2019 Q3 Form 10-Q Financial Statement

#000156459019043542 Filed on November 14, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2018 Q3 2018 Q2
Revenue $773.7K $781.5K $878.0K
YoY Change -0.99% -24.85% -10.19%
Cost Of Revenue $380.0K $430.0K $120.0K
YoY Change -11.63% -18.87% -79.66%
Gross Profit $170.0K $350.0K $760.0K
YoY Change -51.43% -31.37% 100.0%
Gross Profit Margin 21.97% 44.79% 86.56%
Selling, General & Admin $102.0K $71.86K $79.67K
YoY Change 41.97% -91.55% -61.55%
% of Gross Profit 60.02% 20.53% 10.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.385K $5.858K $11.32K
YoY Change -8.07% -26.78% -44.93%
% of Gross Profit 3.17% 1.67% 1.49%
Operating Expenses $919.1K $990.9K $733.2K
YoY Change -7.24% 15.22% -54.5%
Operating Profit -$366.5K -$209.4K $144.8K
YoY Change 75.0% -40.17% -122.85%
Interest Expense $39.61K $377.4K $94.58K
YoY Change -89.51% -414.49% -24.95%
% of Operating Profit 65.31%
Other Income/Expense, Net
YoY Change
Pretax Income -$383.2K -$586.8K $455.2K
YoY Change -34.7% 2.95% -135.99%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$279.6K -$586.8K $455.2K
YoY Change -52.34% -87.51% -157.3%
Net Earnings / Revenue -36.14% -75.09% 51.85%
Basic Earnings Per Share -$0.09 -$0.94 $0.73
Diluted Earnings Per Share -$0.09 -$0.94 $0.73
COMMON SHARES
Basic Shares Outstanding 3.134M 625.3K 625.3K
Diluted Shares Outstanding 3.134M 625.3K 625.3K

Balance Sheet

Concept 2019 Q3 2018 Q3 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.830M $930.0K $1.200M
YoY Change 204.3% 55.0% 46.34%
Cash & Equivalents $2.826M
Short-Term Investments
Other Short-Term Assets $240.0K $230.0K $240.0K
YoY Change 4.35%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $3.100M $1.160M $1.440M
YoY Change 167.24% -48.67% -42.63%
LONG-TERM ASSETS
Property, Plant & Equipment $42.46K $42.81K $50.00K
YoY Change -0.82% -48.94% -46.19%
Goodwill $5.690M
YoY Change
Intangibles
YoY Change
Long-Term Investments $30.00K $120.0K $140.0K
YoY Change -75.0%
Other Assets $10.00K $30.00K $30.00K
YoY Change -66.67% -95.38% -99.41%
Total Long-Term Assets $6.508M $931.4K $1.000M
YoY Change 598.76% -50.19% -84.52%
TOTAL ASSETS
Total Short-Term Assets $3.100M $1.160M $1.440M
Total Long-Term Assets $6.508M $931.4K $1.000M
Total Assets $9.608M $2.091M $2.440M
YoY Change 359.42% -49.36% -72.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $360.0K $50.00K $70.00K
YoY Change 620.0%
Accrued Expenses $290.0K $0.00 $100.0K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $650.0K $570.0K $470.0K
YoY Change 14.04%
LONG-TERM LIABILITIES
Long-Term Debt $4.210M $570.0K $430.0K
YoY Change 638.6% -88.03% -91.28%
Other Long-Term Liabilities $80.00K $30.00K $30.00K
YoY Change 166.67% -97.25% -97.14%
Total Long-Term Liabilities $4.290M $600.0K $460.0K
YoY Change 615.0% -89.74% -92.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $650.0K $570.0K $470.0K
Total Long-Term Liabilities $4.290M $600.0K $460.0K
Total Liabilities $4.954M $1.164M $930.0K
YoY Change 325.62% -80.07% -84.44%
SHAREHOLDERS EQUITY
Retained Earnings -$12.68M -$11.16M
YoY Change 13.61%
Common Stock $17.33M $12.09M
YoY Change 43.4%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.654M $927.4K $1.506M
YoY Change
Total Liabilities & Shareholders Equity $9.608M $2.091M $2.440M
YoY Change 359.42% -49.36% -72.8%

