|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.92M
267.99%
YoY
|
-$7.315M
-54.12%
YoY
|
-$15.94M
-45.47%
YoY
|
-$29.24M
-714.39%
YoY
|
$4.759M
-217.76%
YoY
|
| Depreciation, Depletion And Amortization |
$8.172M
5.11%
YoY
|
$7.774M
56.0%
YoY
|
$4.983M
942.53%
YoY
|
$478.0K
34463.99%
YoY
|
$1.383K
-87.59%
YoY
|
| Cash From Operating Activities |
-$13.99M
17.09%
YoY
|
-$11.95M
250.88%
YoY
|
-$3.405M
-62.73%
YoY
|
-$9.136M
-361.98%
YoY
|
$3.487M
-198.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.207M
27.39%
YoY
|
$1.732M
-14.56%
YoY
|
$2.028M
13081.97%
YoY
|
$15.38K
-206.75%
YoY
|
-$14.41K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.34M
-920.88%
YoY
|
$2.112M
-51.19%
YoY
|
$4.327M
-202.51%
YoY
|
-$4.221M
-82.38%
YoY
|
-$23.95M
-1751.71%
YoY
|
| Cash From Investing Activities |
-$19.54M
-5250.77%
YoY
|
$379.4K
-83.5%
YoY
|
$2.300M
-112.18%
YoY
|
-$18.89M
-21.19%
YoY
|
-$23.96M
-1752.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.30M
798.0%
YoY
|
$2.149M
-2116.6%
YoY
|
-$106.6K
N/A
|
N/A
N/A
|
$31.46M
232.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.58M
151.75%
YoY
|
$12.54M
-1815.81%
YoY
|
-$731.0K
144.46%
YoY
|
-$299.0K
-100.72%
YoY
|
$41.48M
230.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.99M
17.09%
YoY
|
-$11.95M
250.88%
YoY
|
-$3.405M
-62.73%
YoY
|
-$9.136M
-361.98%
YoY
|
$3.487M
-198.98%
YoY
|
| Cash From Investing Activities |
-$19.54M
-5250.77%
YoY
|
$379.4K
-83.5%
YoY
|
$2.300M
-112.18%
YoY
|
-$18.89M
-21.19%
YoY
|
-$23.96M
-1752.04%
YoY
|
| Cash From Financing Activities |
$31.58M
151.75%
YoY
|
$12.54M
-1815.81%
YoY
|
-$731.0K
144.46%
YoY
|
-$299.0K
-100.72%
YoY
|
$41.48M
230.39%
YoY
|
| Net Change In Cash |
-$1.954M
-300.11%
YoY
|
$976.3K
-153.17%
YoY
|
-$1.836M
-93.52%
YoY
|
-$28.32M
-234.82%
YoY
|
$21.01M
100.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.99M
17.09%
YoY
|
-$11.95M
250.88%
YoY
|
-$3.405M
-62.73%
YoY
|
-$9.136M
-361.98%
YoY
|
$3.487M
-198.98%
YoY
|
| Capital Expenditures |
$2.207M
27.39%
YoY
|
$1.732M
-14.56%
YoY
|
$2.028M
13081.97%
YoY
|
$15.38K
-206.75%
YoY
|
-$14.41K
N/A
|
| Free Cash Flow |
-$16.19M
18.39%
YoY
|
-$13.68M
151.8%
YoY
|
-$5.432M
-40.64%
YoY
