|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
| Selling, General & Admin |
$171.9K
-94.79%
YoY
|
$3.298M
297.86%
YoY
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
| Operating Expenses |
$171.9K
-94.79%
YoY
|
$3.298M
297.85%
YoY
|
| Operating Profit |
-$171.9K
-94.79%
YoY
|
-$3.298M
297.85%
YoY
|
| Interest Expense |
$35.63K
-3.07%
YoY
|
$36.76K
23.38%
YoY
|
| Other Income/Expense, Net |
-$35.63K
-196.78%
YoY
|
$36.82K
-104.07%
YoY
|
| Pretax Income |
-$207.5K
-93.64%
YoY
|
-$3.261M
88.09%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$207.5K
-93.64%
YoY
|
-$3.261M
88.09%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-90.91%
YoY
|
-$0.11
450.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
29.28M shares
-67.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 |
|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$108.1K
N/A
|
$27.90K
N/A
|
$19.90K
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$43.38K
171.71%
YoY
|
$108.1K
N/A
|
$27.94K
-17.03%
YoY
|
$19.85K
-98.69%
YoY
|
$15.97K
-51.69%
YoY
|
$33.67K
-98.85%
YoY
|
| Operating Profit |
-$43.38K
171.71%
YoY
|
N/A
|
-$27.94K
-17.03%
YoY
|
-$19.85K
-98.69%
YoY
|
-$15.97K
-51.69%
YoY
|
-$33.67K
-98.85%
YoY
|
| Interest Expense |
$9.429K
11.09%
YoY
|
-$9.500K
N/A
|
$8.367K
-14.74%
YoY
|
$9.328K
6.76%
YoY
|
$8.488K
-7.4%
YoY
|
$9.813K
587.18%
YoY
|
| Other Income/Expense, Net |
-$9.429K
11.09%
YoY
|
N/A
|
-$8.367K
-14.74%
YoY
|
-$9.328K
6.76%
YoY
|
-$8.488K
-7.4%
YoY
|
-$9.813K
-787.18%
YoY
|
| Pretax Income |
-$52.81K
115.96%
YoY
|
-$117.6K
N/A
|
-$36.30K
-16.51%
YoY
|
-$29.20K
N/A
|
-$24.46K
N/A
|
-$43.48K
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$52.81K
115.96%
YoY
|
-$117.6K
N/A
|
-$36.30K
-16.51%
YoY
|
-$29.18K
-98.09%
YoY
|
-$24.46K
-96.84%
YoY
|
-$43.48K
-98.52%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
56.13M shares
N/A
|
29.28M shares
11912.56%
YoY
|
29.28M shares
-73.3%
YoY
|
29.28M shares
N/A
|
N/A
|
109.6M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