Cashflow Statement

Concept 2019 Q3 2018 Q3 2018 Q2
OPERATING ACTIVITIES
Net Income -$279.6K -$586.8K $455.2K
YoY Change -52.34% -87.51% -157.3%
Depreciation, Depletion And Amortization $5.385K $5.858K $11.32K
YoY Change -8.07% -26.78% -44.93%
Cash From Operating Activities -$250.0K -$460.0K $140.0K
YoY Change -45.65% 48.39% -122.58%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $50.00K $50.00K $180.0K
YoY Change 0.0% -82.14% -28.0%
Cash From Investing Activities $40.00K $50.00K $180.0K
YoY Change -20.0% -82.14% -28.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -50.00K -30.00K 430.0K
YoY Change 66.67% -84.21% -315.0%
NET CHANGE
Cash From Operating Activities -250.0K -460.0K 140.0K
Cash From Investing Activities 40.00K 50.00K 180.0K
Cash From Financing Activities -50.00K -30.00K 430.0K
Net Change In Cash -260.0K -440.0K 750.0K
YoY Change -40.91% 100.0% -231.58%
FREE CASH FLOW
Cash From Operating Activities -$250.0K -$460.0K $140.0K
Capital Expenditures -$10.00K $0.00 $0.00
Free Cash Flow -$240.0K -$460.0K $140.0K
YoY Change -47.83% 48.39% -122.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2019Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
244466
CY2018Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
155420
CY2019Q3 us-gaap Due From Related Parties
DueFromRelatedParties
26681
CY2018Q4 us-gaap Due From Related Parties
DueFromRelatedParties
25507
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
42464
CY2018Q4 us-gaap Other Investments
OtherInvestments
1507375
CY2019Q3 us-gaap Goodwill
Goodwill
5689586
CY2019Q3 us-gaap Other Assets
OtherAssets
10220
CY2018Q4 us-gaap Other Assets
OtherAssets
32036
CY2019Q3 us-gaap Assets
Assets
9608174
CY2018Q4 us-gaap Assets
Assets
6059568
CY2019Q3 us-gaap Long Term Debt
LongTermDebt
746787
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
42875
CY2019Q3 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
3461782
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
287182
CY2019Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
361760
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
188354
CY2019Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
14226
CY2019Q3 us-gaap Other Liabilities
OtherLiabilities
82270
CY2018Q4 us-gaap Other Liabilities
OtherLiabilities
19690
CY2019Q3 us-gaap Liabilities
Liabilities
4954007
CY2018Q4 us-gaap Liabilities
Liabilities
250919
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
3134
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
3125
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
17328085
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
17295408
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12677052
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11489884
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33818
CY2019Q3 us-gaap Real Estate Investments Other
RealEstateInvestmentsOther
25173
CY2018Q4 us-gaap Real Estate Investments Other
RealEstateInvestmentsOther
122604
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
284936
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-586804
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3134160
us-gaap Operating Expenses
OperatingExpenses
2696748
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-246463
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-209417
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1187168
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.94
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.38
us-gaap Operating Expenses
OperatingExpenses
3459979
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-140482
us-gaap Operating Income Loss
OperatingIncomeLoss
-73519
CY2018Q3 us-gaap Professional Fees
ProfessionalFees
432265
CY2019Q3 us-gaap Professional Fees
ProfessionalFees
387508
us-gaap Professional Fees
ProfessionalFees
1538043
CY2019Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
8825
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
581
us-gaap Revenues
Revenues
2623229
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3500
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-457018
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3431
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-450503
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
4930379
us-gaap Depreciation And Amortization
DepreciationAndAmortization
55195
CY2018Q3 lmfa Collection Cost
CollectionCost
8797
lmfa Collection Cost
CollectionCost
-17275
CY2019Q3 us-gaap Interest Expense
InterestExpense
39605
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
4654167
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
5808649
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9608174
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6059568
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
38846
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
139364
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3134261
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3124961
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3134261
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3124961
CY2019Q3 lmfa Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
348451
CY2018Q3 lmfa Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
459505
lmfa Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
1226464
lmfa Interest On Delinquent Association Fees
InterestOnDelinquentAssociationFees
1574960
CY2019Q3 lmfa Administrative And Late Fees
AdministrativeAndLateFees
33690
CY2018Q3 lmfa Administrative And Late Fees
AdministrativeAndLateFees
59517
lmfa Administrative And Late Fees
AdministrativeAndLateFees
116497
lmfa Administrative And Late Fees
AdministrativeAndLateFees
178146
CY2019Q3 lmfa Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
18356
CY2018Q3 lmfa Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
