|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$320.9M
333.15%
YoY
|
$74.08M
-65.01%
YoY
|
$211.7M
-197.11%
YoY
|
-$218.0M
111.17%
YoY
|
-$103.2M
-66.2%
YoY
|
| Depreciation, Depletion And Amortization |
$42.40M
19.77%
YoY
|
$35.40M
58.74%
YoY
|
$22.30M
-65.99%
YoY
|
$65.57M
89.3%
YoY
|
$34.64M
85.4%
YoY
|
| Cash From Operating Activities |
-$257.5M
-19.55%
YoY
|
-$320.0M
-21.17%
YoY
|
-$406.0M
-18.89%
YoY
|
-$500.5M
-0.65%
YoY
|
-$503.8M
17.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.86M
-83.12%
YoY
|
$82.11M
326.04%
YoY
|
$19.27M
-47.84%
YoY
|
$36.95M
-163.83%
YoY
|
-$57.88M
-36.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$302.7M
-0.01%
YoY
|
$302.7M
234.63%
YoY
|
$90.46M
-107.48%
YoY
|
-$1.209B
-301.72%
YoY
|
$599.1M
-29.4%
YoY
|
| Cash From Investing Activities |
$288.8M
30.92%
YoY
|
$220.6M
209.89%
YoY
|
$71.19M
-105.72%
YoY
|
-$1.246B
-330.12%
YoY
|
$541.2M
-28.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.770M
-73.56%
YoY
|
$6.695M
102.02%
YoY
|
$3.314M
-88.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.273M
-33.53%
YoY
|
-$4.924M
-1.54%
YoY
|
-$5.001M
236.31%
YoY
|
-$1.487M
-61.64%
YoY
|
-$3.876M
-117.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$257.5M
-19.55%
YoY
|
-$320.0M
-21.17%
YoY
|
-$406.0M
-18.89%
YoY
|
-$500.5M
-0.65%
YoY
|
-$503.8M
17.9%
YoY
|
| Cash From Investing Activities |
$288.8M
30.92%
YoY
|
$220.6M
209.89%
YoY
|
$71.19M
-105.72%
YoY
|
-$1.246B
-330.12%
YoY
|
$541.2M
-28.53%
YoY
|
| Cash From Financing Activities |
-$3.273M
-33.53%
YoY
|
-$4.924M
-1.54%
YoY
|
-$5.001M
236.31%
YoY
|
-$1.487M
-61.64%
YoY
|
-$3.876M
-117.59%
YoY
|
| Net Change In Cash |
$28.09M
-126.91%
YoY
|
-$104.4M
-69.29%
YoY
|
-$339.8M
-80.56%
YoY
|
-$1.748B
-5311.11%
YoY
|
$33.54M
-90.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$257.5M
-19.55%
YoY
|
-$320.0M
-21.17%
YoY
|
-$406.0M
-18.89%
YoY
|
-$500.5M
-0.65%
YoY
|
-$503.8M
17.9%
YoY
|
| Capital Expenditures |
$13.86M
-83.12%
YoY
|
$82.11M
326.04%
YoY
|
$19.27M
-47.84%
YoY
|
$36.95M
-163.83%
YoY
|
-$57.88M
-36.62%
YoY
|
| Free Cash Flow |
-$271.3M
-32.53%
YoY
|
-$402.1M
-5.43%
YoY
|
-$425.2M
-20.88%
YoY
|
-$537.5M
20.53%
YoY
|
-$445.9M
32.71%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$782.1M
955.78%
YoY
|
-$202.0M
300.56%
YoY
|
-$105.7M
