|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.65B
-4.9%
YoY
|
$14.36B
3.53%
YoY
|
$13.87B
8.38%
YoY
|
$12.79B
-2.25%
YoY
|
$13.09B
12.55%
YoY
|
| Cost Of Revenue |
$8.386B
-4.09%
YoY
|
$8.744B
5.46%
YoY
|
$8.291B
9.51%
YoY
|
$7.571B
-2.51%
YoY
|
$7.766B
10.38%
YoY
|
| Gross Profit |
$5.265B
-6.17%
YoY
|
$5.611B
0.65%
YoY
|
$5.575B
6.74%
YoY
|
$5.223B
-1.87%
YoY
|
$5.322B
15.87%
YoY
|
| Selling, General & Admin |
$3.813B
-2.63%
YoY
|
$3.916B
1.19%
YoY
|
$3.870B
9.2%
YoY
|
$3.544B
-0.67%
YoY
|
$3.568B
9.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$418.0M
2.96%
YoY
|
$406.0M
27.27%
YoY
|
$319.0M
20.83%
YoY
|
$264.0M
-7.04%
YoY
|
$284.0M
-5.17%
YoY
|
| Operating Expenses |
$3.813B
-2.63%
YoY
|
$3.916B
1.19%
YoY
|
$3.870B
9.2%
YoY
|
$3.544B
-0.67%
YoY
|
$3.568B
9.24%
YoY
|
| Operating Profit |
$993.0M
-17.18%
YoY
|
$1.199B
-11.64%
YoY
|
$1.357B
-14.17%
YoY
|
$1.581B
7.23%
YoY
|
$1.474B
49.59%
YoY
|
| Interest Expense |
$207.0M
-14.81%
YoY
|
$243.0M
-213.55%
YoY
|
-$214.0M
174.36%
YoY
|
-$78.00M
-208.22%
YoY
|
$72.08M
-30.55%
YoY
|
| Other Income/Expense, Net |
$193.0M
-180.08%
YoY
|
-$241.0M
97.54%
YoY
|
-$122.0M
93.65%
YoY
|
-$63.00M
-16.27%
YoY
|
-$75.24M
-25.19%
YoY
|
| Pretax Income |
$371.0M
-35.7%
YoY
|
$577.0M
-27.42%
YoY
|
$795.0M
-26.25%
YoY
|
$1.078B
-22.95%
YoY
|
$1.399B
58.09%
YoY
|
| Income Tax |
$204.0M
-25.27%
YoY
|
$273.0M
-10.78%
YoY
|
$306.0M
-20.52%
YoY
|
$385.0M
16.46%
YoY
|
$330.6M
32.5%
YoY
|
| Net Earnings |
$608.0M
-12.27%
YoY
|
$693.0M
-26.12%
YoY
|
$938.0M
-18.36%
YoY
|
$1.149B
5.33%
YoY
|
$1.091B
70.87%
YoY
|
| Basic Earnings Per Share |
$2.36
-9.92%
YoY
|
$2.62
-25.14%
YoY
|
$3.50
-15.66%
YoY
|
$4.15
12.77%
YoY
|
$3.68
75.24%
YoY
|
| Diluted Earnings Per Share |
$2.35
-10.31%
YoY
|
$2.62
-24.93%
YoY
|
$3.49
-15.5%
YoY
|
$4.13
12.84%
YoY
|
$3.66
75.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
257.5M shares
-2.31%
YoY
|
263.6M shares
-1.49%
YoY
|
267.6M shares
-3.43%
YoY
|
277.1M shares
-6.65%
YoY
|
296.8M shares
-2.56%
YoY
|
| Diluted Shares Outstanding |
257.8M shares
-2.31%
YoY
|
263.9M shares
-1.64%
YoY
|
268.3M shares
-3.49%
YoY
|
278.0M shares
-6.62%
YoY
|
297.7M shares
-2.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.469B
0.17%
YoY
|
$3.312B