31446
lmfa Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
44628
lmfa Recoveries On Collection Of Assessments In Excess Of Cost
RecoveriesOnCollectionOfAssessmentsInExcessOfCost
90546
CY2019Q3 lmfa Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
49242
CY2018Q3 lmfa Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
79838
lmfa Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
164757
lmfa Underwriting Fees And Other Revenues
UnderwritingFeesAndOtherRevenues
188024
CY2019Q3 us-gaap Brokerage Commissions Revenue
BrokerageCommissionsRevenue
221085
us-gaap Brokerage Commissions Revenue
BrokerageCommissionsRevenue
501244
CY2019Q3 lmfa Rental Revenue
RentalRevenue
102924
CY2018Q3 lmfa Rental Revenue
RentalRevenue
151204
lmfa Rental Revenue
RentalRevenue
322878
lmfa Rental Revenue
RentalRevenue
591553
CY2019Q3 us-gaap Revenues
Revenues
773748
CY2018Q3 us-gaap Revenues
Revenues
781510
us-gaap Revenues
Revenues
2376468
us-gaap Professional Fees
ProfessionalFees
888949
CY2018Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
11731
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
49003
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
71864
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
376997
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
224079
CY2019Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7641
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
266
CY2019Q3 lmfa Real Estate Management And Disposal
RealEstateManagementAndDisposal
84362
CY2018Q3 lmfa Real Estate Management And Disposal
RealEstateManagementAndDisposal
178372
lmfa Real Estate Management And Disposal
RealEstateManagementAndDisposal
381796
lmfa Real Estate Management And Disposal
RealEstateManagementAndDisposal
460312
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
20110
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10884
us-gaap Depreciation And Amortization
DepreciationAndAmortization
60012
CY2019Q3 lmfa Collection Cost
CollectionCost
-3974
lmfa Collection Cost
CollectionCost
38959
CY2019Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6931
CY2018Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3614
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
37618
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
15493
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
1020211
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
990927
us-gaap Operating Income Loss
OperatingIncomeLoss
-1083511
CY2018Q3 us-gaap Interest Expense
InterestExpense
377387
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
625318
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3133495
us-gaap Interest Expense
InterestExpense
110078
us-gaap Interest Expense
InterestExpense
471963
CY2019Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
6421
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
6421
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
405000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-279647
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-586804
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-279647
us-gaap Profit Loss
ProfitLoss
-1187168
us-gaap Profit Loss
ProfitLoss
-140482
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.94
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
625318
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3133495
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
625318
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3134160
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
625318
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51990
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
55195
lmfa Right To Use Asset Depreciation
RightToUseAssetDepreciation
27133
us-gaap Share Based Compensation
ShareBasedCompensation
10366
us-gaap Share Based Compensation
ShareBasedCompensation
16270
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
1421
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
5000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
291760
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-79996
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
44686
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
91929
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-257580
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-1174
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
46010
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
62580
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-21403
us-gaap Operating Lease Payments
OperatingLeasePayments
23466
lmfa Increase Decrease In Deferred Taxes
IncreaseDecreaseInDeferredTaxes
-14200
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-908435
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-459916
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
51327
lmfa Proceeds From Payments For Real Estate Assets Owned
ProceedsFromPaymentsForRealEstateAssetsOwned
80076
lmfa Proceeds From Payments For Real Estate Assets Owned
ProceedsFromPaymentsForRealEstateAssetsOwned
43619
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
13299
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
5000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
326919
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
292185
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
500000
us-gaap Repayments Of Debt
RepaymentsOfDebt
135149
us-gaap Repayments Of Debt
RepaymentsOfDebt
56430
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
22320
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
91760
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-112829
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
351810
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-694345
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
