|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.600B
796.26%
YoY
|
$401.7M
-85.89%
YoY
|
$2.848B
483.3%
YoY
|
$488.2M
-28.86%
YoY
|
$686.3M
-112.28%
YoY
|
| Depreciation, Depletion And Amortization |
$1.557B
855.08%
YoY
|
$163.1M
-73.03%
YoY
|
$604.6M
54.25%
YoY
|
$391.9M
-15.78%
YoY
|
$465.4M
-3.73%
YoY
|
| Cash From Operating Activities |
$6.091B
951.07%
YoY
|
$579.5M
41.86%
YoY
|
$408.5M
1961.34%
YoY
|
$19.82M
-83.95%
YoY
|
$123.4M
-105.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$374.5M
18.73%
YoY
|
$315.4M
-18.58%
YoY
|
$387.4M
241.79%
YoY
|
$113.3M
-165.43%
YoY
|
-$173.2M
-78.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$908.0M
30.3%
YoY
|
-$696.9M
-12.68%
YoY
|
-$798.0M
-559.83%
YoY
|
$173.6M
-119.5%
YoY
|
| Cash From Investing Activities |
-$1.111B
152.68%
YoY
|
-$439.8M
-9.41%
YoY
|
-$485.5M
-39.16%
YoY
|
-$798.0M
-236908.9%
YoY
|
$337.0K
-100.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.515B
-47.35%
YoY
|
| Debt Paid & Issued, Net |
$4.796M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.62M
-204.17%
YoY
|
$45.71M
N/A
|
$0.00
-100.0%
YoY
|
-$2.276B
-250.28%
YoY
|
$1.515B
-62.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.091B
951.07%
YoY
|
$579.5M
41.86%
YoY
|
$408.5M
1961.34%
YoY
|
$19.82M
-83.95%
YoY
|
$123.4M
-105.19%
YoY
|
| Cash From Investing Activities |
-$1.111B
152.68%
YoY
|
-$439.8M
-9.41%
YoY
|
-$485.5M
-39.16%
YoY
|
-$798.0M
-236908.9%
YoY
|
$337.0K
-100.02%
YoY
|
| Cash From Financing Activities |
-$47.62M
-204.17%
YoY
|
$45.71M
N/A
|
$0.00
-100.0%
YoY
|
-$2.276B
-250.28%
YoY
|
$1.515B
-62.41%
YoY
|
| Net Change In Cash |
-$292.6M
-256.07%
YoY
|
$187.5M
-346.79%
YoY
|
-$75.96M
-97.51%
YoY
|
-$3.054B
-286.43%
YoY
|
$1.638B
-2826.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.091B
951.07%
YoY
|
$579.5M
41.86%
YoY
|
$408.5M
1961.34%
YoY
|
$19.82M
-83.95%
YoY
|
$123.4M
-105.19%
YoY
|
| Capital Expenditures |
$374.5M
18.73%
YoY
|
$315.4M
-18.58%
YoY
|
$387.4M
241.79%
YoY
|
$113.3M
-165.43%
YoY
|
-$173.2M
-78.94%
YoY
|
| Free Cash Flow |
$5.717B
2064.47%
YoY
|
$264.1M
1148.39%
YoY
|
$21.16M
-122.62%
YoY
|
-$93.51M
-131.52%
YoY
|
$296.7M
-119.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$506.1M
-3.6%
YoY
|
$518.2M
-38.39%
YoY
|
$1.278B
-1.87%
YoY
|
$1.251B
43.56%
YoY
|
$525.1M
-731.28%
YoY
|
$841.1M
183.78%
YoY
|
$1.303B
31.84%
YoY
|
$871.1M
-12.78%
YoY
|
-$83.17M
-114.73%
YoY
|
$296.4M
443.65%
YoY
|
$988.0M
86.91%
YoY
|
$998.7M
-970.66%
YoY
|
$564.8M
2747.58%
YoY
|
$54.52M
-94.08%
YoY
|
$528.6M
-2348.49%
YoY
|
-$114.7M
-45.78%
YoY
|
$19.84M
N/A
|
$921.3M
N/A
|
-$23.51M
N/A
|
-$211.5M
N/A
|
| Depreciation, Depletion And Amortization |
$451.6M
33.71%
YoY
|
$434.3M
30.89%
YoY
|
$410.0M
32.37%
YoY
|
$375.4M
29.83%
YoY
|
$337.8M
30.21%
YoY
|
$331.8M
59.28%
YoY
|
$309.7M
93.5%
YoY
|
$289.1M
126.32%
YoY
|
$259.4M
139.17%
YoY
|
$208.3M
119.74%
YoY
|
$160.1M
53.63%
YoY
|
$127.7M
31.37%
YoY
|
$108.5M
13.32%
YoY
|
$94.80M
-5.58%
YoY
|
$104.2M
-23.4%
YoY
|
$97.24M
-57.53%
YoY
|
$95.71M
N/A
|
$100.4M
N/A
|
$136.0M
N/A
|
$229.0M
N/A
|
| Cash From Operating Activities |
-$5.300B
-691.17%
YoY
|
$564.8M
-65.32%
YoY
|
$2.069B
57.22%
YoY
|
$2.560B
65.29%
YoY
|
$896.6M
-439.15%
YoY
|
$1.628B
-275.71%
YoY
|
$1.316B
0.46%
YoY
|
$1.549B
7.25%
YoY
|
-$264.4M
-124.65%
YoY
|
-$926.7M
-2019.05%
YoY
|
$1.310B
214.23%
YoY
|
$1.444B
-361.14%
YoY
|
$1.073B
895.84%
YoY
|
$48.29M
-435.43%
YoY
|
$416.9M
4928.77%
YoY
|
-$553.1M
-526.94%
YoY
|
$107.7M
N/A
