2014 Q4 Form 10-Q Financial Statement
#000114420414061926 Filed on October 20, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $100.0K | $100.0K |
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $100.0K | $0.00 |
YoY Change | ||
Operating Profit | -$85.71K | |
YoY Change | ||
Interest Expense | $0.00 | $0.00 |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$100.0K | -$100.0K |
YoY Change | ||
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$100.0K | -$82.52K |
YoY Change | ||
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$50.00K | -$58.82K |
COMMON SHARES | ||
Basic Shares Outstanding | 5.948M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $400.0K | $500.0K |
YoY Change | ||
Cash & Equivalents | ||
Short-Term Investments | ||
Other Short-Term Assets | $100.0K | $100.0K |
YoY Change | ||
Inventory | ||
Prepaid Expenses | $72.48K | $94.25K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $469.9K | $567.9K |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $46.00M | $46.00M |
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $46.01M | $46.00M |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $469.9K | $567.9K |
Total Long-Term Assets | $46.01M | $46.00M |
Total Assets | $46.48M | $46.57M |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $69.85K | $55.99K |
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $100.0K | $100.0K |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $200.0K | $200.0K |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $200.0K | $200.0K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $194.9K | $181.0K |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$189.8K | |
YoY Change | ||
Common Stock | $185.00 | $185.00 |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.284M | $5.390M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $46.48M | $46.57M |
YoY Change |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$100.0K | -$82.52K |
YoY Change | ||
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$70.00K | -$370.0K |
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$10.00K | -$46.00M |
YoY Change | ||
Cash From Investing Activities | -$10.00K | -$46.00M |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 46.76M |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -70.00K | -370.0K |
Cash From Investing Activities | -10.00K | -46.00M |
Cash From Financing Activities | 0.000 | 46.76M |
Net Change In Cash | -80.00K | 390.0K |
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | -$70.00K | -$370.0K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
46755114 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
384086 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
46571143 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
55985 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"><b>Use of Estimates</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2014Q3 | tfscu |
Percentage Of Underwriters Discount
PercentageOfUnderwritersDiscount
|
0.03 | pure |
CY2014Q3 | tfscu |
Payment Of Underwriting Discounts
PaymentOfUnderwritingDiscounts
|
1200000 | USD |
CY2014Q3 | tfscu |
Percentage Of Additional Underwriters Discount
PercentageOfAdditionalUnderwritersDiscount
|
0.03 | pure |
CY2014Q3 | tfscu |
Payment Of Additional Underwriting Discounts
PaymentOfAdditionalUnderwritingDiscounts
|
180000 | USD |
CY2014Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
4000000 | shares |
CY2014Q3 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
10.00 | |
CY2014Q3 | tfscu |
Percentage Of Shares Redeemed
PercentageOfSharesRedeemed
|
1 | pure |
tfscu |
Percentage Of Initial Public Offering Proceeds
PercentageOfInitialPublicOfferingProceeds
|
0.035 | pure | |
tfscu |
Cash Fee To Be Paid For Services
CashFeeToBePaidForServices
|
1610000 | USD | |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1150000 | shares |
CY2014Q3 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
10000 | USD |
CY2014Q2 | tfscu |
Percentage Of Shares Redeemed
PercentageOfSharesRedeemed
|
1 | pure |
CY2014Q3 | us-gaap |
Cash
Cash
|
473695 | USD |
CY2014Q3 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
125000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
180985 | USD |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
185 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5473140 | USD |
CY2014Q3 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
83157 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5390168 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46571143 | USD |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1150000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1848001 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1848001 | shares |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
565 | USD | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
0 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
85790 | USD | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