|
-$9.151M
-361.34%
YoY
|
$3.502M
-199.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.12M
87.44%
YoY
|
-$19.12M
512.0%
YoY
|
-$3.729M
-20.62%
YoY
|
$100.6K
-101.66%
YoY
|
-$5.399M
-462.39%
YoY
|
-$3.125M
96.31%
YoY
|
-$4.698M
6.36%
YoY
|
-$6.073M
33.49%
YoY
|
$1.490M
-127.66%
YoY
|
-$1.592M
-91.92%
YoY
|
-$4.417M
-33.71%
YoY
|
-$4.549M
-259.94%
YoY
|
-$5.386M
-5.97%
YoY
|
-$19.69M
275.94%
YoY
|
-$6.663M
20.7%
YoY
|
$2.844M
-74.39%
YoY
|
-$5.728M
-230.88%
YoY
|
-$5.238M
1646.16%
YoY
|
-$5.520M
100.6%
YoY
|
| Depreciation, Depletion And Amortization |
$829.8K
-59.27%
YoY
|
$2.123M
222.18%
YoY
|
$1.972M
-16.07%
YoY
|
$2.039M
-12.84%
YoY
|
$2.038M
-16.01%
YoY
|
$658.8K
-55.95%
YoY
|
$2.350M
54.8%
YoY
|
$2.340M
100.12%
YoY
|
$2.426M
202.55%
YoY
|
$1.496M
244.37%
YoY
|
$1.518M
3830.27%
YoY
|
$1.169M
58065.17%
YoY
|
$801.9K
25817.03%
YoY
|
$434.3K
-5461.73%
YoY
|
$38.62K
760.13%
YoY
|
$2.010K
-59.72%
YoY
|
$3.094K
82.43%
YoY
|
-$8.100K
N/A
|
$4.490K
N/A
|
| Cash From Operating Activities |
-$3.289M
13.44%
YoY
|
-$5.219M
60.28%
YoY
|
-$3.055M
13.09%
YoY
|
-$2.815M
-6.67%
YoY
|
-$2.899M
-2.48%
YoY
|
-$3.256M
309.6%
YoY
|
-$2.702M
134.99%
YoY
|
-$3.016M
713.37%
YoY
|
-$2.973M
172.1%
YoY
|
-$795.0K
-89.34%
YoY
|
-$1.150M
-24.67%
YoY
|
-$370.7K
-199.14%
YoY
|
-$1.092M
106.79%
YoY
|
-$7.455M
317.14%
YoY
|
-$1.526M
-10.33%
YoY
|
$374.0K
-95.13%
YoY
|
-$528.3K
-110.63%
YoY
|
-$1.787M
148.23%
YoY
|
-$1.702M
-26.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$207.9K
22.22%
YoY
|
$566.9K
12.48%
YoY
|
$276.1K
14987.43%
YoY
|
$713.6K
450.62%
YoY
|
$170.1K
-84.5%
YoY
|
$504.0K
-274.99%
YoY
|
$1.830K
-98.9%
YoY
|
$129.6K
-86.5%
YoY
|
$1.097M
316.15%
YoY
|
-$288.0K
-84.16%
YoY
|
$165.7K
-7841.12%
YoY
|
$959.7K
-7348.41%
YoY
|
$263.6K
-96.3%
YoY
|
-$1.818M
17721.37%
YoY
|
-$2.140K
109.8%
YoY
|
-$13.24K
315.05%
YoY
|
$7.119M
N/A
|
-$10.20K
N/A
|
-$1.020K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.104M
121.79%
YoY
|
-$2.562M
-23.47%
YoY
|
-$19.24M
-1368.97%
YoY
|
$3.071M
154.73%
YoY
|
$1.399M
-48.87%
YoY
|
-$3.347M
-226.23%
YoY
|
$1.517M
-33726.16%
YoY
|
$1.205M
3409.23%
YoY
|
$2.737M
66.08%
YoY
|
$2.652M
-2402.81%
YoY
|
-$4.510K
-99.92%
YoY
