|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$499.4K
-49.87%
YoY
|
$551.4K
-26.44%
YoY
|
$567.7K
-54.41%
YoY
|
$1.058M
41.25%
YoY
|
$996.2K
-8.09%
YoY
|
$749.6K
-49.22%
YoY
|
$1.245M
-40.66%
YoY
|
$748.8K
-62.92%
YoY
|
$1.084M
-57.74%
YoY
|
$1.476M
2.75%
YoY
|
$2.099M
-44.31%
YoY
|
$2.019M
-61.38%
YoY
|
$2.565M
-57.16%
YoY
|
$1.437M
-62.55%
YoY
|
$3.768M
-25.23%
YoY
|
$5.228M
39.05%
YoY
|
$5.987M
621.55%
YoY
|
$3.837M
952.27%
YoY
|
$5.040M
26481.38%
YoY
|
$3.760M
45367.96%
YoY
|
| Cash & Equivalents |
$499.4K
-49.87%
YoY
|
$551.4K
-26.44%
YoY
|
$567.7K
-54.41%
YoY
|
$1.058M
41.25%
YoY
|
$996.2K
-8.09%
YoY
|
$749.6K
-49.22%
YoY
|
$1.245M
-40.66%
YoY
|
$748.8K
-62.92%
YoY
|
$1.084M
-57.74%
YoY
|
$1.476M
2.75%
YoY
|
$2.099M
-44.31%
YoY
|
$2.019M
-61.38%
YoY
|
$2.565M
-57.16%
YoY
|
$1.437M
-62.55%
YoY
|
$3.768M
-25.23%
YoY
|
$5.228M
39.05%
YoY
|
$5.987M
621.55%
YoY
|
$3.837M
952.27%
YoY
|
$5.040M
26481.38%
YoY
|
$3.760M
45367.96%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.080M
1066.41%
YoY
|
$31.40K
-79.27%
YoY
|
$19.50K
-88.84%
YoY
|
$71.70K
211.74%
YoY
|
$92.60K
195.85%
YoY
|
$151.5K
277.81%
YoY
|
$174.8K
259.67%
YoY
|
$23.00K
-11.54%
YoY
|
$31.30K
-35.46%
YoY
|
$40.10K
-25.41%
YoY
|
$48.60K
-24.83%
YoY
|
$26.00K
-53.72%
YoY
|
$48.50K
-31.01%
YoY
|
$53.76K
-23.4%
YoY
|
$64.65K
-39.82%
YoY
|
$56.18K
-48.73%
YoY
|
$70.30K
739.9%
YoY
|
$70.18K
326.11%
YoY
|
$107.4K
691.09%
YoY
|
$109.6K
211.66%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.323M
2913.21%
YoY
|
$902.6K
1362.88%
YoY
|
$496.3K
544.55%
YoY
|
$274.9K
154.77%
YoY
|
$43.90K
-72.27%
YoY
|
$61.70K
176.68%
YoY
|
$77.00K
-26.6%
YoY
|
$107.9K
60.8%
YoY
|
$158.3K
-3.24%
YoY
|
$22.30K
-26.21%
YoY
|
$104.9K
134.57%
YoY
|
$67.10K
126.77%
YoY
|
$163.6K
146.87%
YoY
|
$30.22K
-69.68%
YoY
|
$44.72K
-55.01%
YoY
|
$29.59K
-68.62%
YoY
|
$66.27K
15.61%
YoY
|
$99.67K
303.03%
YoY
|
$99.40K
318.7%
YoY
|
$94.29K
-53.39%
YoY
|
| Other Receivables |
$375.0K
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$3.277M
189.34%
YoY
|
$1.985M
106.19%
YoY
|
$1.084M
-27.62%
YoY
|
$1.404M
59.63%
YoY
|
$1.133M
-11.05%
YoY
|
$962.9K
-37.43%
YoY
|
$1.497M
-33.52%
YoY
|
$879.7K
-58.35%
YoY
|
$1.273M
-54.14%
YoY
|
$1.539M
1.19%
YoY
|
$2.252M
-41.92%
YoY
|
$2.112M
-60.25%
YoY
|
$2.777M
-54.65%
YoY
|
$1.521M
-62.05%
YoY
|
$3.877M
-26.1%
YoY
