.71%
YoY
|
$651.1M
-16.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$114.9M
12.1%
YoY
|
$102.5M
-10.09%
YoY
|
$114.0M
-32.69%
YoY
|
$169.3M
48.85%
YoY
|
$113.8M
30.43%
YoY
|
| Cash From Investing Activities |
-$325.4M
98.14%
YoY
|
-$164.2M
198.98%
YoY
|
-$54.93M
-91.23%
YoY
|
-$626.5M
88.97%
YoY
|
-$331.5M
-53.44%
YoY
|
| Cash From Financing Activities |
$183.6M
135.05%
YoY
|
$78.13M
-308.31%
YoY
|
-$37.51M
-60.84%
YoY
|
-$95.78M
-114.71%
YoY
|
$651.1M
-16.03%
YoY
|
| Net Change In Cash |
-$26.89M
-264.14%
YoY
|
$16.38M
-23.96%
YoY
|
$21.54M
-103.9%
YoY
|
-$553.0M
-227.61%
YoY
|
$433.3M
187.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.9M
12.1%
YoY
|
$102.5M
-10.09%
YoY
|
$114.0M
-32.69%
YoY
|
$169.3M
48.85%
YoY
|
$113.8M
30.43%
YoY
|
| Capital Expenditures |
$11.12M
28.82%
YoY
|
$8.634M
44.12%
YoY
|
$5.991M
24.27%
YoY
|
$4.821M
-21.83%
YoY
|
$6.167M
7.83%
YoY
|
| Free Cash Flow |
$103.8M
10.56%
YoY
|
$93.85M
-13.09%
YoY
|
$108.0M
-34.36%
YoY
|
$164.5M
52.9%
YoY
|
$107.6M
32.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.48M
31.83%
YoY
|
$29.91M
23.63%
YoY
|
$26.40M
13.14%
YoY
|
$26.97M
19.59%
YoY
|
$20.09M
-14.17%
YoY
|
$24.19M
-18.35%
YoY
|
$23.34M
-7.58%
YoY
|
$22.55M
54.33%
YoY
|
$23.40M
-3.61%
YoY
|
$29.63M
14.05%
YoY
|
$25.25M
-11.47%
YoY
|
$14.61M
-43.09%
YoY
|
$24.28M
2.69%
YoY
|
$25.98M
6.98%
YoY
|
$28.53M
18.27%
YoY
|
$25.67M
5.44%
YoY
|
$23.64M
2.87%
YoY
|
$24.28M
-1.26%
YoY
|
$24.12M
5.9%
YoY
|
| Depreciation, Depletion And Amortization |
$1.496M
1.15%
YoY
|
$1.529M
3.45%
YoY
|
$1.503M
2.66%
YoY
|
$1.467M
-0.68%
YoY
|
$1.479M
-3.59%
YoY
|
$1.478M
-6.04%
YoY
|
$1.464M
-2.4%
YoY
|
$1.477M
-3.53%
YoY
|
$1.534M
-0.26%
YoY
|
$1.573M
3.08%
YoY
|
$1.500M
1.76%
YoY
|
$1.531M
0.72%
YoY
|
$1.538M
1.45%
YoY
|
$1.526M
1.73%
YoY
|
$1.474M
-1.73%
YoY
|
$1.520M
1.33%
YoY
|
$1.516M
-3.75%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
0.0%
YoY
|
| Cash From Operating Activities |
$34.67M
19.85%
YoY
|
$33.72M
-12.83%
YoY
|
$36.07M
100.37%
YoY
|
$16.17M
-23.0%
YoY
|
$28.92M
16.66%
YoY
|
$38.69M
46.1%
YoY
|
$18.00M
-64.42%
YoY
|
$21.00M
121.96%
YoY
|
$24.79M
-9.65%
YoY
|
$26.48M
-23.23%
YoY
|
$50.60M
15.81%
YoY
|
$9.462M
-78.23%
YoY
|
$27.44M
-42.47%
YoY
|
$34.49M
24.07%
YoY
|
$43.69M
62.42%
YoY
|
$43.46M
23.11%
YoY
|
$47.70M
100.5%
YoY
|
$27.80M
7.34%
YoY
|
$26.90M
30.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.715M
163.85%
YoY
|
$2.204M
10.81%
YoY
|
$5.011M
87.05%
YoY
|
$2.120M
-12.58%
YoY
|
$1.787M
15.96%
YoY
|
$1.989M
100.71%
YoY
|
$2.679M
123.25%
YoY
|
$2.425M
45.38%
YoY
|
$1.541M
-28.49%
YoY
|
$991.0K
-13.3%
YoY
|
$1.200M
-187.98%
YoY
|
$1.668M
-237.4%
YoY
|
$2.155M
97.53%
YoY
|
$1.143M
-227.0%
YoY
|
-$1.364M
-31.8%
YoY
|
-$1.214M
10.36%
YoY
|
$1.091M
-49.54%
YoY
|
-$900.0K
80.0%
YoY
|
-$2.000M
5.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$87.11M
-23.16%
YoY
|
-$129.1M
159.65%
YoY
|
-$32.81M
161.63%
YoY
|
-$39.07M
18.25%
YoY
|
-$113.4M
87.95%
YoY
|
-$49.70M
57.59%
YoY
|
-$12.54M
-207.19%
YoY
|
-$33.04M
-59.53%
YoY
|
-$60.32M
-214.86%
YoY
|
-$31.54M
-83.49%
YoY
|
$11.70M
-129.92%
YoY
|
-$81.64M
28.7%
YoY
|
$52.52M
-116.01%
YoY
|
-$191.1M
-10.3%
YoY
|
-$39.10M
-23.92%
YoY
|
-$63.43M
-46.74%
YoY
|
-$328.1M
-664.72%
YoY
|
-$213.0M
28.55%
YoY
|
-$51.40M
-52.23%
YoY
|
| Cash From Investing Activities |
-$91.82M
-20.26%
YoY
|
-$131.3M
153.92%
YoY
|
-$37.82M
148.5%
YoY
|
-$41.19M
16.14%
YoY
|
-$115.2M
86.15%
YoY
|
-$51.69M
58.9%
YoY
|
-$15.22M
-244.95%
YoY
|
-$35.46M
-57.43%
YoY
|
-$61.86M
-222.83%
YoY
|
-$32.53M
-83.07%
YoY
|
$10.50M
-125.95%
YoY
|
-$83.30M
28.86%
YoY
|
$50.36M
-115.3%
YoY
|
-$192.2M
-10.1%
YoY
|
-$40.47M
-24.22%
YoY
|
-$64.65M
-46.26%
YoY
|
-$329.2M
-688.31%
YoY
|
-$213.8M
28.56%
YoY
|
-$53.40M
-51.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.61M
9020.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$215.0K
3.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$208.0K
1.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$204.0K
-3.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$212.0K
-3.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$67.16M
-56.17%
YoY
|
$46.02M
118.92%
YoY
|
-$115.6M
-419.03%
YoY
|
$99.97M
-929.71%
YoY
|
$153.2M
365.4%
YoY
|
$21.02M
81.32%
YoY
|
$36.23M
-141.17%
YoY
|
-$12.05M
-112.89%
YoY
|
$32.93M
-160.35%
YoY
|
$11.59M
-86.07%
YoY
|
-$88.00M
-374.46%
YoY
|
$93.46M
-132.87%
YoY
|
-$54.56M
-174.44%
YoY
|
$83.20M
-73.34%
YoY
|
$32.06M
194.16%
YoY
|
-$284.3M
-282.5%
YoY
|
$73.30M
-57.45%
YoY
|
$312.1M
19.53%
YoY
|
$10.90M
-88.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$34.67M
19.85%
YoY
|
$33.72M
-12.83%
YoY
|
$36.07M
100.37%
YoY
|
$16.17M
-23.0%
YoY
|
$28.92M
16.66%
YoY
|
$38.69M
46.1%
YoY
|
$18.00M
-64.42%
YoY
|
$21.00M
121.96%
YoY
|
$24.79M
-9.65%
YoY
|
$26.48M
-23.23%
YoY
|
$50.60M
15.81%
YoY
|
$9.462M
-78.23%
YoY
|
$27.44M
-42.47%
YoY
|
$34.49M
24.07%
YoY
|
$43.69M
62.42%
YoY
|
$43.46M
23.11%
YoY
|
$47.70M
100.5%
YoY
|
$27.80M
7.34%
YoY
|
$26.90M
30.58%
YoY
|
| Cash From Investing Activities |
-$91.82M
-20.26%
YoY
|
-$131.3M
153.92%
YoY
|
-$37.82M
148.5%
YoY
|
-$41.19M
16.14%
YoY
|
-$115.2M
86.15%
YoY
|
-$51.69M
58.9%
YoY
|
-$15.22M
-244.95%
YoY
|
-$35.46M
-57.43%
YoY
|
-$61.86M
-222.83%
YoY
|
-$32.53M
-83.07%
YoY
|
$10.50M
-125.95%
YoY
|
-$83.30M
28.86%
YoY
|
$50.36M
-115.3%
YoY
|
-$192.2M
-10.1%
YoY
|
-$40.47M
-24.22%
YoY
|
-$64.65M
-46.26%
YoY
|
-$329.2M
-688.31%
YoY
|
-$213.8M
28.56%
YoY
|
-$53.40M
-51.19%
YoY
|
| Cash From Financing Activities |
$67.16M
-56.17%
YoY
|
$46.02M
118.92%
YoY
|
-$115.6M
-419.03%
YoY
|
$99.97M
-929.71%
YoY
|
$153.2M
365.4%
YoY
|
$21.02M
81.32%
YoY
|
$36.23M
-141.17%
YoY
|
-$12.05M
-112.89%
YoY
|
$32.93M
-160.35%
YoY
|
$11.59M
-86.07%
YoY
|
-$88.00M
-374.46%
YoY
|
$93.46M
-132.87%
YoY
|
-$54.56M
-174.44%
YoY
|
$83.20M
-73.34%
YoY
|
$32.06M
194.16%
YoY
|
-$284.3M
-282.5%
YoY
|
$73.30M
-57.45%
YoY
|
$312.1M
19.53%
YoY
|
$10.90M
-88.11%
YoY
|
| Net Change In Cash |
$10.01M
-85.07%
YoY
|
-$51.52M
-742.77%
YoY
|
-$117.3M
-400.78%
YoY
|
$74.96M
-382.75%
YoY
|
$67.02M
-1719.99%
YoY
|
$8.015M
44.62%
YoY
|
$39.01M
-245.03%
YoY
|
-$26.51M
-235.14%
YoY
|
-$4.137M
-117.8%
YoY
|
$5.542M
-107.44%
YoY
|
-$26.90M
-176.23%
YoY
|
$19.62M
-106.42%
YoY
|
$23.24M
-111.16%
YoY
|
-$74.52M
-159.1%
YoY
|
$35.29M
-326.2%
YoY
|
-$305.5M
-531.53%
YoY
|
-$208.2M
-182.62%
YoY
|
$126.1M
4.47%
YoY
|
-$15.60M
-637.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.67M
19.85%
YoY
|
$33.72M
-12.83%
YoY
|
$36.07M
100.37%
YoY
|
$16.17M
-23.0%
YoY
|
$28.92M
16.66%
YoY
|
$38.69M
46.1%
YoY
|
$18.00M
-64.42%
YoY
|
$21.00M
121.96%
YoY
|
$24.79M
-9.65%
YoY
|
$26.48M
-23.23%
YoY
|
$50.60M
15.81%
YoY
|
$9.462M
-78.23%
YoY
|
$27.44M
-42.47%
YoY
|
$34.49M
24.07%
YoY
|
$43.69M
62.42%
YoY
|
$43.46M
23.11%
YoY
|
$47.70M
100.5%
YoY
|
$27.80M
7.34%
YoY
|
$26.90M
30.58%
YoY
|
| Capital Expenditures |
$4.715M
163.85%
YoY
|
$2.204M
10.81%
YoY
|
$5.011M
87.05%
YoY
|
$2.120M
-12.58%
YoY
|
$1.787M
15.96%
YoY
|
$1.989M
100.71%
YoY
|
$2.679M
123.25%
YoY
|
$2.425M
45.38%
YoY
|
$1.541M
-28.49%
YoY
|
$991.0K
-13.3%
YoY
|
$1.200M
-187.98%
YoY
|
$1.668M
-237.4%
YoY
|
$2.155M
97.53%
YoY
|
$1.143M
-227.0%
YoY
|
-$1.364M
-31.8%
YoY
|
-$1.214M
10.36%
YoY
|
$1.091M
-49.54%
YoY
|
-$900.0K
80.0%
YoY
|
-$2.000M
5.26%
YoY
|
| Free Cash Flow |
$29.95M
10.37%
YoY
|
$31.52M
-14.11%
YoY
|
$31.06M
102.7%
YoY
|
$14.05M
-24.36%
YoY
|
$27.14M
16.7%
YoY
|
$36.70M
43.97%
YoY
|
$15.32M
-68.98%
YoY
|
$18.58M
138.35%
YoY
|
$23.25M
-8.05%
YoY
|
$25.49M
-23.57%
YoY
|
$49.40M
9.64%
YoY
|
$7.794M
-82.55%
YoY
|
$25.29M
-45.75%
YoY
|
$33.35M
16.2%
YoY
|
$45.05M
55.9%
YoY
|
$44.67M
22.73%
YoY
|
$46.61M
115.5%
YoY
|
$28.70M
8.71%
YoY
|
$28.90M
28.44%
YoY
|
Loading...