|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$39.06M
26.52%
YoY
|
$30.88M
48.77%
YoY
|
$20.75M
205.25%
YoY
|
$6.799M
1.27%
YoY
|
$6.714M
15.62%
YoY
|
| Depreciation, Depletion And Amortization |
$18.13M
52.53%
YoY
|
$11.89M
44.2%
YoY
|
$8.244M
1.05%
YoY
|
$8.158M
37.16%
YoY
|
$5.948M
-3.61%
YoY
|
| Cash From Operating Activities |
$45.70M
24.24%
YoY
|
$36.78M
-35.88%
YoY
|
$57.37M
62.17%
YoY
|
$35.37M
-245.97%
YoY
|
-$24.23M
-160.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.807M
-49.4%
YoY
|
$7.524M
232.04%
YoY
|
$2.266M
128.2%
YoY
|
$993.0K
25.54%
YoY
|
$791.0K
-46.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$18.98M
N/A
|
| Other Investing Activities |
-$63.78M
81.99%
YoY
|
-$35.05M
136.38%
YoY
|
-$14.83M
-3077.11%
YoY
|
$498.0K
-102.69%
YoY
|
-$18.51M
-11670.0%
YoY
|
| Cash From Investing Activities |
-$67.59M
58.77%
YoY
|
-$42.57M
149.06%
YoY
|
-$17.09M
3352.93%
YoY
|
-$495.0K
-97.44%
YoY
|
-$19.30M
1359.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$368.0K
-81.6%
YoY
|
$2.000M
-91.22%
YoY
|
$22.77M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.70M
28.32%
YoY
|
-$9.117M
-44.71%
YoY
|
-$16.49M
23.49%
YoY
|
-$13.35M
-184.17%
YoY
|
$15.87M
-438.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.70M
24.24%
YoY
|
$36.78M
-35.88%
YoY
|
$57.37M
62.17%
YoY
|
$35.37M
-245.97%
YoY
|
-$24.23M
-160.86%
YoY
|
| Cash From Investing Activities |
-$67.59M
58.77%
YoY
|
-$42.57M
149.06%
YoY
|
-$17.09M
3352.93%
YoY
|
-$495.0K
-97.44%
YoY
|
-$19.30M
1359.03%
YoY
|
| Cash From Financing Activities |
-$11.70M
28.32%
YoY
|
-$9.117M
-44.71%
YoY
|
-$16.49M
23.49%
YoY
|
-$13.35M
-184.17%
YoY
|
$15.87M
-438.35%
YoY
|
| Net Change In Cash |
-$33.59M
125.36%
YoY
|
-$14.90M
-162.66%
YoY
|
$23.78M
10.49%
YoY
|
$21.53M
-177.79%
YoY
|
-$27.67M
-181.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.70M
24.24%
YoY
|
$36.78M
-35.88%
YoY
|
$57.37M
62.17%
YoY
|
$35.37M
-245.97%
YoY
|
-$24.23M
-160.86%
YoY
|
| Capital Expenditures |
$3.807M
-49.4%
YoY
|
$7.524M
232.04%
YoY
|
$2.266M
128.2%
YoY
|
$993.0K
25.54%
YoY
|
$791.0K
-46.66%
YoY
|
| Free Cash Flow |
$41.89M
43.18%
YoY
|
$29.26M
-46.9%
YoY
|
$55.10M
