|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$165.5M
-18.15%
YoY
|
-$202.2M
-14.65%
YoY
|
-$236.9M
-20.45%
YoY
|
-$297.8M
23.41%
YoY
|
-$241.3M
97.3%
YoY
|
| Depreciation, Depletion And Amortization |
$15.20M
-24.0%
YoY
|
$20.00M
0.0%
YoY
|
$20.00M
63.93%
YoY
|
$12.20M
229.73%
YoY
|
$3.700M
117.65%
YoY
|
| Cash From Operating Activities |
-$16.50M
44.74%
YoY
|
-$11.40M
-90.43%
YoY
|
-$119.1M
-26.93%
YoY
|
-$163.0M
12.72%
YoY
|
-$144.6M
57.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.400M
0.0%
YoY
|
$9.400M
2.17%
YoY
|
$9.200M
-8.91%
YoY
|
$10.10M
7.45%
YoY
|
$9.400M
113.64%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$98.80M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$79.70M
-259.4%
YoY
|
$50.00M
-48.93%
YoY
|
$97.90M
-48.8%
YoY
|
$191.2M
-124.04%
YoY
|
-$795.4M
-1559.45%
YoY
|
| Cash From Investing Activities |
-$89.10M
-319.46%
YoY
|
$40.60M
-54.23%
YoY
|
$88.70M
-51.02%
YoY
|
$181.1M
-122.5%
YoY
|
-$804.8M
-1706.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$106.6M
21.55%
YoY
|
$87.70M
469.48%
YoY
|
$15.40M
327.78%
YoY
|
$3.600M
-99.45%
YoY
|
$649.6M
90.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.50M
44.74%
YoY
|
-$11.40M
-90.43%
YoY
|
-$119.1M
-26.93%
YoY
|
-$163.0M
12.72%
YoY
|
-$144.6M
57.69%
YoY
|
| Cash From Investing Activities |
-$89.10M
-319.46%
YoY
|
$40.60M
-54.23%
YoY
|
$88.70M
-51.02%
YoY
|
$181.1M
-122.5%
YoY
|
-$804.8M
-1706.39%
YoY
|
| Cash From Financing Activities |
$106.6M
21.55%
YoY
|
$87.70M
469.48%
YoY
|
$15.40M
327.78%
YoY
|
$3.600M
-99.45%
YoY
|
$649.6M
90.44%
YoY
|
| Net Change In Cash |
$11.10M
-90.28%
YoY
|
$114.2M
-861.33%
YoY
|
-$15.00M
-194.34%
YoY
|
$15.90M
-105.29%
YoY
|
-$300.8M
-199.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.50M
44.74%
YoY
|
-$11.40M
-90.43%
YoY
|
-$119.1M
-26.93%
YoY
|
-$163.0M
12.72%
YoY
|
-$144.6M
57.69%
YoY
|
| Capital Expenditures |
$9.400M
0.0%
YoY
|
$9.400M
2.17%
YoY
|
$9.200M
-8.91%
YoY
|
$10.10M
7.45%
YoY
|
$9.400M
113.64%
YoY
|
| Free Cash Flow |
-$25.90M
24.52%
YoY
|
-$20.80M
-83.79%
YoY
|
-$128.3M
-25.88%
YoY
|
-$173.1M
12.4%
YoY
|
-$154.0M