|
-$14.40M
N/A
|
$8.291M
N/A
|
$129.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.861B
-2457.72%
YoY
|
-$447.1M
-59.81%
YoY
|
-$3.750B
279.47%
YoY
|
-$3.213B
1942.89%
YoY
|
-$375.9M
-60.51%
YoY
|
-$1.112B
531.76%
YoY
|
-$988.3M
-47.46%
YoY
|
-$157.3M
-82.06%
YoY
|
-$951.8M
85.48%
YoY
|
-$176.1M
-60.95%
YoY
|
-$1.881B
806.63%
YoY
|
-$876.9M
1160.92%
YoY
|
-$513.2M
631.25%
YoY
|
-$450.9M
802.6%
YoY
|
-$207.5M
472.31%
YoY
|
-$69.55M
-180.37%
YoY
|
-$70.18M
N/A
|
-$49.95M
N/A
|
-$36.25M
N/A
|
$86.54M
N/A
|
| Cash From Investing Activities |
$8.861B
-2457.72%
YoY
|
-$447.1M
-59.81%
YoY
|
-$3.750B
279.47%
YoY
|
-$3.213B
1942.89%
YoY
|
-$375.9M
-60.51%
YoY
|
-$1.112B
531.76%
YoY
|
-$988.3M
-47.46%
YoY
|
-$157.3M
-82.06%
YoY
|
-$951.8M
85.48%
YoY
|
-$176.1M
-60.95%
YoY
|
-$1.881B
806.63%
YoY
|
-$876.9M
1160.92%
YoY
|
-$513.2M
631.25%
YoY
|
-$450.9M
802.6%
YoY
|
-$207.5M
472.31%
YoY
|
-$69.55M
-180.37%
YoY
|
-$70.18M
N/A
|
-$49.95M
N/A
|
-$36.25M
N/A
|
$86.54M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.515B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$333.6M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$333.6M
N/A
|
$33.60M
N/A
|
$0.00
N/A
|
$300.0M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$716.7M
N/A
|
$0.00
N/A
|
-$1.560B
N/A
|
$1.515B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.300B
-691.17%
YoY
|
$564.8M
-65.32%
YoY
|
$2.069B
57.22%
YoY
|
$2.560B
65.29%
YoY
|
$896.6M
-439.15%
YoY
|
$1.628B
-275.71%
YoY
|
$1.316B
0.46%
YoY
|
$1.549B
7.25%
YoY
|
-$264.4M
-124.65%
YoY
|
-$926.7M
-2019.05%
YoY
|
$1.310B
214.23%
YoY
|
$1.444B
-361.14%
YoY
|
$1.073B
895.84%
YoY
|
$48.29M
-435.43%
YoY
|
$416.9M
4928.77%
YoY
|
-$553.1M
-526.94%
YoY
|
$107.7M
N/A
|
-$14.40M
N/A
|
$8.291M
N/A
|
$129.6M
N/A
|
| Cash From Investing Activities |
$8.861B
-2457.72%
YoY
|
-$447.1M
-59.81%
YoY
|
-$3.750B
279.47%
YoY
|
-$3.213B
1942.89%
YoY
|
-$375.9M
-60.51%
YoY
|
-$1.112B
531.76%
YoY
|
-$988.3M
-47.46%
YoY
|
-$157.3M
-82.06%
YoY
|
-$951.8M
85.48%
YoY
|
-$176.1M
-60.95%
YoY
|
-$1.881B
806.63%
YoY
|
-$876.9M
1160.92%
YoY
|
-$513.2M
631.25%
YoY
|
-$450.9M
802.6%
YoY
|
-$207.5M
472.31%
YoY
|
-$69.55M
-180.37%
YoY
|
-$70.18M
N/A
|
-$49.95M
N/A
|
-$36.25M
N/A
|
$86.54M
N/A
|
| Cash From Financing Activities |
$333.6M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$333.6M
N/A
|
$33.60M
N/A
|
$0.00
N/A
|
$300.0M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$716.7M
N/A
|
$0.00
N/A
|
-$1.560B
N/A
|
$1.515B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$3.895B
1981.24%
YoY
|
$117.7M
-78.59%
YoY
|
-$1.681B
-612.81%
YoY
|
-$652.7M
-138.58%
YoY
|
$187.1M
-115.39%
YoY
|
$549.6M
-149.84%
YoY
|
$327.8M
-157.44%
YoY
|
$1.692B
198.13%
YoY
|
-$1.216B
-317.39%
YoY
|
-$1.103B
173.95%
YoY
|
-$570.8M
12.53%
YoY
|
$567.5M
-191.14%
YoY
|
$559.5M
-136.76%
YoY
|
-$402.6M
-127.76%
YoY
|
-$507.2M
1714.19%
YoY
|
-$622.7M
-388.15%
YoY
|
-$1.522B
N/A
|
$1.450B
N/A
|
-$27.96M
N/A
|
$216.1M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.300B
-691.17%
YoY
|
$564.8M
-65.32%
YoY
|
$2.069B
57.22%
YoY
|
$2.560B
65.29%
YoY
|
$896.6M
-439.15%
YoY
|
$1.628B
-275.71%
YoY
|
$1.316B
0.46%
YoY
|
$1.549B
7.25%
YoY
|
-$264.4M
-124.65%
YoY
|
-$926.7M
-2019.05%
YoY
|
$1.310B
214.23%
YoY
|
$1.444B
-361.14%
YoY
|
$1.073B
895.84%
YoY
|
$48.29M
-435.43%
YoY
|
$416.9M
4928.77%
YoY
|
-$553.1M
-526.94%
YoY
|
$107.7M
N/A
|
-$14.40M
N/A
|
$8.291M
N/A
|
$129.6M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...