2019 Q3 Form 10-Q Financial Statement
#000156459019043542 Filed on November 14, 2019
Income Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
Revenue | $773.7K | $781.5K | $878.0K |
YoY Change | -0.99% | -24.85% | -10.19% |
Cost Of Revenue | $380.0K | $430.0K | $120.0K |
YoY Change | -11.63% | -18.87% | -79.66% |
Gross Profit | $170.0K | $350.0K | $760.0K |
YoY Change | -51.43% | -31.37% | 100.0% |
Gross Profit Margin | 21.97% | 44.79% | 86.56% |
Selling, General & Admin | $102.0K | $71.86K | $79.67K |
YoY Change | 41.97% | -91.55% | -61.55% |
% of Gross Profit | 60.02% | 20.53% | 10.48% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.385K | $5.858K | $11.32K |
YoY Change | -8.07% | -26.78% | -44.93% |
% of Gross Profit | 3.17% | 1.67% | 1.49% |
Operating Expenses | $919.1K | $990.9K | $733.2K |
YoY Change | -7.24% | 15.22% | -54.5% |
Operating Profit | -$366.5K | -$209.4K | $144.8K |
YoY Change | 75.0% | -40.17% | -122.85% |
Interest Expense | $39.61K | $377.4K | $94.58K |
YoY Change | -89.51% | -414.49% | -24.95% |
% of Operating Profit | 65.31% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$383.2K | -$586.8K | $455.2K |
YoY Change | -34.7% | 2.95% | -135.99% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | 0.0% | ||
Net Earnings | -$279.6K | -$586.8K | $455.2K |
YoY Change | -52.34% | -87.51% | -157.3% |
Net Earnings / Revenue | -36.14% | -75.09% | 51.85% |
Basic Earnings Per Share | -$0.09 | -$0.94 | $0.73 |
Diluted Earnings Per Share | -$0.09 | -$0.94 | $0.73 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.134M | 625.3K | 625.3K |
Diluted Shares Outstanding | 3.134M | 625.3K | 625.3K |
Balance Sheet
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.830M | $930.0K | $1.200M |
YoY Change | 204.3% | 55.0% | 46.34% |
Cash & Equivalents | $2.826M | ||
Short-Term Investments | |||
Other Short-Term Assets | $240.0K | $230.0K | $240.0K |
YoY Change | 4.35% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $3.100M | $1.160M | $1.440M |
YoY Change | 167.24% | -48.67% | -42.63% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $42.46K | $42.81K | $50.00K |
YoY Change | -0.82% | -48.94% | -46.19% |
Goodwill | $5.690M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $30.00K | $120.0K | $140.0K |
YoY Change | -75.0% | ||
Other Assets | $10.00K | $30.00K | $30.00K |
YoY Change | -66.67% | -95.38% | -99.41% |
Total Long-Term Assets | $6.508M | $931.4K | $1.000M |
YoY Change | 598.76% | -50.19% | -84.52% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.100M | $1.160M | $1.440M |
Total Long-Term Assets | $6.508M | $931.4K | $1.000M |
Total Assets | $9.608M | $2.091M | $2.440M |
YoY Change | 359.42% | -49.36% | -72.8% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $360.0K | $50.00K | $70.00K |
YoY Change | 620.0% | ||
Accrued Expenses | $290.0K | $0.00 | $100.0K |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $650.0K | $570.0K | $470.0K |
YoY Change | 14.04% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.210M | $570.0K | $430.0K |
YoY Change | 638.6% | -88.03% | -91.28% |
Other Long-Term Liabilities | $80.00K | $30.00K | $30.00K |
YoY Change | 166.67% | -97.25% | -97.14% |
Total Long-Term Liabilities | $4.290M | $600.0K | $460.0K |
YoY Change | 615.0% | -89.74% | -92.31% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $650.0K | $570.0K | $470.0K |
Total Long-Term Liabilities | $4.290M | $600.0K | $460.0K |
Total Liabilities | $4.954M | $1.164M | $930.0K |
YoY Change | 325.62% | -80.07% | -84.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$12.68M | -$11.16M | |
YoY Change | 13.61% | ||
Common Stock | $17.33M | $12.09M | |
YoY Change | 43.4% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.654M | $927.4K | $1.506M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.608M | $2.091M | $2.440M |
YoY Change | 359.42% | -49.36% | -72.8% |
Cashflow Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$279.6K | -$586.8K | $455.2K |
YoY Change | -52.34% | -87.51% | -157.3% |
Depreciation, Depletion And Amortization | $5.385K | $5.858K | $11.32K |
YoY Change | -8.07% | -26.78% | -44.93% |
Cash From Operating Activities | -$250.0K | -$460.0K | $140.0K |
YoY Change | -45.65% | 48.39% | -122.58% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $50.00K | $50.00K | $180.0K |
YoY Change | 0.0% | -82.14% | -28.0% |
Cash From Investing Activities | $40.00K | $50.00K | $180.0K |
YoY Change | -20.0% | -82.14% | -28.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -50.00K | -30.00K | 430.0K |
YoY Change | 66.67% | -84.21% | -315.0% |
NET CHANGE | |||
Cash From Operating Activities | -250.0K | -460.0K | 140.0K |
Cash From Investing Activities | 40.00K | 50.00K | 180.0K |
Cash From Financing Activities | -50.00K | -30.00K | 430.0K |
Net Change In Cash | -260.0K | -440.0K | 750.0K |
YoY Change | -40.91% | 100.0% | -231.58% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$250.0K | -$460.0K | $140.0K |
Capital Expenditures | -$10.00K | $0.00 | $0.00 |
Free Cash Flow | -$240.0K | -$460.0K | $140.0K |
YoY Change | -47.83% | 48.39% | -122.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
244466 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
155420 | |
CY2019Q3 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
26681 | |
CY2018Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
25507 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
42464 | |