60.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.80M
-42.63%
YoY
|
-$21.70M
-27.67%
YoY
|
-$37.50M
-44.61%
YoY
|
-$43.90M
-23.25%
YoY
|
-$62.40M
31.92%
YoY
|
-$30.00M
-29.25%
YoY
|
-$67.70M
10.08%
YoY
|
-$57.20M
-14.88%
YoY
|
-$47.30M
-28.12%
YoY
|
-$42.40M
-33.44%
YoY
|
-$61.50M
-32.71%
YoY
|
-$67.20M
-1.03%
YoY
|
-$65.80M
-12.03%
YoY
|
-$63.70M
-9.39%
YoY
|
-$91.40M
37.65%
YoY
|
-$67.90M
22.12%
YoY
|
-$74.80M
52.65%
YoY
|
-$70.30M
107.37%
YoY
|
-$66.40M
114.89%
YoY
|
| Depreciation, Depletion And Amortization |
$2.700M
-40.0%
YoY
|
$2.600M
-44.68%
YoY
|
$3.400M
-33.33%
YoY
|
$4.700M
-9.62%
YoY
|
$4.500M
-10.0%
YoY
|
$4.700M
-2.08%
YoY
|
$5.100M
2.0%
YoY
|
$5.200M
1.96%
YoY
|
$5.000M
-1.96%
YoY
|
$4.800M
-11.11%
YoY
|
$5.000M
35.14%
YoY
|
$5.100M
218.75%
YoY
|
$5.100M
240.0%
YoY
|
$5.400M
350.0%
YoY
|
$3.700M
362.5%
YoY
|
$1.600M
100.0%
YoY
|
$1.500M
66.67%
YoY
|
$1.200M
100.0%
YoY
|
$800.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$600.0K
-98.73%
YoY
|
$20.70M
50.0%
YoY
|
$4.500M
-72.39%
YoY
|
$5.500M
-147.01%
YoY
|
-$47.20M
58.39%
YoY
|
$13.80M
-185.71%
YoY
|
$16.30M
-358.73%
YoY
|
-$11.70M
-76.74%
YoY
|
-$29.80M
-35.78%
YoY
|
-$16.10M
-43.71%
YoY
|
-$6.300M
-88.48%
YoY
|
-$50.30M
25.12%
YoY
|
-$46.40M
17.47%
YoY
|
-$28.60M
-42.69%
YoY
|
-$54.70M
43.19%
YoY
|
-$40.20M
148.15%
YoY
|
-$39.50M
-1.99%
YoY
|
-$49.90M
141.06%
YoY
|
-$38.20M
7.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.500M
52.17%
YoY
|
$3.100M
-3.13%
YoY
|
$1.900M
-13.64%
YoY
|
$2.100M
40.0%
YoY
|
$2.300M
-8.0%
YoY
|
$3.200M
33.33%
YoY
|
$2.200M
0.0%
YoY
|
$1.500M
-21.05%
YoY
|
$2.500M
-7.41%
YoY
|
$2.400M
-7.69%
YoY
|
$2.200M
-175.86%
YoY
|
$1.900M
-205.56%
YoY
|
$2.700M
-3.57%
YoY
|
$2.600M
-230.0%
YoY
|
-$2.900M
7.41%
YoY
|
-$1.800M
-33.33%
YoY
|
$2.800M
40.0%
YoY
|
-$2.000M
53.85%
YoY
|
-$2.700M
125.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.10M
-18.16%
YoY
|
-$15.80M
-377.19%
YoY
|
-$57.50M
10.79%
YoY
|
$31.60M
-49.68%
YoY
|
-$38.00M
-213.77%
YoY
|
$5.700M
-86.74%
YoY
|
-$51.90M
-213.07%
YoY
|
$62.80M
-797.78%
YoY
|
$33.40M
85.56%
YoY
|
$43.00M
-52.28%
YoY
|
$45.90M
-45.03%
YoY
|
-$9.000M
-184.11%