|
$34.35K
-100.44%
YoY
|
$1.648M
-122.16%
YoY
|
-$115.2K
-99.24%
YoY
|
-$5.343M
79.68%
YoY
|
-$7.793M
95.2%
YoY
|
-$7.437M
317.81%
YoY
|
-$15.20M
-16992.96%
YoY
|
-$2.974M
-14968.35%
YoY
|
| Cash From Investing Activities |
$2.896M
286.57%
YoY
|
-$3.129M
-18.76%
YoY
|
-$19.52M
-1388.73%
YoY
|
$2.357M
119.09%
YoY
|
$749.1K
-54.33%
YoY
|
-$3.851M
-231.01%
YoY
|
$1.515M
-940.72%
YoY
|
$1.076M
-216.26%
YoY
|
$1.640M
255.95%
YoY
|
$2.940M
72.66%
YoY
|
-$180.2K
-96.63%
YoY
|
-$925.3K
-88.15%
YoY
|
$460.8K
-106.2%
YoY
|
$1.703M
-111.19%
YoY
|
-$5.345M
79.69%
YoY
|
-$7.806M
95.37%
YoY
|
-$7.437M
-0.22%
YoY
|
-$15.21M
-17004.29%
YoY
|
-$2.975M
-14973.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$230.5K
15.63%
YoY
|
$9.480M
107.34%
YoY
|
$22.51M
223.73%
YoY
|
-$217.8K
-117.31%
YoY
|
-$199.4K
-17.59%
YoY
|
$4.572M
-2257.66%
YoY
|
$6.955M
-11863.53%
YoY
|
$1.258M
-540.53%
YoY
|
-$241.9K
36.37%
YoY
|
-$211.9K
14.96%
YoY
|
-$59.12K
N/A
|
-$285.6K
397.96%
YoY
|
-$177.4K
209.35%
YoY
|
-$184.3K
-100.57%
YoY
|
$0.00
-100.0%
YoY
|
-$57.35K
-108.31%
YoY
|
-$57.34K
-100.66%
YoY
|
$32.10M
-64303.08%
YoY
|
-$38.23K
-100.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.289M
13.44%
YoY
|
-$5.219M
60.28%
YoY
|
-$3.055M
13.09%
YoY
|
-$2.815M
-6.67%
YoY
|
-$2.899M
-2.48%
YoY
|
-$3.256M
309.6%
YoY
|
-$2.702M
134.99%
YoY
|
-$3.016M
713.37%
YoY
|
-$2.973M
172.1%
YoY
|
-$795.0K
-89.34%
YoY
|
-$1.150M
-24.67%
YoY
|
-$370.7K
-199.14%
YoY
|
-$1.092M
106.79%
YoY
|
-$7.455M
317.14%
YoY
|
-$1.526M
-10.33%
YoY
|
$374.0K
-95.13%
YoY
|
-$528.3K
-110.63%
YoY
|
-$1.787M
148.23%
YoY
|
-$1.702M
-26.32%
YoY
|
| Cash From Investing Activities |
$2.896M
286.57%
YoY
|
-$3.129M
-18.76%
YoY
|
-$19.52M
-1388.73%
YoY
|
$2.357M
119.09%
YoY
|
$749.1K
-54.33%
YoY
|
-$3.851M
-231.01%
YoY
|
$1.515M
-940.72%
YoY
|
$1.076M
-216.26%
YoY
|
$1.640M
255.95%
YoY
|
$2.940M
72.66%
YoY
|
-$180.2K
-96.63%
YoY
|
-$925.3K
-88.15%
YoY
|
$460.8K
-106.2%
YoY
|
$1.703M
-111.19%
YoY
|
-$5.345M
79.69%
YoY
|
-$7.806M
95.37%
YoY
|
-$7.437M
-0.22%
YoY
|
-$15.21M
-17004.29%
YoY
|
-$2.975M
-14973.45%
YoY
|
| Cash From Financing Activities |
-$230.5K
15.63%
YoY
|
$9.480M
107.34%
YoY
|
$22.51M
223.73%
YoY
|