|
$5.314M
34.06%
YoY
|
$6.123M
547.7%
YoY
|
$4.007M
527.71%
YoY
|
$5.247M
9222.42%
YoY
|
$3.964M
1513.38%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$12.72M
-3.74%
YoY
|
$11.46M
-12.55%
YoY
|
$11.61M
-9.6%
YoY
|
$13.26M
4.37%
YoY
|
$13.22M
4.82%
YoY
|
$13.10M
9.61%
YoY
|
$12.84M
8.57%
YoY
|
$12.71M
10.93%
YoY
|
$12.61M
12.06%
YoY
|
$11.95M
9.06%
YoY
|
$11.83M
26.5%
YoY
|
$11.46M
65.33%
YoY
|
$11.25M
69.16%
YoY
|
$10.96M
69.78%
YoY
|
$9.350M
55.23%
YoY
|
$6.929M
82.84%
YoY
|
$6.651M
79.17%
YoY
|
$6.455M
81.2%
YoY
|
$6.023M
69.07%
YoY
|
$3.789M
7.41%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Assets |
N/A
|
$112.7K
51.89%
YoY
|
$147.7K
99.06%
YoY
|
$273.0K
267.92%
YoY
|
$89.20K
20.22%
YoY
|
$74.20K
-80.17%
YoY
|
$74.20K
-40.26%
YoY
|
$74.20K
-22.47%
YoY
|
$74.20K
-11.35%
YoY
|
$374.2K
134.92%
YoY
|
$124.2K
-72.84%
YoY
|
$95.70K
-86.96%
YoY
|
$83.70K
-86.78%
YoY
|
$159.3K
-40.06%
YoY
|
$457.3K
77.35%
YoY
|
$734.1K
-43.04%
YoY
|
$633.2K
-45.79%
YoY
|
$265.8K
37.26%
YoY
|
$257.9K
33.19%
YoY
|
$1.289M
N/A
|
| Total Long-Term Assets |
$12.72M
-4.39%
YoY
|
$11.57M
-12.19%
YoY
|
$11.76M
-8.97%
YoY
|
$13.53M
5.9%
YoY
|
$13.31M
4.91%
YoY
|
$13.18M
6.88%
YoY
|
$12.92M
8.06%
YoY
|
$12.78M
10.65%
YoY
|
$12.68M
11.89%
YoY
|
$12.33M
10.86%
YoY
|
$11.95M
21.87%
YoY
|
$11.55M
50.74%
YoY
|
$11.34M
55.61%
YoY
|
$11.12M
65.43%
YoY
|
$9.807M
56.14%
YoY
|
$7.663M
50.89%
YoY
|
$7.285M
49.26%
YoY
|
$6.721M
78.94%
YoY
|
$6.281M
67.22%
YoY
|
$5.078M
43.94%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.277M
189.34%
YoY
|
$1.985M
106.19%
YoY
|
$1.084M
-27.62%
YoY
|
$1.404M
59.63%
YoY
|
$1.133M
-11.05%
YoY
|
$962.9K
-37.43%
YoY
|
$1.497M
-33.52%
YoY
|
$879.7K
-58.35%
YoY
|
$1.273M
-54.14%
YoY
|
$1.539M
1.19%
YoY
|
$2.252M
-41.92%
YoY
|
$2.112M
-60.25%
YoY
|
$2.777M
-54.65%
YoY
|
$1.521M
-62.05%
YoY
|
$3.877M
-26.1%
YoY
|
$5.314M
34.06%
YoY
|
$6.123M
547.7%
YoY
|
$4.007M
527.71%
YoY
|
$5.247M
9222.42%
YoY
|
$3.964M
1513.38%
YoY
|
| Total Long-Term Assets |
$12.72M
|
$11.57M
|
$11.76M
|
$13.53M
|
$13.31M
|
$13.18M
|
$12.92M
|
$12.78M
|
$12.68M
|
$12.33M
|
$11.95M
|
$11.55M
|
$11.34M
|
$11.12M
|
$9.807M
|
$7.663M
|
$7.285M
|
$6.721M
|
$6.281M
|
$5.078M
|
| Total Assets |
$16.00M
10.81%
YoY
|
$13.56M
-4.12%
YoY
|
$12.84M
-10.91%
YoY
|
$14.94M
9.36%
YoY
|
$14.44M
3.45%
YoY
|
$14.14M
1.97%
YoY