-1.34%
YoY
|
$3.499B
-2.37%
YoY
|
$3.642B
-1.86%
YoY
|
$3.463B
-6.48%
YoY
|
$3.357B
-4.11%
YoY
|
$3.584B
0.45%
YoY
|
$3.711B
7.63%
YoY
|
$3.703B
10.57%
YoY
|
$3.501B
16.66%
YoY
|
$3.568B
14.95%
YoY
|
$3.448B
3.2%
YoY
|
$3.349B
0.03%
YoY
|
$3.001B
-5.81%
YoY
|
$3.104B
-5.84%
YoY
|
$3.341B
-2.74%
YoY
|
$3.348B
5.58%
YoY
|
$3.186B
7.86%
YoY
|
$3.297B
8.17%
YoY
|
| Cost Of Revenue |
$2.138B
2.49%
YoY
|
$2.057B
1.23%
YoY
|
$2.158B
-1.51%
YoY
|
$2.230B
-1.76%
YoY
|
$2.086B
-7.0%
YoY
|
$2.032B
-3.33%
YoY
|
$2.191B
0.6%
YoY
|
$2.270B
11.6%
YoY
|
$2.243B
13.45%
YoY
|
$2.102B
18.22%
YoY
|
$2.178B
19.15%
YoY
|
$2.034B
3.04%
YoY
|
$1.977B
-0.7%
YoY
|
$1.778B
-7.22%
YoY
|
$1.828B
-6.41%
YoY
|
$1.974B
-2.28%
YoY
|
$1.991B
6.07%
YoY
|
$1.916B
7.42%
YoY
|
$1.953B
5.63%
YoY
|
| Gross Profit |
$1.331B
-3.34%
YoY
|
$1.255B
-5.28%
YoY
|
$1.341B
-3.73%
YoY
|
$1.412B
-2.01%
YoY
|
$1.377B
-5.68%
YoY
|
$1.325B
-5.29%
YoY
|
$1.393B
0.22%
YoY
|
$1.441B
1.91%
YoY
|
$1.460B
6.41%
YoY
|
$1.399B
14.39%
YoY
|
$1.390B
8.93%
YoY
|
$1.414B
3.44%
YoY
|
$1.372B
1.11%
YoY
|
$1.223B
-3.67%
YoY
|
$1.276B
-5.02%
YoY
|
$1.367B
-3.39%
YoY
|
$1.357B
4.87%
YoY
|
$1.270B
8.53%
YoY
|
$1.343B
12.09%
YoY
|
| Selling, General & Admin |
$994.0M
0.51%
YoY
|
$948.0M
2.49%
YoY
|
$958.0M
-1.34%
YoY
|
$998.0M
2.25%
YoY
|
$989.0M
-5.27%
YoY
|
$925.0M
-9.49%
YoY
|
$971.0M
-0.82%
YoY
|
$976.0M
4.05%
YoY
|
$1.044B
12.14%
YoY
|
$1.022B
18.7%
YoY
|
$979.0M
13.7%
YoY
|
$938.0M
4.45%
YoY
|
$931.0M
0.76%
YoY
|
$861.0M
-6.37%
YoY
|
$861.0M
-4.11%
YoY
|
$898.0M
-0.33%
YoY
|
$924.0M
8.83%
YoY
|
$919.6M
12.83%
YoY
|
$897.9M
10.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$99.00M
-1.0%
YoY
|
$106.0M
0.0%
YoY
|
$107.0M
7.0%
YoY
|
$105.0M
5.0%
YoY
|
$100.0M
0.0%
YoY
|
$106.0M
6.0%
YoY
|
$100.0M
19.05%
YoY
|
$100.0M
42.86%
YoY
|
$100.0M
53.85%
YoY
|
$100.0M
49.25%
YoY
|
$84.00M
31.25%
YoY
|
$70.00M
2.94%
YoY
|
$65.00M
0.0%
YoY
|
$67.00M
-6.05%
YoY
|
$64.00M
-9.03%
YoY
|
$68.00M
-2.86%
YoY
|
$65.00M
-9.72%
YoY
|
$71.31M
-9.62%
YoY
|
$70.35M
-7.83%
YoY
|
| Operating Expenses |
$994.0M
0.51%
YoY
|
$1.041B
2.26%
YoY
|
$958.0M
-1.34%
YoY
|
$998.0M
2.25%
YoY
|
$989.0M
-12.71%
YoY
|
$1.018B
-8.29%
YoY
|
$971.0M
-0.82%
YoY
|
$976.0M
4.05%
YoY
|
$1.133B
21.7%
YoY
|
$1.110B
20.65%