85714 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-83157 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-82516 | USD |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1433551 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1695870 | shares |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
55984 | USD | |
CY2014Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-191064 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-121423 | USD | |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-367830 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
25000 | USD | |
CY2014Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
125000 | USD | |
CY2014Q3 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD |
us-gaap |
Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
|
0 | USD | |
CY2014Q3 | us-gaap |
Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
|
-306798 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
46598316 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
473695 | USD | |
CY2014Q2 | us-gaap |
Cash
Cash
|
0 | USD |
CY2014Q2 | us-gaap |
Cash
Cash
|
89609 | USD |
tfscu |
Accrual Of Deferred Offering Costs
AccrualOfDeferredOfferingCosts
|
0 | USD | |
CY2014Q3 | tfscu |
Accrual Of Deferred Offering Costs
AccrualOfDeferredOfferingCosts
|
306798 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
94250 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
567945 | USD |
CY2014Q3 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
46003198 | USD |
CY2014Q3 | tfscu |
Common Stock Redemption Amount Value
CommonStockRedemptionAmountValue
|
40999990 | USD |
CY2014Q3 | tfscu |
Common Stock Redemption Amount Shares
CommonStockRedemptionAmountShares
|
4099999 | shares |
CY2014Q3 | tfscu |
Common Stock Redemption Amount Per Share
CommonStockRedemptionAmountPerShare
|
10 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-86355 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-85714 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
3198 | USD | |
CY2014Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
3198 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
94250 | USD | |
CY2014Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
94250 | USD |
us-gaap |
Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
|
46003198 | USD | |
CY2014Q3 | us-gaap |
Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
|
46003198 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-46003198 | USD | |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-46003198 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
1347 Capital Corp | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001606163 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
TFSCU | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5948000 | shares |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
44168215 | USD | |
tfscu |
Stock Issued During Period Value Issued For Private Placement Including Over Allotment
StockIssuedDuringPeriodValueIssuedForPrivatePlacementIncludingOverAllotment
|
1980000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
300000 | USD | |
tfscu |
Stock Issued During Period Value Issued For Underwriter Purchase Option
StockIssuedDuringPeriodValueIssuedForUnderwriterPurchaseOption
|
100 | USD | |
us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
40999990 | USD | |
tfscu |
Sale Of Warrants
SaleOfWarrants
|
600000 | shares | |
invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
15 | ||
tfscu |
Private Placement Warrants Per Share
PrivatePlacementWarrantsPerShare
|
0.5 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
44168216 | USD | |
CY2014Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
44168216 | USD |
tfscu |
Proceeds From Issuance Of Private Placement Exercise Price Of Warrants
ProceedsFromIssuanceOfPrivatePlacementExercisePriceOfWarrants
|
300000 | USD | |
CY2014Q3 | tfscu |
Proceeds From Issuance Of Private Placement Exercise Price Of Warrants
ProceedsFromIssuanceOfPrivatePlacementExercisePriceOfWarrants
|
300000 | USD |
tfscu |
Proceeds From Issuance Of Underwritter Purchase Option
ProceedsFromIssuanceOfUnderwritterPurchaseOption
|
100 | USD | |
CY2014Q3 | tfscu |
Proceeds From Issuance Of Underwritter Purchase Option
ProceedsFromIssuanceOfUnderwritterPurchaseOption
|
100 | USD |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
1980000 | USD | |
CY2014Q3 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
1980000 | USD |
CY2014Q3 | invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
15 | |
CY2014Q3 | us-gaap |
Assets Held In Trust Current
AssetsHeldInTrustCurrent
|
46003198 | USD |
CY2014Q3 | tfscu |
Pubic Shares Redeemable Amount Reflected Intangible Assets
PubicSharesRedeemableAmountReflectedIntangibleAssets
|
5000001 | USD |
CY2014Q3 | tfscu |
Shares Classified Outside Of Permanent Equity
SharesClassifiedOutsideOfPermanentEquity
|
4600000 | shares |
CY2014Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
1831784 | USD |
CY2014Q3 | tfscu |
Underwriter Fee Related To Offering
UnderwriterFeeRelatedToOffering
|
1380000 | USD |