2014 Q3 Form 10-Q Financial Statement
#000114420414045591 Filed on July 30, 2014
Income Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q2 |
---|---|---|---|
Revenue | $266.1M | $263.1M | $257.1M |
YoY Change | 4.64% | 2.32% | 22.23% |
Cost Of Revenue | $161.9M | $156.8M | $151.0M |
YoY Change | 9.47% | 3.85% | 14.53% |
Gross Profit | $104.2M | $106.2M | $106.1M |
YoY Change | -2.08% | 0.15% | 35.17% |
Gross Profit Margin | 39.15% | 40.38% | 41.26% |
Selling, General & Admin | $78.38M | $79.07M | $72.99M |
YoY Change | 7.21% | 8.32% | 24.38% |
% of Gross Profit | 75.25% | 74.42% | 68.81% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.700M | $3.700M | $2.900M |
YoY Change | 27.59% | 27.59% | 20.83% |
% of Gross Profit | 3.55% | 3.48% | 2.73% |
Operating Expenses | $78.38M | $79.07M | $72.99M |
YoY Change | 7.21% | 8.32% | 24.38% |
Operating Profit | $25.78M | $27.17M | $33.09M |
YoY Change | -22.5% | -17.88% | 67.15% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$82.00K | -$70.00K | $150.0K |
YoY Change | -182.0% | -146.67% | 368.75% |
Pretax Income | $25.70M | $27.10M | $33.24M |
YoY Change | -22.83% | -18.46% | 67.64% |
Income Tax | $9.974M | $10.50M | $12.82M |
% Of Pretax Income | 38.81% | 38.72% | 38.56% |
Net Earnings | $15.73M | $16.61M | $20.42M |
YoY Change | -22.91% | -18.68% | 67.71% |
Net Earnings / Revenue | 5.91% | 6.31% | 7.94% |
Basic Earnings Per Share | $0.58 | $0.61 | $0.74 |
Diluted Earnings Per Share | $0.58 | $0.60 | $0.73 |
COMMON SHARES | |||
Basic Shares Outstanding | 27.11M shares | 27.38M shares | 27.54M shares |
Diluted Shares Outstanding | 27.61M shares | 27.97M shares |
Balance Sheet
Concept | 2014 Q3 | 2014 Q2 | 2013 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.80M | $48.10M | $84.70M |
YoY Change | -87.17% | -43.21% | 168.89% |
Cash & Equivalents | $10.79M | $48.06M | $84.66M |
Short-Term Investments | |||
Other Short-Term Assets | $17.03M | $15.59M | $15.29M |
YoY Change | -18.15% | 1.96% | 42.92% |
Inventory | $288.8M | $272.7M | $230.5M |
Prepaid Expenses | $6.058M | $6.171M | $5.895M |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $322.7M | $342.6M | $336.4M |
YoY Change | -5.73% | 1.85% | 32.47% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $118.5M | $100.6M | $48.75M |
YoY Change | 109.01% | 106.42% | 5.74% |
Goodwill | $9.693M | $9.693M | $9.693M |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.637M | $1.678M | $1.747M |
YoY Change | -3.71% | -3.95% | -12.65% |
Total Long-Term Assets | $129.8M | $112.0M | $60.19M |
YoY Change | 90.65% | 86.08% | 4.13% |
TOTAL ASSETS | |||
Total Short-Term Assets | $322.7M | $342.6M | $336.4M |
Total Long-Term Assets | $129.8M | $112.0M | $60.19M |
Total Assets | $452.5M | $454.6M | $396.5M |
YoY Change | 10.27% | 14.63% | 27.22% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $56.24M | $66.21M | $52.95M |
YoY Change | 49.19% | 25.04% | 3.42% |
Accrued Expenses | $4.700M | $3.900M | $8.800M |
YoY Change | -56.07% | -55.68% | 69.23% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $124.0M | $129.3M | $107.9M |
YoY Change | 20.62% | 19.85% | 19.11% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $6.200M | $5.600M | $3.800M |
YoY Change | 63.16% | 47.37% | 8.57% |
Total Long-Term Liabilities | $6.200M | $5.600M | $3.800M |
YoY Change | 63.16% | 47.37% | 8.57% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $124.0M | $129.3M | $107.9M |
Total Long-Term Liabilities | $6.200M | $5.600M | $3.800M |
Total Liabilities | $139.3M | $144.3M | $120.0M |
YoY Change | 21.03% | 20.25% | 19.88% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $276.7M | $261.0M | $189.5M |
YoY Change | 37.73% | ||
Common Stock | $175.6M | $173.4M | $152.8M |
YoY Change | 13.45% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $138.6M | $123.9M | $65.19M |
YoY Change | 90.05% | ||
Treasury Stock Shares | 2.558M shares | 1.924M shares | |
Shareholders Equity | $313.2M | $310.3M | $276.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $452.5M | $454.6M | $396.5M |
YoY Change | 10.27% | 14.63% | 27.22% |
Cashflow Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $15.73M | $16.61M | $20.42M |
YoY Change | -22.91% | -18.68% | 67.71% |
Depreciation, Depletion And Amortization | $3.700M | $3.700M | $2.900M |
YoY Change | 27.59% | 27.59% | 20.83% |
Cash From Operating Activities | $4.300M | $5.800M | $12.60M |
YoY Change | -66.92% | -53.97% | -261.54% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$27.90M | -$13.90M | -$4.200M |
YoY Change | 165.71% | 230.95% | 20.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$27.90M | -$13.90M | -$4.200M |
YoY Change | 165.71% | 230.95% | 20.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -14.00M | -20.20M | 3.500M |
YoY Change | 366.67% | -677.14% | -118.82% |
NET CHANGE | |||
Cash From Operating Activities | 4.300M | 5.800M | 12.60M |
Cash From Investing Activities | -27.90M | -13.90M | -4.200M |
Cash From Financing Activities | -14.00M | -20.20M | 3.500M |
Net Change In Cash | -37.60M | -28.30M | 11.90M |
YoY Change | 7420.0% | -337.82% | -139.8% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.300M | $5.800M | $12.60M |
Capital Expenditures | -$27.90M | -$13.90M | -$4.200M |
Free Cash Flow | $32.20M | $19.70M | $16.80M |
YoY Change | 37.02% | 17.26% | -490.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
170000 | USD |
CY2013Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
170000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
36203000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
30301000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20422000 | USD |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16607000 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27374164 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27452470 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27535034 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27384255 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
505264 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
268691 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
438423 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
226714 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27879428 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27721161 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27973457 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27610969 | shares |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.32 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.10 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.74 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.61 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.30 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.09 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.73 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.60 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27557570 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2133307 | shares |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
509376000 | USD | |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
257111000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
157932000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
301851000 | USD | |
CY2014Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
156847000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
207525000 | USD | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
106079000 | USD |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
106238000 | USD |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
72992000 | USD |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
79066000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49593000 | USD | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27172000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-164000 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