YoY
|
$979.0M
6.53%
YoY
|
$938.0M
4.45%
YoY
|
$931.0M
0.76%
YoY
|
$920.0M
-6.59%
YoY
|
$919.0M
2.35%
YoY
|
$898.0M
-0.33%
YoY
|
$924.0M
8.83%
YoY
|
$984.9M
10.99%
YoY
|
$897.9M
10.32%
YoY
|
| Operating Profit |
$217.0M
-24.39%
YoY
|
$214.0M
-30.29%
YoY
|
$274.0M
-11.61%
YoY
|
$312.0M
-5.17%
YoY
|
$287.0M
-12.23%
YoY
|
$307.0M
6.23%
YoY
|
$310.0M
0.65%
YoY
|
$329.0M
-19.16%
YoY
|
$327.0M
-10.41%
YoY
|
$289.0M
-4.62%
YoY
|
$308.0M
-13.73%
YoY
|
$407.0M
-27.19%
YoY
|
$365.0M
-1.62%
YoY
|
$303.0M
6.42%
YoY
|
$357.0M
-5.59%
YoY
|
$559.0M
25.62%
YoY
|
$371.0M
0.0%
YoY
|
$284.7M
0.82%
YoY
|
$378.2M
27.75%
YoY
|
| Interest Expense |
$48.00M
-15.79%
YoY
|
-$54.00M
-18.18%
YoY
|
$53.00M
-180.3%
YoY
|
$58.00M
-187.88%
YoY
|
$57.00M
-189.06%
YoY
|
-$66.00M
3.13%
YoY
|
-$66.00M
6.45%
YoY
|
-$66.00M
26.92%
YoY
|
-$64.00M
77.78%
YoY
|
-$64.00M
100.0%
YoY
|
-$62.00M
264.71%
YoY
|
-$52.00M
271.43%
YoY
|
-$36.00M
140.0%
YoY
|
-$32.00M
96.32%
YoY
|
-$17.00M
10.2%
YoY
|
-$14.00M
-12.5%
YoY
|
-$15.00M
-37.5%
YoY
|
-$16.30M
-39.85%
YoY
|
-$15.43M
-38.74%
YoY
|
| Other Income/Expense, Net |
-$50.00M
-1.96%
YoY
|
$6.000M
50.0%
YoY
|
-$51.00M
-12.07%
YoY
|
-$52.00M
-17.46%
YoY
|
-$51.00M
-950.0%
YoY
|
$4.000M
-55.56%
YoY
|
-$58.00M
28.89%
YoY
|
-$63.00M
250.0%
YoY
|
$6.000M
-250.0%
YoY
|
$9.000M
-18.18%
YoY
|
-$45.00M
-850.0%
YoY
|
-$18.00M
12.5%
YoY
|
-$4.000M
-73.33%
YoY
|
$11.00M
57.41%
YoY
|
$6.000M
-147.85%
YoY
|
-$16.00M
-52.94%
YoY
|
-$15.00M
-16.67%
YoY
|
$6.988M
5.88%
YoY
|
-$12.54M
-54.69%
YoY
|
| Pretax Income |
$167.0M
-29.24%
YoY
|
$105.0M
-49.76%
YoY
|
$223.0M
-11.51%
YoY
|
$260.0M
-2.26%
YoY
|
$236.0M
2.16%
YoY
|
$209.0M
-5.86%
YoY
|
$252.0M
-4.18%
YoY
|
$266.0M
-31.62%
YoY
|
$231.0M
-36.01%
YoY
|
$222.0M
-18.38%
YoY
|
$263.0M
-24.21%
YoY
|
$389.0M
-28.36%
YoY
|
$361.0M
1.4%
YoY
|
$272.0M
0.45%
YoY
|
$347.0M
-5.09%
YoY
|
$543.0M
32.12%
YoY
|
$356.0M
0.85%
YoY
|
$270.8M
9.67%
YoY
|
$365.6M
36.26%
YoY
|
| Income Tax |
$44.00M
-33.33%
YoY
|
$31.00M
-45.61%
YoY
|
$45.00M
-28.57%
YoY
|
$68.00M
-17.07%
YoY
|
$66.00M
-7.04%
YoY
|
$57.00M
32.56%
YoY
|
$63.00M
5.0%
YoY
|
$82.00M
-24.77%
YoY
|
$71.00M
-24.47%
YoY
|
$43.00M
-46.91%
YoY
|
$60.00M
-31.82%
YoY
|
$109.0M
-14.17%
YoY
|
$94.00M
5.62%
YoY
|
$81.00M
99.69%
YoY
|
$88.00M