60.27%
YoY
|
$34.38M
-237.39%
YoY
|
-$25.02M
-165.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.380M
-57.12%
YoY
|
$12.30M
24.97%
YoY
|
$8.788M
17.42%
YoY
|
$7.762M
30.17%
YoY
|
$10.21M
34.64%
YoY
|
$9.842M
87.5%
YoY
|
$7.484M
4.06%
YoY
|
$5.963M
12.09%
YoY
|
$7.586M
153.46%
YoY
|
$5.249M
37.84%
YoY
|
$7.192M
97.53%
YoY
|
$5.320M
514.32%
YoY
|
$2.993M
-297.43%
YoY
|
$3.808M
-10.99%
YoY
|
$3.641M
-8.66%
YoY
|
$866.0K
18.31%
YoY
|
-$1.516M
-33.57%
YoY
|
$4.278M
969.5%
YoY
|
$3.986M
57.86%
YoY
|
| Depreciation, Depletion And Amortization |
$4.417M
8.47%
YoY
|
$5.075M
39.92%
YoY
|
$5.063M
84.71%
YoY
|
$3.923M
39.71%
YoY
|
$4.072M
50.15%
YoY
|
$3.627M
45.49%
YoY
|
$2.741M
45.03%
YoY
|
$2.808M
44.97%
YoY
|
$2.712M
41.1%
YoY
|
$2.493M
25.59%
YoY
|
$1.890M
-6.67%
YoY
|
$1.937M
-7.14%
YoY
|
$1.922M
-6.79%
YoY
|
$1.985M
24.45%
YoY
|
$2.025M
45.79%
YoY
|
$2.086M
42.0%
YoY
|
$2.062M
37.93%
YoY
|
$1.595M
4.25%
YoY
|
$1.389M
-7.09%
YoY
|
| Cash From Operating Activities |
-$7.810M
-448.51%
YoY
|
$28.13M
45.83%
YoY
|
$13.33M
170.15%
YoY
|
$2.001M
-87.88%
YoY
|
$2.241M
-156.82%
YoY
|
$19.29M
38.71%
YoY
|
$4.934M
-71.26%
YoY
|
$16.50M
-2.49%
YoY
|
-$3.944M
-142.11%
YoY
|
$13.91M
12.21%
YoY
|
$17.17M
65.73%
YoY
|
$16.93M
8.6%
YoY
|
$9.366M
-415.89%
YoY
|
$12.39M
-266.3%
YoY
|
$10.36M
32.35%
YoY
|
$15.59M
-315.59%
YoY
|
-$2.965M
-82.94%
YoY
|
-$7.452M
-262.35%
YoY
|
$7.828M
-38.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$407.0K
-81.75%
YoY
|
$251.0K
-81.23%
YoY
|
$481.0K
37.04%
YoY
|
$845.0K
-74.36%
YoY
|
$2.230M
-12.24%
YoY
|
$1.337M
144.87%
YoY
|
$351.0K
59.55%
YoY
|
$3.295M
472.05%
YoY
|
$2.541M
175.3%
YoY
|
$546.0K
103.73%
YoY
|
$220.0K
-187.3%
YoY
|
$576.0K
-289.47%
YoY
|
$923.0K
446.15%
YoY
|
$268.0K
-357.69%
YoY
|
-$252.0K
35.48%
YoY
|
-$304.0K
8.19%
YoY
|
$169.0K
-23.53%
YoY
|
-$104.0K
-71.11%
YoY
|
-$186.0K
-59.57%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
-1.64%
YoY
|
$570.0K
-102.42%
YoY
|
-$65.27M
437.53%
YoY
|
$618.0K
1445.0%
YoY
|
$305.0K
-46.02%
YoY
|
-$23.51M
127.94%
YoY
|
-$12.14M
153.51%
YoY
|
$40.00K
-77.01%
YoY
|
$565.0K
459.41%
YoY
|
-$10.31M
-18516.07%
YoY
|
-$4.790M
-1993.28%
YoY
|