150000 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-70000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
49429000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
33237000 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
27102000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19128000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12815000 | USD |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10495000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
391000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-372000 | USD |
CY2014Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
240000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
30692000 | USD | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20050000 | USD |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
16847000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7085000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2777000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
20462000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3509000 | USD | |
ll |
Increase Decrease In Customer Deposits And Store Credits
IncreaseDecreaseInCustomerDepositsAndStoreCredits
|
8899000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2470000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
1551000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
28088000 | USD | |
ll |
Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
|
28269000 | USD | |
CY2014Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
46 | States |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48062000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80634000 | USD |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
272740000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
252428000 | USD |
CY2014Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6171000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6229000 | USD |
CY2014Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
15591000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
12916000 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
342564000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
352207000 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
100628000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
65947000 | USD |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
9693000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
38507000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2644000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3236000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-32627000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
236000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-32572000 | USD | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
84664000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
429559000 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
66211000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
56327000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
9693000 | USD |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1678000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1712000 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
454563000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
429559000 | USD |
CY2014Q2 | ll |
Customer Deposits And Store Credits
CustomerDepositsAndStoreCredits
|
31256000 | USD |
CY2013Q4 | ll |
Customer Deposits And Store Credits
CustomerDepositsAndStoreCredits
|
22377000 | USD |
CY2014Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3918000 | USD |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2558013 | shares |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
11709000 | USD |
CY2014Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
4451000 | USD |
CY2013Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
4878000 | USD |
CY2014Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
23493000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
11709000 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
129329000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
107000000 | USD |
CY2014Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
5562000 | USD |
CY2013Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
4169000 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9374000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9061000 | USD |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
30000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
30000 | USD |
CY2014Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
123889000 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
85382000 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
173365000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
164581000 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
260963000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
230662000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-171000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-562000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
310298000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
309329000 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
454563000 | USD |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
749490 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
69751 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
110464 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
13014 | shares | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
695763 | shares |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27282138 | shares |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
487530000 | USD | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
263085000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
288453000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
151032000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
199077000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
140582000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
58495000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33087000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
360000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
58855000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22652000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-693000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
35510000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5595000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2633000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
23921000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1957000 | USD | |
ll |
Increase Decrease In Customer Deposits And Store Credits
IncreaseDecreaseInCustomerDepositsAndStoreCredits
|
4568000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4202000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-4819000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
23738000 | USD | |
ll |
Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
|
6767000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-6767000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-28269000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
14637000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6744000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
11794000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3901000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-375000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
20497000 | USD | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64167000 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Lumber Liquidators Holdings, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001396033 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
LL | ||
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27105543 | shares |