CY2018Q4 | us-gaap |
Other Investments
OtherInvestments
|
1507375 | |
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
5689586 | |
CY2019Q3 | us-gaap |
Other Assets
OtherAssets
|
10220 | |
CY2018Q4 | us-gaap |
Other Assets
OtherAssets
|
32036 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
9608174 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
6059568 | |
CY2019Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
746787 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
42875 | |
CY2019Q3 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
3461782 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
287182 | |
CY2019Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
361760 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
188354 | |
CY2019Q3 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
14226 | |
CY2019Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
82270 | |
CY2018Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
19690 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
4954007 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
250919 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3134 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3125 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
17328085 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
17295408 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12677052 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11489884 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
33818 | |
CY2019Q3 | us-gaap |
Real Estate Investments Other
RealEstateInvestmentsOther
|
25173 | |
CY2018Q4 | us-gaap |
Real Estate Investments Other
RealEstateInvestmentsOther
|
122604 | |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
284936 | |
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-586804 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3134160 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2696748 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-246463 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-209417 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1187168 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.94 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.38 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3459979 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-140482 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-73519 | ||
CY2018Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
432265 | |
CY2019Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
387508 | |
us-gaap |
Professional Fees
ProfessionalFees
|
1538043 | ||
CY2019Q3 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
8825 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
581 | ||
us-gaap |
Revenues
Revenues
|
2623229 | ||
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3500 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-457018 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3431 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-450503 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4930379 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
55195 | ||
CY2018Q3 | lmfa |
Collection Cost
CollectionCost
|
8797 | |
lmfa |
Collection Cost
CollectionCost
|
-17275 | ||
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
39605 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4654167 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5808649 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9608174 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6059568 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
38846 | ||
CY2019Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
139364 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3134261 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3124961 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3134261 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3124961 | |
CY2019Q3 | lmfa |
Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
|
348451 | |
CY2018Q3 | lmfa |
Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
|
459505 | |
lmfa |
Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
|
1226464 | ||
lmfa |
Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
|
1574960 | ||
CY2019Q3 | lmfa |
Administrative And Late Fees
AdministrativeAndLateFees
|
33690 | |
CY2018Q3 | lmfa |
Administrative And Late Fees
AdministrativeAndLateFees
|
59517 | |
lmfa |
Administrative And Late Fees
AdministrativeAndLateFees
|
116497 | ||
lmfa |
Administrative And Late Fees
AdministrativeAndLateFees
|
178146 | ||
CY2019Q3 | lmfa |
Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
|
18356 | |
CY2018Q3 | lmfa |
Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
|
31446 | |
lmfa |
Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
|
44628 | ||
lmfa |
Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
|
90546 | ||
CY2019Q3 | lmfa |
Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
|
49242 | |
CY2018Q3 | lmfa |
Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
|
79838 | |
lmfa |
Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
|
164757 | ||
lmfa |
Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
|
188024 | ||
CY2019Q3 | us-gaap |
Brokerage Commissions Revenue
BrokerageCommissionsRevenue
|
221085 | |
us-gaap |
Brokerage Commissions Revenue
BrokerageCommissionsRevenue