$174.0K
16.0%
YoY
|
$101.0K
158.97%
YoY
|
$56.00K
-100.3%
YoY
|
$253.0K
336.21%
YoY
|
$150.0K
14.5%
YoY
|
$39.00K
-83.04%
YoY
|
-$18.93M
-19031.0%
YoY
|
$58.00K
N/A
|
| Cash From Investing Activities |
-$107.0K
-94.44%
YoY
|
$319.0K
-101.28%
YoY
|
-$65.75M
426.28%
YoY
|
-$227.0K
-93.03%
YoY
|
-$1.925M
-2.58%
YoY
|
-$24.84M
128.79%
YoY
|
-$12.49M
149.38%
YoY
|
-$3.255M
709.7%
YoY
|
-$1.976M
140.39%
YoY
|
-$10.86M
5022.17%
YoY
|
-$5.010M
-501100.0%
YoY
|
-$402.0K
161.04%
YoY
|
-$822.0K
532.31%
YoY
|
-$212.0K
-98.89%
YoY
|
$1.000K
-100.78%
YoY
|
-$154.0K
2.67%
YoY
|
-$130.0K
-2700.0%
YoY
|
-$19.04M
6950.0%
YoY
|
-$128.0K
-71.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.34M
-272.41%
YoY
|
-$26.92M
3870.65%
YoY
|
$23.30M
-2973.24%
YoY
|
-$924.0K
-52.71%
YoY
|
-$7.156M
26.12%
YoY
|
-$678.0K
-1.31%
YoY
|
-$811.0K
32.95%
YoY
|
-$1.954M
-83.74%
YoY
|
-$5.674M
79.05%
YoY
|
-$687.0K
-85.06%
YoY
|
-$610.0K
-61.2%
YoY
|
-$12.02M
-13.33%
YoY
|
-$3.169M
-147.4%
YoY
|
-$4.599M
-160.03%
YoY
|
-$1.572M
-24.82%
YoY
|
-$13.87M
555.65%
YoY
|
$6.685M
-46.13%
YoY
|
$7.661M
-532.82%
YoY
|
-$2.091M
35.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.810M
-448.51%
YoY
|
$28.13M
45.83%
YoY
|
$13.33M
170.15%
YoY
|
$2.001M
-87.88%
YoY
|
$2.241M
-156.82%
YoY
|
$19.29M
38.71%
YoY
|
$4.934M
-71.26%
YoY
|
$16.50M
-2.49%
YoY
|
-$3.944M
-142.11%
YoY
|
$13.91M
12.21%
YoY
|
$17.17M
65.73%
YoY
|
$16.93M
8.6%
YoY
|
$9.366M
-415.89%
YoY
|
$12.39M
-266.3%
YoY
|
$10.36M
32.35%
YoY
|
$15.59M
-315.59%
YoY
|
-$2.965M
-82.94%
YoY
|
-$7.452M
-262.35%
YoY
|
$7.828M
-38.7%
YoY
|
| Cash From Investing Activities |
-$107.0K
-94.44%
YoY
|
$319.0K
-101.28%
YoY
|
-$65.75M
426.28%
YoY
|
-$227.0K
-93.03%
YoY
|
-$1.925M
-2.58%
YoY
|
-$24.84M
128.79%
YoY
|
-$12.49M
149.38%
YoY
|
-$3.255M
709.7%
YoY
|
-$1.976M
140.39%
YoY
|
-$10.86M
5022.17%
YoY
|
-$5.010M
-501100.0%
YoY
|
-$402.0K
161.04%
YoY
|
-$822.0K
532.31%
YoY
|
-$212.0K
-98.89%
YoY
|
$1.000K
-100.78%
YoY
|
-$154.0K
2.67%
YoY
|
-$130.0K
-2700.0%
YoY
|
-$19.04M
6950.0%
YoY
|
-$128.0K
-71.56%
YoY
|
| Cash From Financing Activities |
$12.34M
-272.41%
YoY
|
-$26.92M
3870.65%
YoY
|
$23.30M
-2973.24%
YoY
|
-$924.0K
