2014 Q3 Form 10-Q Financial Statement

#000114420414045591 Filed on July 30, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q2
Revenue $266.1M $263.1M $257.1M
YoY Change 4.64% 2.32% 22.23%
Cost Of Revenue $161.9M $156.8M $151.0M
YoY Change 9.47% 3.85% 14.53%
Gross Profit $104.2M $106.2M $106.1M
YoY Change -2.08% 0.15% 35.17%
Gross Profit Margin 39.15% 40.38% 41.26%
Selling, General & Admin $78.38M $79.07M $72.99M
YoY Change 7.21% 8.32% 24.38%
% of Gross Profit 75.25% 74.42% 68.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.700M $3.700M $2.900M
YoY Change 27.59% 27.59% 20.83%
% of Gross Profit 3.55% 3.48% 2.73%
Operating Expenses $78.38M $79.07M $72.99M
YoY Change 7.21% 8.32% 24.38%
Operating Profit $25.78M $27.17M $33.09M
YoY Change -22.5% -17.88% 67.15%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$82.00K -$70.00K $150.0K
YoY Change -182.0% -146.67% 368.75%
Pretax Income $25.70M $27.10M $33.24M
YoY Change -22.83% -18.46% 67.64%
Income Tax $9.974M $10.50M $12.82M
% Of Pretax Income 38.81% 38.72% 38.56%
Net Earnings $15.73M $16.61M $20.42M
YoY Change -22.91% -18.68% 67.71%
Net Earnings / Revenue 5.91% 6.31% 7.94%
Basic Earnings Per Share $0.58 $0.61 $0.74
Diluted Earnings Per Share $0.58 $0.60 $0.73
COMMON SHARES
Basic Shares Outstanding 27.11M shares 27.38M shares 27.54M shares
Diluted Shares Outstanding 27.61M shares 27.97M shares