184079
CY2017Q4 us-gaap Cash
Cash
590394
CY2018Q3 us-gaap Cash
Cash
774473
us-gaap Interest Paid Net
InterestPaidNet
31936
us-gaap Interest Paid Net
InterestPaidNet
221359
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
5377451
lmfa Financing Loan For Purchase Of Fixed Asset
FinancingLoanForPurchaseOfFixedAsset
12892
lmfa Noncash Investing And Financing Activities Insurance Financing
NoncashInvestingAndFinancingActivitiesInsuranceFinancing
127490
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
331477
lmfa Noncash Investing And Financing Activities Insurance Financing
NoncashInvestingAndFinancingActivitiesInsuranceFinancing
87012
lmfa Noncash Investing And Financing Activities Debt Discount On Issuance Of Warrants
NoncashInvestingAndFinancingActivitiesDebtDiscountOnIssuanceOfWarrants
154676
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
896983
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
-540
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-8918
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
887525
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
8309
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
154676
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
455240
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
1505750
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
8501
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-586804
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
927447
CY2019Q1 lmfa Stock Issued During Period Value Warrants Exercised For Cash
StockIssuedDuringPeriodValueWarrantsExercisedForCash
22320
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
3435
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of Estimates</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the evaluation of any probable losses on amounts funded under the Company&#8217;s <font style="font-style:italic;">New Neighbor Guaranty</font> program as disclosed below, the evaluation of probable losses on balances due from a related party, the realization of deferred tax assets, the evaluation of contingent losses related to litigation and fair value estimates of real estate assets owned.</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;">&nbsp;</p>
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0655
lmfa Right Of Use Asset Obtained In Exchange For Operating Lease Liability Cancelled
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityCancelled
26685
lmfa Right Of Use Asset Obtained In Exchange For Operating Lease Liability1
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1
304792
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
66984
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
287182
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
22317
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
94235
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
103646
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
51080
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
14105
CY2019Q3 lmfa Capitalized Real Estate Costs Accumulated Depreciation Net
CapitalizedRealEstateCostsAccumulatedDepreciationNet
25173
CY2018Q4 lmfa Capitalized Real Estate Costs Accumulated Depreciation Net
CapitalizedRealEstateCostsAccumulatedDepreciationNet
122604
CY2019Q3 us-gaap Depreciation
Depreciation
5385
us-gaap Depreciation
Depreciation
17354
CY2018Q3 us-gaap Depreciation
Depreciation
5858
us-gaap Depreciation
Depreciation
28503
CY2018Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3204036
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2500000
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
one-for-ten
CY2018Q4 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.1
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
625318
CY2019Q3 us-gaap Notes Payable
NotesPayable
4208569
CY2018Q4 us-gaap Notes Payable
NotesPayable
42875
CY2018Q4 lmfa Cumulative Operating Losses
CumulativeOperatingLosses
12677000
lmfa Net Cash Provided By Used In Operating Activities1
NetCashProvidedByUsedInOperatingActivities1
-908000
CY2019Q3 lmfa Working Capital
WorkingCapital
-267000
lmfa Lease Contract Beginning Date
LeaseContractBeginningDate
2014-03-01
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2019-07-31
CY2019Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
50000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
148000
CY2018Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
24100
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
67000
us-gaap Operating Lease Cost
OperatingLeaseCost
147575
us-gaap Lease Cost
LeaseCost
147575
CY2019Q3 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
us-gaap:OperatingLeaseRightOfUseAsset
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
91986
CY2019Q3 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
us-gaap:OperatingLeaseLiability
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
195196
CY2019Q3 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
us-gaap:OperatingLeaseLiability
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y10M13D

Files In Submission

Name View Source Status
0001564590-19-043542-index-headers.html Edgar Link pending
0001564590-19-043542-index.html Edgar Link pending
0001564590-19-043542.txt Edgar Link pending
0001564590-19-043542-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lmfa-10q_20190930.htm Edgar Link pending
lmfa-20190930.xml Edgar Link completed
lmfa-20190930.xsd Edgar Link pending
lmfa-20190930_cal.xml Edgar Link unprocessable
lmfa-20190930_def.xml Edgar Link unprocessable
lmfa-20190930_lab.xml Edgar Link unprocessable
lmfa-20190930_pre.xml Edgar Link unprocessable
lmfa-ex311_6.htm Edgar Link pending
lmfa-ex312_8.htm Edgar Link pending
lmfa-ex321_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending