|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.98M
-307.12%
YoY
|
$7.716M
-17.91%
YoY
|
$9.400M
-4083.05%
YoY
|
-$236.0K
-93.14%
YoY
|
-$3.441M
-79.06%
YoY
|
| Depreciation, Depletion And Amortization |
$9.209M
9.97%
YoY
|
$8.374M
-2.36%
YoY
|
$8.576M
-12.47%
YoY
|
$9.798M
-0.14%
YoY
|
$9.812M
-2.82%
YoY
|
| Cash From Operating Activities |
-$6.009M
-133.66%
YoY
|
$17.85M
-212.5%
YoY
|
-$15.87M
-207.01%
YoY
|
$14.83M
54.4%
YoY
|
$9.605M
-184.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.54M
43.82%
YoY
|
$9.413M
-8.66%
YoY
|
$10.31M
-202.37%
YoY
|
-$10.07M
2.36%
YoY
|
-$9.834M
-7.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$4.809M
-2227.88%
YoY
|
$226.0K
-99.78%
YoY
|
$100.9M
241.98%
YoY
|
$29.50M
-7419.85%
YoY
|
-$403.0K
-102.79%
YoY
|
| Cash From Investing Activities |
-$18.35M
99.71%
YoY
|
-$9.187M
-110.14%
YoY
|
$90.58M
366.1%
YoY
|
$19.43M
-289.83%
YoY
|
-$10.24M
-366.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$138.2M
-21.51%
YoY
|
$176.1M
43.23%
YoY
|
$122.9M
-29.26%
YoY
|
$173.8M
82.63%
YoY
|
$95.14M
-8.58%
YoY
|
| Cash From Financing Activities |
$22.84M
-345.81%
YoY
|
-$9.290M
-87.08%
YoY
|
-$71.92M
114.58%
YoY
|
-$33.52M
-6376.59%
YoY
|
$534.0K
-92.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.009M
-133.66%
YoY
|
$17.85M
-212.5%
YoY
|
-$15.87M
-207.01%
YoY
|
$14.83M
54.4%
YoY
|
$9.605M
-184.87%
YoY
|
| Cash From Investing Activities |
-$18.35M
99.71%
YoY
|
-$9.187M
-110.14%
YoY
|
$90.58M
366.1%
YoY
|
$19.43M
-289.83%
YoY
|
-$10.24M
-366.17%
YoY
|
| Cash From Financing Activities |
$22.84M
-345.81%
YoY
|
-$9.290M
-87.08%
YoY
|
-$71.92M
114.58%
YoY
|
-$33.52M
-6376.59%
YoY
|
$534.0K
-92.75%
YoY
|
| Net Change In Cash |
-$1.487M
134.17%
YoY
|
-$635.0K
-122.89%
YoY
|
$2.774M
563.64%
YoY
|
$418.0K
-774.19%
YoY
|
-$62.00K
-46.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.009M
-133.66%
YoY
|
$17.85M
-212.5%
YoY
|
-$15.87M
-207.01%
YoY
|
$14.83M
54.4%
YoY
|
$9.605M
-184.87%
YoY
|
| Capital Expenditures |
$13.54M
43.82%
YoY
|
$9.413M
-8.66%
YoY
|
$10.31M
-202.37%
YoY
|
-$10.07M
2.36%
YoY
|
-$9.834M
-7.23%
YoY
|
| Free Cash Flow |
-$19.55M
-331.6%
YoY
|
$8.440M
-132.24%
YoY
|
-$26.18M
-205.14%
YoY
|
$24.90M
28.07%
YoY
|
$19.44M
-2811.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.427M
206.67%
YoY
|
-$8.816M
319.21%
YoY
|
-$855.0K
-112.97%
YoY
|
-$3.361M
-151.18%
YoY
|
-$3.074M
-14.25%
YoY
|
-$2.103M
-40.46%
YoY
|
$6.593M
-666.9%
YoY
|
$6.567M
-507.13%
YoY
|
-$3.585M
-122.94%
YoY
|
-$3.532M
32.98%
YoY
|
-$1.163M
-115.77%
YoY
|
-$1.613M
-203.33%
YoY
|
$15.63M
-339.81%
YoY
|
-$2.656M
-45.47%
YoY
|
$7.377M
99.11%
YoY
|
$1.561M
-19.24%
YoY
|
-$6.518M
54.9%
YoY
|
-$4.871M
-34.44%
YoY
|
$3.705M
60.46%
YoY
|
$1.933M
-139.59%
YoY
|
| Depreciation, Depletion And Amortization |
$2.158M
7.04%
YoY
|
$2.602M
23.85%
YoY
|
$2.482M
17.35%
YoY
|
$2.109M
0.43%
YoY
|
$2.016M
-2.04%
YoY
|
$2.101M
1.69%
YoY
|
$2.115M
4.75%
YoY
|
$2.100M
2.74%
YoY
|
$2.058M
-15.9%
YoY
|
$2.066M
-12.68%
YoY
|
$2.019M
-18.23%
YoY
|
$2.044M
-17.68%
YoY
|
$2.447M
-1.33%
YoY
|
$2.366M
1.89%
YoY
|
$2.469M
1.31%
YoY
|
$2.483M
-2.7%
YoY
|
$2.480M
-0.84%
YoY
|
$2.322M
-8.58%
YoY
|
$2.437M
-4.69%
YoY
|
$2.552M
4.89%
YoY
|
| Cash From Operating Activities |
-$11.74M
-9.08%
YoY
|
$942.0K
-85.7%
YoY
|
-$2.967M
-112.08%
YoY
|
$8.928M
-395.24%
YoY
|
-$12.91M
25.71%
YoY
|
$6.587M
-300.82%
YoY
|
$24.56M
319.49%
YoY
|
-$3.024M
-210.08%
YoY
|
-$10.27M
-51.53%
YoY
|
-$3.280M
-183.87%
YoY
|
$5.855M
-51.53%
YoY
|
$2.747M
-60.77%
YoY
|
-$21.19M
159.62%
YoY
|
$3.911M
-154.34%
YoY
|
$12.08M
-0.66%
YoY
|
$7.002M
8.85%
YoY
|
-$8.162M
355.98%
YoY
|
-$7.197M
-10381.43%
YoY
|
$12.16M
175.71%
YoY
|
$6.433M
-279.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.024M
-25.92%
YoY
|
$3.921M
45.65%
YoY
|
$3.140M
4.42%
YoY
|
$2.395M
62.48%
YoY
|
$4.082M
82.23%
YoY
|
$2.692M
100.15%
YoY
|
$3.007M
-15.13%
YoY
|
$1.474M
-54.87%
YoY
|
$2.240M
4.14%
YoY
|
$1.345M
-156.21%
YoY
|
$3.543M
-199.8%
YoY
|
$3.266M
-259.86%
YoY
|
$2.151M
-203.41%
YoY
|
-$2.393M
54.19%
YoY
|
-$3.550M
23.56%
YoY
|
-$2.043M
2.71%
YoY
|
-$2.080M
-39.18%
YoY
|
-$1.552M
-35.6%
YoY
|
-$2.873M
3.72%
YoY
|
-$1.989M
13.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$381.0K
-164.58%
YoY
|
-$4.569M
-2517.46%
YoY
|
-$211.0K
-72.13%
YoY
|
-$619.0K
-420.73%
YoY
|
$590.0K
-1.83%
YoY
|
$189.0K
-143.15%
YoY
|
-$757.0K
-258.04%
YoY
|
$193.0K
-145.73%
YoY
|
$601.0K
-99.41%
YoY
|
-$438.0K
-101.61%
YoY
|
$479.0K
-136.56%
YoY
|
-$422.0K
-118.03%
YoY
|
$101.3M
7456.79%
YoY
|
$27.13M
87409.68%
YoY
|
-$1.310M
283.04%
YoY
|
$2.341M
2901.28%
YoY
|
$1.340M
-888.24%
YoY
|
$31.00K
-99.48%
YoY
|
-$342.0K
-119.11%
YoY
|
$78.00K
-99.18%
YoY
|
| Cash From Investing Activities |
-$3.405M
-2.49%
YoY
|
-$8.490M
239.19%
YoY
|
-$3.351M
-10.97%
YoY
|
-$3.014M
135.28%
YoY
|
-$3.492M
113.06%
YoY
|
-$2.503M
40.38%
YoY
|
-$3.764M
22.85%
YoY
|
-$1.281M
-65.27%
YoY
|
-$1.639M
-101.65%
YoY
|
-$1.783M
-107.21%
YoY
|
-$3.064M
-36.95%
YoY
|
-$3.688M
-1337.58%
YoY
|
$99.11M
-13493.24%
YoY
|
$24.74M
-1726.23%
YoY
|
-$4.860M
51.17%
YoY
|
$298.0K
-115.51%
YoY
|
-$740.0K
-79.33%
YoY
|
-$1.521M
-142.25%
YoY
|
-$3.215M
228.06%
YoY
|
-$1.921M
-124.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$20.58M
-12.95%
YoY
|
N/A
|
N/A
|
N/A
|
$23.64M
-10.54%
YoY
|
N/A
|
N/A
|
N/A
|
$26.43M
-78.46%
YoY
|
N/A
|
N/A
|
N/A
|
$122.7M
274.85%
YoY
|
N/A
|
N/A
|
N/A
|
$32.73M
74.12%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.26M
4.94%
YoY
|
$6.945M
-418.29%
YoY
|
$6.337M
-130.0%
YoY
|
-$4.985M
-195.85%
YoY
|
$14.54M
64.93%
YoY
|
-$2.182M
-3.96%
YoY
|
-$21.12M
1192.78%
YoY
|
$5.201M
-407.57%
YoY
|
$8.815M
-113.29%
YoY
|
-$2.272M
-92.08%
YoY
|
-$1.634M
-77.11%
YoY
|
-$1.691M
-75.7%
YoY
|
-$66.32M
-814.2%
YoY
|
-$28.70M
-444.04%
YoY
|
-$7.140M
-26.52%
YoY
|
-$6.960M
45.55%
YoY
|
$9.286M
38.91%
YoY
|
$8.343M
-302.5%
YoY
|
-$9.717M
150.44%
YoY
|
-$4.782M
29.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.74M
-9.08%
YoY
|
$942.0K
-85.7%
YoY
|
-$2.967M
-112.08%
YoY
|
$8.928M
-395.24%
YoY
|
-$12.91M
25.71%
YoY
|
$6.587M
-300.82%
YoY
|
$24.56M
319.49%
YoY
|
-$3.024M
-210.08%
YoY
|
-$10.27M
-51.53%
YoY
|
-$3.280M
-183.87%
YoY
|
$5.855M
-51.53%
YoY
|
$2.747M
-60.77%
YoY
|
-$21.19M
159.62%
YoY
|
$3.911M
-154.34%
YoY
|
$12.08M
-0.66%
YoY
|
$7.002M
8.85%
YoY
|
-$8.162M
355.98%
YoY
|
-$7.197M
-10381.43%
YoY
|
$12.16M
175.71%
YoY
|
$6.433M
-279.19%
YoY
|
| Cash From Investing Activities |
-$3.405M
-2.49%
YoY
|
-$8.490M
239.19%
YoY
|
-$3.351M
-10.97%
YoY
|
-$3.014M
135.28%
YoY
|
-$3.492M
113.06%
YoY
|
-$2.503M
40.38%
YoY
|
-$3.764M
22.85%
YoY
|
-$1.281M
-65.27%
YoY
|
-$1.639M
-101.65%
YoY
|
-$1.783M
-107.21%
YoY
|
-$3.064M
-36.95%
YoY
|
-$3.688M
-1337.58%
YoY
|
$99.11M
-13493.24%
YoY
|
$24.74M
-1726.23%
YoY
|
-$4.860M
51.17%
YoY
|
$298.0K
-115.51%
YoY
|
-$740.0K
-79.33%
YoY
|
-$1.521M
-142.25%
YoY
|
-$3.215M
228.06%
YoY
|
-$1.921M
-124.79%
YoY
|
| Cash From Financing Activities |
$15.26M
4.94%
YoY
|
$6.945M
-418.29%
YoY
|
$6.337M