YoY
|
$18.00M
160.87%
YoY
|
$90.10M
1995.35%
YoY
|
$83.50M
-111.36%
YoY
|
$10.70M
-116.56%
YoY
|
$6.900M
N/A
|
$4.300M
-71.52%
YoY
|
-$735.1M
-5000.67%
YoY
|
| Cash From Investing Activities |
-$34.60M
-14.14%
YoY
|
-$18.90M
-856.0%
YoY
|
-$59.40M
9.8%
YoY
|
$29.50M
-51.88%
YoY
|
-$40.30M
-230.42%
YoY
|
$2.500M
-93.84%
YoY
|
-$54.10M
-223.8%
YoY
|
$61.30M
-662.39%
YoY
|
$30.90M
101.96%
YoY
|
$40.60M
-53.6%
YoY
|
$43.70M
-45.78%
YoY
|
-$10.90M
-222.47%
YoY
|
$15.30M
273.17%
YoY
|
$87.50M
3704.35%
YoY
|
$80.60M
-110.92%
YoY
|
$8.900M
-113.22%
YoY
|
$4.100M
-305.0%
YoY
|
$2.300M
-83.33%
YoY
|
-$737.8M
-5446.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.20M
31.0%
YoY
|
$38.50M
10.0%
YoY
|
$24.00M
1.69%
YoY
|
$24.10M
54.49%
YoY
|
$20.00M
48.15%
YoY
|
$35.00M
386.11%
YoY
|
$23.60M
198.73%
YoY
|
$15.60M
7700.0%
YoY
|
$13.50M
13400.0%
YoY
|
$7.200M
2300.0%
YoY
|
$7.900M
243.48%
YoY
|
$200.0K
-50.0%
YoY
|
$100.0K
-83.33%
YoY
|
$300.0K
-50.0%
YoY
|
$2.300M
155.56%
YoY
|
$400.0K
-76.47%
YoY
|
$600.0K
-99.91%
YoY
|
$600.0K
-60.0%
YoY
|
$900.0K
-99.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$600.0K
-98.73%
YoY
|
$20.70M
50.0%
YoY
|
$4.500M
-72.39%
YoY
|
$5.500M
-147.01%
YoY
|
-$47.20M
58.39%
YoY
|
$13.80M
-185.71%
YoY
|
$16.30M
-358.73%
YoY
|
-$11.70M
-76.74%
YoY
|
-$29.80M
-35.78%
YoY
|
-$16.10M
-43.71%
YoY
|
-$6.300M
-88.48%
YoY
|
-$50.30M
25.12%
YoY
|
-$46.40M
17.47%
YoY
|
-$28.60M
-42.69%
YoY
|
-$54.70M
43.19%
YoY
|
-$40.20M
148.15%
YoY
|
-$39.50M
-1.99%
YoY
|
-$49.90M
141.06%
YoY
|
-$38.20M
7.0%
YoY
|
| Cash From Investing Activities |
-$34.60M
-14.14%
YoY
|
-$18.90M
-856.0%
YoY
|
-$59.40M
9.8%
YoY
|
$29.50M
-51.88%
YoY
|
-$40.30M
-230.42%
YoY
|
$2.500M
-93.84%
YoY
|
-$54.10M
-223.8%
YoY
|
$61.30M
-662.39%
YoY
|
$30.90M
101.96%
YoY
|
$40.60M
-53.6%
YoY
|
$43.70M
-45.78%
YoY
|
-$10.90M
-222.47%
YoY
|
$15.30M
273.17%
YoY
|
$87.50M
3704.35%
YoY
|
$80.60M
-110.92%
YoY
|
$8.900M
-113.22%
YoY
|
$4.100M
-305.0%
YoY
|
$2.300M
-83.33%
YoY
|
-$737.8M
-5446.38%
YoY
|
| Cash From Financing Activities |
$26.20M
31.0%
YoY
|
$38.50M
10.0%
YoY
|
$24.00M
1.69%
YoY
|
$24.10M
54.49%
YoY
|
$20.00M