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.80M $48.10M $84.70M
YoY Change -87.17% -43.21% 168.89%
Cash & Equivalents $10.79M $48.06M $84.66M
Short-Term Investments
Other Short-Term Assets $17.03M $15.59M $15.29M
YoY Change -18.15% 1.96% 42.92%
Inventory $288.8M $272.7M $230.5M
Prepaid Expenses $6.058M $6.171M $5.895M
Receivables
Other Receivables
Total Short-Term Assets $322.7M $342.6M $336.4M
YoY Change -5.73% 1.85% 32.47%
LONG-TERM ASSETS
Property, Plant & Equipment $118.5M $100.6M $48.75M
YoY Change 109.01% 106.42% 5.74%
Goodwill $9.693M $9.693M $9.693M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.637M $1.678M $1.747M
YoY Change -3.71% -3.95% -12.65%
Total Long-Term Assets $129.8M $112.0M $60.19M
YoY Change 90.65% 86.08% 4.13%
TOTAL ASSETS
Total Short-Term Assets $322.7M $342.6M $336.4M
Total Long-Term Assets $129.8M $112.0M $60.19M
Total Assets $452.5M $454.6M $396.5M
YoY Change 10.27% 14.63% 27.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $56.24M $66.21M $52.95M
YoY Change 49.19% 25.04% 3.42%
Accrued Expenses $4.700M $3.900M $8.800M
YoY Change -56.07% -55.68% 69.23%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $124.0M $129.3M $107.9M
YoY Change 20.62% 19.85% 19.11%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $6.200M $5.600M $3.800M
YoY Change 63.16% 47.37% 8.57%
Total Long-Term Liabilities $6.200M $5.600M $3.800M
YoY Change 63.16% 47.37% 8.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $124.0M $129.3M $107.9M
Total Long-Term Liabilities $6.200M $5.600M $3.800M
Total Liabilities $139.3M $144.3M $120.0M
YoY Change 21.03% 20.25% 19.88%
SHAREHOLDERS EQUITY
Retained Earnings $276.7M $261.0M $189.5M
YoY Change 37.73%
Common Stock $175.6M $173.4M $152.8M
YoY Change 13.45%
Preferred Stock
YoY Change
Treasury Stock (at cost) $138.6M $123.9M $65.19M
YoY Change 90.05%
Treasury Stock Shares 2.558M shares 1.924M shares
Shareholders Equity $313.2M $310.3M $276.5M
YoY Change
Total Liabilities & Shareholders Equity $452.5M $454.6M $396.5M
YoY Change 10.27% 14.63% 27.22%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $15.73M $16.61M $20.42M
YoY Change -22.91% -18.68% 67.71%
Depreciation, Depletion And Amortization $3.700M $3.700M $2.900M
YoY Change 27.59% 27.59% 20.83%
Cash From Operating Activities $4.300M $5.800M $12.60M
YoY Change -66.92% -53.97% -261.54%
INVESTING ACTIVITIES
Capital Expenditures -$27.90M -$13.90M -$4.200M
YoY Change 165.71% 230.95% 20.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$27.90M -$13.90M -$4.200M
YoY Change 165.71% 230.95% 20.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.00M -20.20M 3.500M
YoY Change 366.67% -677.14% -118.82%
NET CHANGE
Cash From Operating Activities 4.300M 5.800M 12.60M
Cash From Investing Activities -27.90M -13.90M -4.200M
Cash From Financing Activities -14.00M -20.20M 3.500M
Net Change In Cash -37.60M -28.30M 11.90M
YoY Change 7420.0% -337.82% -139.8%
FREE CASH FLOW
Cash From Operating Activities $4.300M $5.800M $12.60M
Capital Expenditures -$27.90M -$13.90M -$4.200M
Free Cash Flow $32.20M $19.70M $16.80M
YoY Change 37.02% 17.26% -490.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
170000 USD
CY2013Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
170000 USD
us-gaap Net Income Loss
NetIncomeLoss
36203000 USD
us-gaap Net Income Loss
NetIncomeLoss
30301000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
20422000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
16607000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27374164 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27452470 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27535034 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27384255 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
505264 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
268691 shares
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
438423 shares
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
226714 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27879428 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27721161 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27973457 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27610969 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.10
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.74
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.09
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.73
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
35000000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27557570 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2133307 shares
us-gaap Sales Revenue Net
SalesRevenueNet
509376000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
257111000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
157932000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
301851000 USD
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
156847000 USD
us-gaap Gross Profit
GrossProfit
207525000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
106079000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
106238000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
72992000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
79066000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
49593000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
27172000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-164000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
150000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-70000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
49429000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
33237000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
27102000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19128000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12815000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10495000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
391000 USD
CY2013Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-372000 USD
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
240000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
30692000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20050000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
16847000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7085000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2777000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
20462000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3509000 USD
ll Increase Decrease In Customer Deposits And Store Credits
IncreaseDecreaseInCustomerDepositsAndStoreCredits
8899000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2470000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1551000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
28088000 USD
ll Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
28269000 USD
CY2014Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
46 States
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48062000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
80634000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
272740000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
252428000 USD
CY2014Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6171000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6229000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
15591000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
12916000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
342564000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
352207000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
100628000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65947000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
9693000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
38507000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2644000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3236000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-32627000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
236000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-32572000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
84664000 USD
CY2013Q4 us-gaap Assets
Assets
429559000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
66211000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
56327000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
9693000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1678000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1712000 USD
CY2014Q2 us-gaap Assets
Assets
454563000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
429559000 USD
CY2014Q2 ll Customer Deposits And Store Credits
CustomerDepositsAndStoreCredits
31256000 USD
CY2013Q4 ll Customer Deposits And Store Credits
CustomerDepositsAndStoreCredits
22377000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3918000 USD
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2558013 shares
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11709000 USD
CY2014Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
4451000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
4878000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
23493000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
11709000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
129329000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
107000000 USD
CY2014Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
5562000 USD
CY2013Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
4169000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9374000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9061000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
30000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
30000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
123889000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
85382000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
173365000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
164581000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
260963000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
230662000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-171000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-562000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
310298000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
309329000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
454563000 USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
749490 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
69751 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
110464 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
13014 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
695763 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
35000000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27282138 shares
us-gaap Sales Revenue Net
SalesRevenueNet
487530000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
263085000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
288453000 USD
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
151032000 USD
us-gaap Gross Profit
GrossProfit
199077000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
140582000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
58495000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
33087000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
360000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
58855000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22652000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-693000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35510000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5595000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2633000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
23921000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1957000 USD
ll Increase Decrease In Customer Deposits And Store Credits
IncreaseDecreaseInCustomerDepositsAndStoreCredits
4568000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4202000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-4819000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
23738000 USD
ll Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
6767000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-6767000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-28269000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
14637000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6744000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
11794000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3901000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-375000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
20497000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64167000 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Registrant Name
EntityRegistrantName
Lumber Liquidators Holdings, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001396033
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Trading Symbol
TradingSymbol
LL
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
27105543 shares

Files In Submission

Name View Source Status
0001144204-14-045591-index-headers.html Edgar Link pending
0001144204-14-045591-index.html Edgar Link pending
0001144204-14-045591.txt Edgar Link pending
0001144204-14-045591-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ll-20140630.xml Edgar Link completed
ll-20140630.xsd Edgar Link pending
ll-20140630_cal.xml Edgar Link unprocessable
ll-20140630_def.xml Edgar Link unprocessable
ll-20140630_lab.xml Edgar Link unprocessable
ll-20140630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlogo.jpg Edgar Link pending
v384188_10q.htm Edgar Link pending
v384188_ex31-01.htm Edgar Link pending
v384188_ex31-02.htm Edgar Link pending
v384188_ex32-01.htm Edgar Link pending