-130.0%
YoY
|
-$4.985M
-195.85%
YoY
|
$14.54M
64.93%
YoY
|
-$2.182M
-3.96%
YoY
|
-$21.12M
1192.78%
YoY
|
$5.201M
-407.57%
YoY
|
$8.815M
-113.29%
YoY
|
-$2.272M
-92.08%
YoY
|
-$1.634M
-77.11%
YoY
|
-$1.691M
-75.7%
YoY
|
-$66.32M
-814.2%
YoY
|
-$28.70M
-444.04%
YoY
|
-$7.140M
-26.52%
YoY
|
-$6.960M
45.55%
YoY
|
$9.286M
38.91%
YoY
|
$8.343M
-302.5%
YoY
|
-$9.717M
150.44%
YoY
|
-$4.782M
29.24%
YoY
|
| Net Change In Cash |
$113.0K
-106.07%
YoY
|
-$603.0K
-131.7%
YoY
|
$19.00K
-105.81%
YoY
|
$929.0K
3.68%
YoY
|
-$1.863M
-39.98%
YoY
|
$1.902M
-125.93%
YoY
|
-$327.0K
-128.26%
YoY
|
$896.0K
-134.04%
YoY
|
-$3.104M
-126.74%
YoY
|
-$7.335M
12768.42%
YoY
|
$1.157M
1364.56%
YoY
|
-$2.632M
-874.12%
YoY
|
$11.61M
2978.78%
YoY
|
-$57.00K
-84.8%
YoY
|
$79.00K
-110.22%
YoY
|
$340.0K
-225.93%
YoY
|
$377.0K
-71.87%
YoY
|
-$375.0K
-16.67%
YoY
|
-$773.0K
71.78%
YoY
|
-$270.0K
-158.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.74M
-9.08%
YoY
|
$942.0K
-85.7%
YoY
|
-$2.967M
-112.08%
YoY
|
$8.928M
-395.24%
YoY
|
-$12.91M
25.71%
YoY
|
$6.587M
-300.82%
YoY
|
$24.56M
319.49%
YoY
|
-$3.024M
-210.08%
YoY
|
-$10.27M
-51.53%
YoY
|
-$3.280M
-183.87%
YoY
|
$5.855M
-51.53%
YoY
|
$2.747M
-60.77%
YoY
|
-$21.19M
159.62%
YoY
|
$3.911M
-154.34%
YoY
|
$12.08M
-0.66%
YoY
|
$7.002M
8.85%
YoY
|
-$8.162M
355.98%
YoY
|
-$7.197M
-10381.43%
YoY
|
$12.16M
175.71%
YoY
|
$6.433M
-279.19%
YoY
|
| Capital Expenditures |
$3.024M
-25.92%
YoY
|
$3.921M
45.65%
YoY
|
$3.140M
4.42%
YoY
|
$2.395M
62.48%
YoY
|
$4.082M
82.23%
YoY
|
$2.692M
100.15%
YoY
|
$3.007M
-15.13%
YoY
|
$1.474M
-54.87%
YoY
|
$2.240M
4.14%
YoY
|
$1.345M
-156.21%
YoY
|
$3.543M
-199.8%
YoY
|
$3.266M
-259.86%
YoY
|
$2.151M
-203.41%
YoY
|
-$2.393M
54.19%
YoY
|
-$3.550M
23.56%
YoY
|
-$2.043M
2.71%
YoY
|
-$2.080M
-39.18%
YoY
|
-$1.552M
-35.6%
YoY
|
-$2.873M
3.72%
YoY
|
-$1.989M
13.66%
YoY
|
| Free Cash Flow |
-$14.76M
-13.13%
YoY
|
-$2.979M
-176.48%
YoY
|
-$6.107M
-128.33%
YoY
|
$6.533M
-245.24%
YoY
|
-$16.99M
35.83%
YoY
|
$3.895M
-184.22%
YoY
|
$21.55M
832.27%
YoY
|
-$4.498M
766.67%
YoY
|
-$12.51M
-46.4%
YoY
|
-$4.625M
-173.37%
YoY
|
$2.312M
-85.21%
YoY
|
-$519.0K
-105.74%
YoY
|
-$23.34M
283.77%
YoY
|
$6.304M
-211.67%
YoY
|
$15.63M
3.97%
YoY
|
$9.045M
7.4%
YoY
|
-$6.082M
-473.13%
YoY
|
-$5.645M
-327.62%
YoY
|
$15.03M
109.36%
YoY
|
$8.422M
-557.72%
YoY
|
Loading...