48.15%
YoY
|
$35.00M
386.11%
YoY
|
$23.60M
198.73%
YoY
|
$15.60M
7700.0%
YoY
|
$13.50M
13400.0%
YoY
|
$7.200M
2300.0%
YoY
|
$7.900M
243.48%
YoY
|
$200.0K
-50.0%
YoY
|
$100.0K
-83.33%
YoY
|
$300.0K
-50.0%
YoY
|
$2.300M
155.56%
YoY
|
$400.0K
-76.47%
YoY
|
$600.0K
-99.91%
YoY
|
$600.0K
-60.0%
YoY
|
$900.0K
-99.73%
YoY
|
| Net Change In Cash |
-$9.000M
-86.36%
YoY
|
$40.30M
-21.44%
YoY
|
-$30.90M
117.61%
YoY
|
$59.10M
-9.36%
YoY
|
-$66.00M
-581.75%
YoY
|
$51.30M
61.83%
YoY
|
-$14.20M
-131.35%
YoY
|
$65.20M
-206.89%
YoY
|
$13.70M
-143.22%
YoY
|
$31.70M
-46.45%
YoY
|
$45.30M
60.64%
YoY
|
-$61.00M
97.41%
YoY
|
-$31.70M
-10.96%
YoY
|
$59.20M
-225.96%
YoY
|
$28.20M
-103.64%
YoY
|
-$30.90M
-62.22%
YoY
|
-$35.60M
-105.9%
YoY
|
-$47.00M
770.37%
YoY
|
-$775.1M
-345.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$600.0K
-98.73%
YoY
|
$20.70M
50.0%
YoY
|
$4.500M
-72.39%
YoY
|
$5.500M
-147.01%
YoY
|
-$47.20M
58.39%
YoY
|
$13.80M
-185.71%
YoY
|
$16.30M
-358.73%
YoY
|
-$11.70M
-76.74%
YoY
|
-$29.80M
-35.78%
YoY
|
-$16.10M
-43.71%
YoY
|
-$6.300M
-88.48%
YoY
|
-$50.30M
25.12%
YoY
|
-$46.40M
17.47%
YoY
|
-$28.60M
-42.69%
YoY
|
-$54.70M
43.19%
YoY
|
-$40.20M
148.15%
YoY
|
-$39.50M
-1.99%
YoY
|
-$49.90M
141.06%
YoY
|
-$38.20M
7.0%
YoY
|
| Capital Expenditures |
$3.500M
52.17%
YoY
|
$3.100M
-3.13%
YoY
|
$1.900M
-13.64%
YoY
|
$2.100M
40.0%
YoY
|
$2.300M
-8.0%
YoY
|
$3.200M
33.33%
YoY
|
$2.200M
0.0%
YoY
|
$1.500M
-21.05%
YoY
|
$2.500M
-7.41%
YoY
|
$2.400M
-7.69%
YoY
|
$2.200M
-175.86%
YoY
|
$1.900M
-205.56%
YoY
|
$2.700M
-3.57%
YoY
|
$2.600M
-230.0%
YoY
|
-$2.900M
7.41%
YoY
|
-$1.800M
-33.33%
YoY
|
$2.800M
40.0%
YoY
|
-$2.000M
53.85%
YoY
|
-$2.700M
125.0%
YoY
|
| Free Cash Flow |
-$4.100M
-91.72%
YoY
|
$17.60M
66.04%
YoY
|
$2.600M
-81.56%
YoY
|
$3.400M
-125.76%
YoY
|
-$49.50M
53.25%
YoY
|
$10.60M
-157.3%
YoY
|
$14.10M
-265.88%
YoY
|
-$13.20M
-74.71%
YoY
|
-$32.30M
-34.22%
YoY
|
-$18.50M
-40.71%
YoY
|
-$8.500M
-83.59%
YoY
|
-$52.20M
35.94%
YoY
|
-$49.10M
16.08%
YoY
|
-$31.20M
-34.86%
YoY
|
-$51.80M
45.92%
YoY
|
-$38.40M
184.44%
YoY
|
-$42.30M
0.0%
YoY
|
-$47.90M
146.91%
YoY
|
-$35.50M
2.9%
YoY
|
Loading...