-1.5%
YoY
|
$127.0M
17.59%
YoY
|
$89.00M
-4.3%
YoY
|
$40.56M
-40.96%
YoY
|
$89.34M
13.79%
YoY
|
| Net Earnings |
$79.00M
-53.25%
YoY
|
$66.00M
-57.69%
YoY
|
$180.0M
-6.25%
YoY
|
$193.0M
3.76%
YoY
|
$169.0M
6.96%
YoY
|
$156.0M
-11.86%
YoY
|
$192.0M
-7.69%
YoY
|
$186.0M
-34.04%
YoY
|
$158.0M
-41.48%
YoY
|
$177.0M
-8.76%
YoY
|
$208.0M
-20.61%
YoY
|
$282.0M
-32.86%
YoY
|
$270.0M
-1.1%
YoY
|
$194.0M
-17.89%
YoY
|
$262.0M
-7.76%
YoY
|
$420.0M
37.7%
YoY
|
$273.0M
2.63%
YoY
|
$236.3M
30.54%
YoY
|
$284.1M
46.81%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
$0.70
-4.11%
YoY
|
$0.75
7.14%
YoY
|
$0.65
10.17%
YoY
|
N/A
|
$0.73
-6.41%
YoY
|
$0.70
-33.33%
YoY
|
$0.59
-41.58%
YoY
|
N/A
|
$0.78
-18.75%
YoY
|
$1.05
-29.53%
YoY
|
$1.01
5.21%
YoY
|
N/A
|
$0.96
-1.03%
YoY
|
$1.49
47.52%
YoY
|
$0.96
9.09%
YoY
|
N/A
|
$0.97
51.56%
YoY
|
| Diluted Earnings Per Share |
$0.30
-53.85%
YoY
|
$0.25
-58.27%
YoY
|
$0.70
-4.11%
YoY
|
$0.75
7.14%
YoY
|
$0.65
10.13%
YoY
|
$0.60
-8.98%
YoY
|
$0.73
-6.41%
YoY
|
$0.70
-33.33%
YoY
|
$0.59
-41.56%
YoY
|
$0.66
-7.67%
YoY
|
$0.78
-100.0%
YoY
|
$1.05
-29.53%
YoY
|
$1.01
6.32%
YoY
|
$0.71
-100.0%
YoY
|
$954.1K
99386887.13%
YoY
|
$1.49
47.52%
YoY
|
$0.95
7.95%
YoY
|
$812.3K
36.66%
YoY
|
$0.96
50.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
255.1M shares
-1.55%
YoY
|
256.0M shares
-1.54%
YoY
|
257.3M shares
-2.27%
YoY
|
258.1M shares
-3.23%
YoY
|
259.2M shares
-2.8%
YoY
|
260.0M shares
-2.85%
YoY
|
263.3M shares
-1.61%
YoY
|
266.8M shares
-0.19%
YoY
|
266.6M shares
-0.17%
YoY
|
267.6M shares
0.16%
YoY
|
267.6M shares
-2.49%
YoY
|
267.3M shares
-5.01%
YoY
|
267.1M shares
-6.52%
YoY
|
267.2M shares
-8.34%
YoY
|
274.4M shares
-6.68%
YoY
|
281.4M shares
-6.39%
YoY
|
285.7M shares
-5.74%
YoY
|
291.5M shares
-4.22%
YoY
|
294.0M shares
-3.37%
YoY
|
| Diluted Shares Outstanding |
255.9M shares
-1.43%
YoY
|
N/A
|
257.3M shares
-2.02%
YoY
|
258.3M shares
-2.75%
YoY
|
259.6M shares
-3.03%
YoY
|
N/A
|
262.6M shares
-2.16%
YoY
|
265.6M shares
-0.97%
YoY
|
267.7M shares
-0.22%
YoY
|
N/A
|
268.4M shares
-2.26%
YoY
|
268.2M shares
-4.99%
YoY
|
268.3M shares
-6.45%
YoY
|
N/A
|
274.6M shares
-6.88%
YoY
|
282.3M shares
-6.37%
YoY
|
286.8M shares
-5.6%
YoY
|
N/A
|
294.9M shares
-3.18%
YoY
|
Loading...