-52.71%
YoY
|
-$7.156M
26.12%
YoY
|
-$678.0K
-1.31%
YoY
|
-$811.0K
32.95%
YoY
|
-$1.954M
-83.74%
YoY
|
-$5.674M
79.05%
YoY
|
-$687.0K
-85.06%
YoY
|
-$610.0K
-61.2%
YoY
|
-$12.02M
-13.33%
YoY
|
-$3.169M
-147.4%
YoY
|
-$4.599M
-160.03%
YoY
|
-$1.572M
-24.82%
YoY
|
-$13.87M
555.65%
YoY
|
$6.685M
-46.13%
YoY
|
$7.661M
-532.82%
YoY
|
-$2.091M
35.78%
YoY
|
| Net Change In Cash |
$4.421M
-164.63%
YoY
|
$1.527M
-124.5%
YoY
|
-$29.12M
247.89%
YoY
|
$850.0K
-92.47%
YoY
|
-$6.840M
-41.0%
YoY
|
-$6.233M
-364.11%
YoY
|
-$8.371M
-172.48%
YoY
|
$11.30M
150.72%
YoY
|
-$11.59M
-315.7%
YoY
|
$2.360M
-68.87%
YoY
|
$11.55M
31.41%
YoY
|
$4.505M
188.04%
YoY
|
$5.375M
49.72%
YoY
|
$7.582M
-140.27%
YoY
|
$8.789M
56.69%
YoY
|
$1.564M
-116.47%
YoY
|
$3.590M
-172.36%
YoY
|
-$18.83M
-838.27%
YoY
|
$5.609M
-47.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.810M
-448.51%
YoY
|
$28.13M
45.83%
YoY
|
$13.33M
170.15%
YoY
|
$2.001M
-87.88%
YoY
|
$2.241M
-156.82%
YoY
|
$19.29M
38.71%
YoY
|
$4.934M
-71.26%
YoY
|
$16.50M
-2.49%
YoY
|
-$3.944M
-142.11%
YoY
|
$13.91M
12.21%
YoY
|
$17.17M
65.73%
YoY
|
$16.93M
8.6%
YoY
|
$9.366M
-415.89%
YoY
|
$12.39M
-266.3%
YoY
|
$10.36M
32.35%
YoY
|
$15.59M
-315.59%
YoY
|
-$2.965M
-82.94%
YoY
|
-$7.452M
-262.35%
YoY
|
$7.828M
-38.7%
YoY
|
| Capital Expenditures |
$407.0K
-81.75%
YoY
|
$251.0K
-81.23%
YoY
|
$481.0K
37.04%
YoY
|
$845.0K
-74.36%
YoY
|
$2.230M
-12.24%
YoY
|
$1.337M
144.87%
YoY
|
$351.0K
59.55%
YoY
|
$3.295M
472.05%
YoY
|
$2.541M
175.3%
YoY
|
$546.0K
103.73%
YoY
|
$220.0K
-187.3%
YoY
|
$576.0K
-289.47%
YoY
|
$923.0K
446.15%
YoY
|
$268.0K
-357.69%
YoY
|
-$252.0K
35.48%
YoY
|
-$304.0K
8.19%
YoY
|
$169.0K
-23.53%
YoY
|
-$104.0K
-71.11%
YoY
|
-$186.0K
-59.57%
YoY
|
| Free Cash Flow |
-$8.217M
-74800.0%
YoY
|
$27.88M
55.29%
YoY
|
$12.85M
180.34%
YoY
|
$1.156M
-91.25%
YoY
|
$11.00K
-100.17%
YoY
|
$17.95M
34.37%
YoY
|
$4.583M
-72.96%
YoY
|
$13.21M
-19.21%
YoY
|
-$6.485M
-176.81%
YoY
|
$13.36M
10.19%
YoY
|
$16.95M
59.72%
YoY
|
$16.35M
2.9%
YoY
|
$8.443M
-369.4%
YoY
|
$12.12M
-265.01%
YoY
|
$10.61M
32.42%
YoY
|
$15.89M
-328.68%
YoY
|
-$3.134M
-82.19%
YoY
|
-$7.348M
-248.44%
YoY
|
$8.014M
-39.43%
YoY
|
Loading...