|
501244 | ||
CY2019Q3 | lmfa |
Rental Revenue
RentalRevenue
|
102924 | |
CY2018Q3 | lmfa |
Rental Revenue
RentalRevenue
|
151204 | |
lmfa |
Rental Revenue
RentalRevenue
|
322878 | ||
lmfa |
Rental Revenue
RentalRevenue
|
591553 | ||
CY2019Q3 | us-gaap |
Revenues
Revenues
|
773748 | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
781510 | |
us-gaap |
Revenues
Revenues
|
2376468 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
888949 | ||
CY2018Q3 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
11731 | |
us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
49003 | ||
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
71864 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
376997 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
224079 | ||
CY2019Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
7641 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
266 | ||
CY2019Q3 | lmfa |
Real Estate Management And Disposal
RealEstateManagementAndDisposal
|
84362 | |
CY2018Q3 | lmfa |
Real Estate Management And Disposal
RealEstateManagementAndDisposal
|
178372 | |
lmfa |
Real Estate Management And Disposal
RealEstateManagementAndDisposal
|
381796 | ||
lmfa |
Real Estate Management And Disposal
RealEstateManagementAndDisposal
|
460312 | ||
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
20110 | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10884 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
60012 | ||
CY2019Q3 | lmfa |
Collection Cost
CollectionCost
|
-3974 | |
lmfa |
Collection Cost
CollectionCost
|
38959 | ||
CY2019Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6931 | |
CY2018Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3614 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
37618 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
15493 | ||
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1020211 | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
990927 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1083511 | ||
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
377387 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
625318 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3133495 | ||
us-gaap |
Interest Expense
InterestExpense
|
110078 | ||
us-gaap |
Interest Expense
InterestExpense
|
471963 | ||
CY2019Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
6421 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
6421 | ||
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
405000 | ||
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-279647 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-586804 | |
CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-279647 | |
us-gaap |
Profit Loss
ProfitLoss
|
-1187168 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-140482 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.94 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.38 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
625318 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3133495 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
625318 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3134160 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
625318 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
51990 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
55195 | ||
lmfa |
Right To Use Asset Depreciation
RightToUseAssetDepreciation
|
27133 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10366 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16270 | ||
us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
1421 | ||
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
5000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
291760 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-79996 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
44686 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
91929 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-257580 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-1174 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
46010 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
62580 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-21403 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
23466 | ||
lmfa |
Increase Decrease In Deferred Taxes
IncreaseDecreaseInDeferredTaxes
|
-14200 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-908435 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-459916 | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
51327 | ||
lmfa |
Proceeds From Payments For Real Estate Assets Owned
ProceedsFromPaymentsForRealEstateAssetsOwned
|
80076 | ||
lmfa |
Proceeds From Payments For Real Estate Assets Owned
ProceedsFromPaymentsForRealEstateAssetsOwned
|
43619 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
13299 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
5000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
326919 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
292185 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
500000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
135149 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
56430 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
22320 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
91760 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-112829 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
