|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Amortization of bond discount | |||||
| Provision for bad debt | |||||
| Gain on early lease termination | |||||
| Asset impairment charge | |||||
| Changes in operating assets and liabilities: | |||||
| Premium receivable | |||||
| Reinsurance recoverable | |||||
| Prepaid reinsurance premium | |||||
| Deferred acquisition costs | |||||
| Other assets | |||||
| Unpaid losses and loss adjustment expenses | |||||
| Unearned premium | |||||
| Trade payables | |||||
| Funds held for reinsurance treaties | |||||
| Deferred ceding commission | |||||
| Ceded premium payable | |||||
| Other liabilities and accrued expenses | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of business, net of cash acquired | |||||
| Proceeds from short-term investments sold or matured | |||||
| Proceeds from bonds sold or matured | |||||
| Cost of short-term investments acquired | |||||
| Cost of bonds acquired | |||||
| Purchases of property and equipment | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from borrowings under financing agreement | |||||
| Payment on borrowings under financing agreement | |||||
| Proceeds from Initial Public Offering and Follow-on Offering, net of underwriting discounts and commissions and offering costs | |||||
| Proceeds from stock exercises | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest expense on borrowings under financing agreement | |||||
| Non-cash transactions: | |||||
| Warrants assumed from acquisition of Metromile | |||||
| Right-of-use assets derecognized due to lease modification | |||||
Loading...