-1276.94%
YoY
|
-$153.4M
-270.03%
YoY
|
$74.08M
-65.01%
YoY
|
-$50.43M
-295.24%
YoY
|
$8.985M
76.14%
YoY
|
$90.22M
288.76%
YoY
|
$211.7M
-197.11%
YoY
|
$25.83M
19.84%
YoY
|
$5.101M
-126.81%
YoY
|
$23.21M
-274.36%
YoY
|
-$218.0M
-1433.28%
YoY
|
$21.55M
-133.36%
YoY
|
-$19.03M
-70.42%
YoY
|
-$13.31M
-242.19%
YoY
|
$16.35M
-128.24%
YoY
|
-$64.61M
-21.11%
YoY
|
-$64.33M
-44.08%
YoY
|
$9.361M
-118.5%
YoY
|
| Depreciation, Depletion And Amortization |
$55.88M
22.8%
YoY
|
N/A
|
$36.52M
101.16%
YoY
|
N/A
|
$45.50M
4.26%
YoY
|
N/A
|
$18.15M
-2.23%
YoY
|
N/A
|
$43.64M
101.0%
YoY
|
N/A
|
$18.57M
-42.8%
YoY
|
N/A
|
$21.71M
288.69%
YoY
|
$5.880M
-26.99%
YoY
|
$32.46M
103.15%
YoY
|
$5.516M
9.9%
YoY
|
$5.586M
2.59%
YoY
|
$8.054M
90.45%
YoY
|
$15.98M
231.54%
YoY
|
$5.019M
19.81%
YoY
|
| Cash From Operating Activities |
-$47.46M
-20.06%
YoY
|
-$63.00M
-12.24%
YoY
|
-$108.8M
63.75%
YoY
|
-$38.61M
-68.47%
YoY
|
-$59.37M
-11.21%
YoY
|
-$71.79M
-39.58%
YoY
|
-$66.43M
-47.03%
YoY
|
-$122.4M
29.06%
YoY
|
-$66.87M
-62.82%
YoY
|
-$118.8M
1.6%
YoY
|
-$125.4M
-11.53%
YoY
|
-$94.87M
53.09%
YoY
|
-$179.9M
9.83%
YoY
|
-$116.9M
-14.59%
YoY
|
-$141.8M
73.06%
YoY
|
-$61.97M
-48.87%
YoY
|
-$163.8M
340.64%
YoY
|
-$136.9M
-24.07%
YoY
|
-$81.92M
-41.88%
YoY
|
-$121.2M
75.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.604M
-71.86%
YoY
|
$2.590M
-39.94%
YoY
|
$4.155M
-93.69%
YoY
|
$5.250M
-16.16%
YoY
|
$5.700M
-28.55%
YoY
|
$4.312M
34.67%
YoY
|
$65.84M
1628.43%
YoY
|
$6.262M
46.17%
YoY
|
$7.978M
1.88%
YoY
|
$3.202M
-127.23%
YoY
|
$3.809M
-149.52%
YoY
|
$4.284M
-144.32%
YoY
|
$7.831M
-135.1%
YoY
|
-$11.76M
-24.17%
YoY
|
-$7.692M
-32.11%
YoY
|
-$9.665M
10.7%
YoY
|
-$22.31M
-51.34%
YoY
|
-$15.51M
-24.65%
YoY
|
-$11.33M
-4.43%
YoY
|
-$8.731M
-32.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$74.23M
0.23%
YoY
|
$59.00M
-3.07%
YoY
|
$78.86M
-40.19%
YoY
|
$90.00M
150.49%
YoY
|
$74.06M
-12.24%
YoY
|
$60.87M
-67.23%
YoY
|
$131.8M
25.91%
YoY
|
$35.93M
-112.63%
YoY
|
$84.39M
225.29%
YoY
|
$185.7M
-208.74%
YoY
|
$104.7M
-174.85%
YoY
|
-$284.4M
-69.22%
YoY
|
$25.94M
-106.04%
YoY
|
-$170.8M
-152.29%
YoY
|
-$139.9M
-172.3%
YoY
|
-$923.8M
-281.64%
YoY
|
-$429.6M
-350.63%
YoY
|
$326.6M
-639.87%
YoY
|
$193.5M
-194.41%
YoY
|
$508.6M
-46.05%
YoY
|
| Cash From Investing Activities |
$72.62M
6.24%
YoY
|
$57.00M
0.78%
YoY
|
$74.71M
13.17%
YoY
|
$84.75M
185.67%
YoY
|
$68.36M
-10.53%
YoY
|
$56.56M
-69.02%
YoY
|
$66.01M
-34.58%
YoY
|
$29.67M
-110.28%
YoY
|
$76.41M
321.89%
YoY
|
$182.5M
-199.98%
YoY
|
$100.9M
-168.36%
YoY
|
-$288.7M
-69.08%
YoY
|
$18.11M
-104.01%
YoY
|
-$182.6M
-158.68%
YoY
|
-$147.6M
-181.01%
YoY
|
-$933.5M
-286.74%
YoY
|
-$452.0M
-459.93%
YoY
|
$311.1M
-483.72%
YoY
|
$182.2M
-184.02%
YoY
|
$499.9M
-46.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.770M
-18.06%
YoY
|
$0.00
-100.0%
YoY
|
$3.076M
1923.68%
YoY
|
$1.459M
348.92%
YoY
|
$2.160M
-4.34%
YoY
|
$579.0K
-77.86%
YoY
|
$152.0K
-93.68%
YoY
|
$325.0K
-98.19%
YoY
|
$2.258M
-57.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$405.0K
-74.75%
YoY
|
-$1.260M
15.81%
YoY
|
-$600.0K
-43.61%
YoY
|
-$1.011M
-13.44%
YoY
|
-$1.604M
34.68%
YoY
|
-$1.088M
-47.41%
YoY
|
-$1.064M
-31.4%
YoY
|
-$1.168M
514.74%
YoY
|
-$1.191M
-37.94%
YoY
|
-$2.069M
-360.91%
YoY
|
-$1.551M
361.61%
YoY
|
-$190.0K
660.0%
YoY
|
-$1.919M
33.45%
YoY
|
$793.0K
-182.26%
YoY
|
-$336.0K
-82.79%
YoY
|
-$25.00K
-105.23%
YoY
|
-$1.438M
-199.79%
YoY
|
-$964.0K
-373.09%
YoY
|
-$1.952M
-111.96%
YoY
|
$478.0K
-87.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$47.46M
-20.06%
YoY
|
-$63.00M
-12.24%
YoY
|
-$108.8M
63.75%
YoY
|
-$38.61M
-68.47%
YoY
|
-$59.37M
-11.21%
YoY
|
-$71.79M
-39.58%
YoY
|
-$66.43M
-47.03%
YoY
|
-$122.4M
29.06%
YoY
|
-$66.87M
-62.82%
YoY
|
-$118.8M
1.6%
YoY
|
-$125.4M
-11.53%
YoY
|
-$94.87M
53.09%
YoY
|
-$179.9M
9.83%
YoY
|
-$116.9M
-14.59%
YoY
|
-$141.8M
73.06%
YoY
|
-$61.97M
-48.87%
YoY
|
-$163.8M
340.64%
YoY
|
-$136.9M
-24.07%
YoY
|
-$81.92M
-41.88%
YoY
|
-$121.2M
75.99%
YoY
|
| Cash From Investing Activities |
$72.62M
6.24%
YoY
|
$57.00M
0.78%
YoY
|
$74.71M
13.17%
YoY
|
$84.75M
185.67%
YoY
|
$68.36M
-10.53%
YoY
|
$56.56M
-69.02%
YoY
|
$66.01M
-34.58%
YoY
|
$29.67M
-110.28%
YoY
|
$76.41M
321.89%
YoY
|
$182.5M
-199.98%
YoY
|
$100.9M
-168.36%
YoY
|
-$288.7M
-69.08%
YoY
|
$18.11M
-104.01%
YoY
|
-$182.6M
-158.68%
YoY
|
-$147.6M
-181.01%
YoY
|
-$933.5M
-286.74%
YoY
|
-$452.0M
-459.93%
YoY
|
$311.1M
-483.72%
YoY
|
$182.2M
-184.02%
YoY
|
$499.9M
-46.23%
YoY
|
| Cash From Financing Activities |
-$405.0K
-74.75%
YoY
|
-$1.260M
15.81%
YoY
|
-$600.0K
-43.61%
YoY
|
-$1.011M
-13.44%
YoY
|
-$1.604M
34.68%
YoY
|
-$1.088M
-47.41%
YoY
|
-$1.064M
-31.4%
YoY
|
-$1.168M
514.74%
YoY
|
-$1.191M
-37.94%
YoY
|
-$2.069M
-360.91%
YoY
|
-$1.551M
361.61%
YoY
|
-$190.0K
660.0%
YoY
|
-$1.919M
33.45%
YoY
|
$793.0K
-182.26%
YoY
|
-$336.0K
-82.79%
YoY
|
-$25.00K
-105.23%
YoY
|
-$1.438M
-199.79%
YoY
|
-$964.0K
-373.09%
YoY
|
-$1.952M
-111.96%
YoY
|
$478.0K
-87.84%
YoY
|
| Net Change In Cash |
$24.76M
235.14%
YoY
|
-$7.260M
-55.51%
YoY
|
-$34.67M
2236.52%
YoY
|
$45.13M
-148.04%
YoY
|
$7.387M
-11.54%
YoY
|
-$16.32M
-126.47%
YoY
|
-$1.484M
-94.31%
YoY
|
-$93.94M
-75.52%
YoY
|
$8.351M
-105.1%
YoY
|
$61.65M
-120.64%
YoY
|
-$26.06M
-91.0%
YoY
|
-$383.7M
-61.45%
YoY
|
-$163.7M
-73.48%
YoY
|
-$298.7M
-272.42%
YoY
|
-$289.7M
-394.66%
YoY
|
-$995.4M
-362.56%
YoY
|
-$617.2M
-786.94%
YoY
|
$173.2M
-166.36%
YoY
|
$98.32M
-128.79%
YoY
|
$379.1M
-56.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.46M
-20.06%
YoY
|
-$63.00M
-12.24%
YoY
|
-$108.8M
63.75%
YoY
|
-$38.61M
-68.47%
YoY
|
-$59.37M
-11.21%
YoY
|
-$71.79M
-39.58%
YoY
|
-$66.43M
-47.03%
YoY
|
-$122.4M
29.06%
YoY
|
-$66.87M
-62.82%
YoY
|
-$118.8M
1.6%
YoY
|
-$125.4M
-11.53%
YoY
|
-$94.87M
53.09%
YoY
|
-$179.9M
9.83%
YoY
|
-$116.9M
-14.59%
YoY
|
-$141.8M
73.06%
YoY
|
-$61.97M
-48.87%
YoY
|
-$163.8M
340.64%
YoY
|
-$136.9M
-24.07%
YoY
|
-$81.92M
-41.88%
YoY
|
-$121.2M
75.99%
YoY
|
| Capital Expenditures |
$1.604M
-71.86%
YoY
|
$2.590M
-39.94%
YoY
|
$4.155M
-93.69%
YoY
|
$5.250M
-16.16%
YoY
|
$5.700M
-28.55%
YoY
|
$4.312M
34.67%
YoY
|
$65.84M
1628.43%
YoY
|
$6.262M
46.17%
YoY
|
$7.978M
1.88%
YoY
|
$3.202M
-127.23%
YoY
|
$3.809M
-149.52%
YoY
|
$4.284M
-144.32%
YoY
|
$7.831M
-135.1%
YoY
|
-$11.76M
-24.17%
YoY
|
-$7.692M
-32.11%
YoY
|
-$9.665M
10.7%
YoY
|
-$22.31M
-51.34%
YoY
|
-$15.51M
-24.65%
YoY
|
-$11.33M
-4.43%
YoY
|
-$8.731M
-32.97%
YoY
|
| Free Cash Flow |
-$49.07M
-24.6%
YoY
|
-$65.59M
-13.81%
YoY
|
-$112.9M
-14.62%
YoY
|
-$43.86M
-65.92%
YoY
|
-$65.07M
-13.06%
YoY
|
-$76.10M
-37.63%
YoY
|
-$132.3M
2.35%
YoY
|
-$128.7M
29.8%
YoY
|
-$74.84M
-60.12%
YoY
|
-$122.0M
16.01%
YoY
|
-$129.2M
-3.62%
YoY
|
-$99.15M
89.57%
YoY
|
-$187.7M
32.68%
YoY
|
-$105.2M
-13.37%
YoY
|
-$134.1M
89.94%
YoY
|
-$52.30M
-53.5%
YoY
|
-$141.5M
-1728.22%
YoY
|
-$121.4M
-24.0%
YoY
|
-$70.59M
-45.32%
YoY
|
-$112.5M
101.4%
YoY
|
Loading...