351810 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-694345 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
184079 | ||
CY2017Q4 | us-gaap |
Cash
Cash
|
590394 | |
CY2018Q3 | us-gaap |
Cash
Cash
|
774473 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
31936 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
221359 | ||
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5377451 | |
lmfa |
Financing Loan For Purchase Of Fixed Asset
FinancingLoanForPurchaseOfFixedAsset
|
12892 | ||
lmfa |
Noncash Investing And Financing Activities Insurance Financing
NoncashInvestingAndFinancingActivitiesInsuranceFinancing
|
127490 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
331477 | ||
lmfa |
Noncash Investing And Financing Activities Insurance Financing
NoncashInvestingAndFinancingActivitiesInsuranceFinancing
|
87012 | ||
lmfa |
Noncash Investing And Financing Activities Debt Discount On Issuance Of Warrants
NoncashInvestingAndFinancingActivitiesDebtDiscountOnIssuanceOfWarrants
|
154676 | ||
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
896983 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
-540 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8918 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
887525 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
8309 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
154676 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
455240 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1505750 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
8501 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-586804 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
927447 | |
CY2019Q1 | lmfa |
Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
|
22320 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3435 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of Estimates</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the evaluation of any probable losses on amounts funded under the Company’s <font style="font-style:italic;">New Neighbor Guaranty</font> program as disclosed below, the evaluation of probable losses on balances due from a related party, the realization of deferred tax assets, the evaluation of contingent losses related to litigation and fair value estimates of real estate assets owned.</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;"> </p> | ||
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0655 | |
lmfa |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability Cancelled
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityCancelled
|
26685 | ||
lmfa |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability1
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1
|
304792 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
66984 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
287182 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
22317 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
94235 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
103646 | |
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
51080 | ||
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
14105 | ||
CY2019Q3 | lmfa |
Capitalized Real Estate Costs Accumulated Depreciation Net
CapitalizedRealEstateCostsAccumulatedDepreciationNet
|
25173 | |
CY2018Q4 | lmfa |
Capitalized Real Estate Costs Accumulated Depreciation Net
CapitalizedRealEstateCostsAccumulatedDepreciationNet
|
122604 | |
CY2019Q3 | us-gaap |
Depreciation
Depreciation
|
5385 | |
us-gaap |
Depreciation
Depreciation
|
17354 | ||
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
5858 | |
us-gaap |
Depreciation
Depreciation
|
28503 | ||
CY2018Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3204036 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2500000 | |
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
one-for-ten | ||
CY2018Q4 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.1 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
625318 | |
CY2019Q3 | us-gaap |
Notes Payable
NotesPayable
|
4208569 | |
CY2018Q4 | us-gaap |
Notes Payable
NotesPayable
|
42875 | |
CY2018Q4 | lmfa |
Cumulative Operating Losses
CumulativeOperatingLosses
|
12677000 | |
lmfa |
Net Cash Provided By Used In Operating Activities1
NetCashProvidedByUsedInOperatingActivities1
|
-908000 | ||
CY2019Q3 | lmfa |
Working Capital
WorkingCapital
|
-267000 | |
lmfa |
Lease Contract Beginning Date
LeaseContractBeginningDate
|
2014-03-01 | ||
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2019-07-31 | ||
CY2019Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
50000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
148000 | ||
CY2018Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
24100 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
67000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
147575 | ||
us-gaap |
Lease Cost
LeaseCost
|
147575 | ||
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OperatingLeaseRightOfUseAsset | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
91986 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OperatingLeaseLiability | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
195196 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OperatingLeaseLiability | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y10M13D |