-$217.8K
-117.31%
YoY
|
-$199.4K
-17.59%
YoY
|
$4.572M
-2257.66%
YoY
|
$6.955M
-11863.53%
YoY
|
$1.258M
-540.53%
YoY
|
-$241.9K
36.37%
YoY
|
-$211.9K
14.96%
YoY
|
-$59.12K
N/A
|
-$285.6K
397.96%
YoY
|
-$177.4K
209.35%
YoY
|
-$184.3K
-100.57%
YoY
|
$0.00
-100.0%
YoY
|
-$57.35K
-108.31%
YoY
|
-$57.34K
-100.66%
YoY
|
$32.10M
-64303.08%
YoY
|
-$38.23K
-100.46%
YoY
|
| Net Change In Cash |
-$623.2K
-73.47%
YoY
|
$1.133M
-144.68%
YoY
|
-$62.00K
-101.07%
YoY
|
-$675.3K
-0.94%
YoY
|
-$2.349M
49.21%
YoY
|
-$2.535M
-231.16%
YoY
|
$5.768M
-515.23%
YoY
|
-$681.7K
-56.9%
YoY
|
-$1.574M
94.59%
YoY
|
$1.933M
-132.55%
YoY
|
-$1.389M
-79.79%
YoY
|
-$1.582M
-78.88%
YoY
|
-$809.1K
-89.91%
YoY
|
-$5.937M
-139.32%
YoY
|
-$6.871M
45.74%
YoY
|
-$7.490M
-271.36%
YoY
|
-$8.023M
-228.36%
YoY
|
$15.10M
-2320.65%
YoY
|
-$4.715M
-178.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.289M
13.44%
YoY
|
-$5.219M
60.28%
YoY
|
-$3.055M
13.09%
YoY
|
-$2.815M
-6.67%
YoY
|
-$2.899M
-2.48%
YoY
|
-$3.256M
309.6%
YoY
|
-$2.702M
134.99%
YoY
|
-$3.016M
713.37%
YoY
|
-$2.973M
172.1%
YoY
|
-$795.0K
-89.34%
YoY
|
-$1.150M
-24.67%
YoY
|
-$370.7K
-199.14%
YoY
|
-$1.092M
106.79%
YoY
|
-$7.455M
317.14%
YoY
|
-$1.526M
-10.33%
YoY
|
$374.0K
-95.13%
YoY
|
-$528.3K
-110.63%
YoY
|
-$1.787M
148.23%
YoY
|
-$1.702M
-26.32%
YoY
|
| Capital Expenditures |
$207.9K
22.22%
YoY
|
$566.9K
12.48%
YoY
|
$276.1K
14987.43%
YoY
|
$713.6K
450.62%
YoY
|
$170.1K
-84.5%
YoY
|
$504.0K
-274.99%
YoY
|
$1.830K
-98.9%
YoY
|
$129.6K
-86.5%
YoY
|
$1.097M
316.15%
YoY
|
-$288.0K
-84.16%
YoY
|
$165.7K
-7841.12%
YoY
|
$959.7K
-7348.41%
YoY
|
$263.6K
-96.3%
YoY
|
-$1.818M
17721.37%
YoY
|
-$2.140K
109.8%
YoY
|
-$13.24K
315.05%
YoY
|
$7.119M
N/A
|
-$10.20K
N/A
|
-$1.020K
N/A
|
| Free Cash Flow |
-$3.496M
13.92%
YoY
|
-$5.786M
53.87%
YoY
|
-$3.331M
23.22%
YoY
|
-$3.528M
12.18%
YoY
|
-$3.069M
-24.59%
YoY
|
-$3.760M
641.72%
YoY
|
-$2.704M
105.54%
YoY
|
-$3.145M
136.4%
YoY
|
-$4.070M
200.1%
YoY
|
-$507.0K
-91.01%
YoY
|
-$1.315M
-13.69%
YoY
|
-$1.330M
-443.61%
YoY
|
-$1.356M
-82.27%
YoY
|
-$5.638M
217.24%
YoY
|
-$1.524M
-10.4%
YoY
|
$387.2K
-94.96%
YoY
|
-$7.647M
N/A
|
-$1.777M
146.82%
YoY
|
-$1.701M
-26.37%
YoY
|
Loading...