|
$14.41M
1.47%
YoY
|
$13.66M
-0.02%
YoY
|
$13.96M
-1.1%
YoY
|
$13.87M
9.7%
YoY
|
$14.20M
3.8%
YoY
|
$13.66M
5.29%
YoY
|
$14.11M
5.25%
YoY
|
$12.64M
17.82%
YoY
|
$13.68M
18.71%
YoY
|
$12.98M
43.51%
YoY
|
$13.41M
130.15%
YoY
|
$10.73M
144.12%
YoY
|
$11.53M
202.37%
YoY
|
$9.042M
139.62%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.244M
3106.19%
YoY
|
$720.6K
599.61%
YoY
|
$608.0K
338.67%
YoY
|
$350.2K
201.9%
YoY
|
$38.80K
-73.52%
YoY
|
$103.0K
35.7%
YoY
|
$138.6K
2.97%
YoY
|
$116.0K
-36.82%
YoY
|
$146.5K
0.69%
YoY
|
$75.90K
-10.27%
YoY
|
$134.6K
-81.69%
YoY
|
$183.6K
177.51%
YoY
|
$145.5K
85.87%
YoY
|
$84.59K
104.92%
YoY
|
$735.0K
325.64%
YoY
|
$66.16K
61.76%
YoY
|
$78.28K
N/A
|
$41.28K
-94.42%
YoY
|
$172.7K
-61.95%
YoY
|
$40.90K
-94.12%
YoY
|
| Accrued Expenses |
$542.7K
71.09%
YoY
|
$310.1K
-35.1%
YoY
|
$293.8K
-30.43%
YoY
|
$308.5K
-14.94%
YoY
|
$317.2K
5.56%
YoY
|
$477.8K
85.12%
YoY
|
$422.3K
79.02%
YoY
|
$362.7K
661.97%
YoY
|
$300.5K
246.2%
YoY
|
$258.1K
165.07%
YoY
|
$235.9K
206.13%
YoY
|
$47.60K
85.14%
YoY
|
$86.80K
717.33%
YoY
|
$97.37K
112.18%
YoY
|
$77.06K
N/A
|
$25.71K
N/A
|
$10.62K
N/A
|
$45.89K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.244M
592.76%
YoY
|
$1.084M
63.11%
YoY
|
$963.2K
41.15%
YoY
|
$761.8K
45.33%
YoY
|
$468.3K
-6.13%
YoY
|
$664.7K
23.85%
YoY
|
$682.4K
19.05%
YoY
|
$524.2K
48.33%
YoY
|
$498.9K
26.4%
YoY
|
$536.7K
194.95%
YoY
|
$573.2K
-51.38%
YoY
|
$353.4K
-37.57%
YoY
|
$394.7K
-47.28%
YoY
|
$182.0K
-54.89%
YoY
|
$1.179M
135.41%
YoY
|
$566.1K
967.51%
YoY
|
$748.6K
91.23%
YoY
|
$403.4K
-45.43%
YoY
|
$500.8K
10.35%
YoY
|
$53.03K
-92.38%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.244M
592.76%
YoY
|
$1.084M
63.11%
YoY
|
$963.2K
41.15%
YoY
|
$761.8K
45.33%
YoY
|
$468.3K
-6.13%
YoY
|
$664.7K
23.85%
YoY
|
$682.4K
19.05%
YoY
|
$524.2K
48.33%
YoY
|
$498.9K
26.4%
YoY
|
$536.7K
194.95%
YoY
|
$573.2K
-51.38%
YoY
|
$353.4K
-37.57%
YoY
|
$394.7K
-47.28%
YoY
|
$182.0K
-54.89%
YoY
|
$1.179M
135.41%
YoY
|
$566.1K
967.51%
YoY
|
$748.6K
91.23%
YoY
|
$403.4K
-45.43%
YoY
|
$500.8K
10.35%
YoY
|
$53.03K
-92.38%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.244M
592.76%
YoY
|
$1.084M
63.11%
YoY
|
$963.2K
41.15%
YoY
|
$761.8K
45.33%
YoY
|
$468.3K
-6.13%
YoY
|
$664.7K
23.85%
YoY
|
$682.4K
19.05%
YoY
|
$524.2K
48.33%
YoY
|
$498.9K
26.4%
YoY
|
$536.7K
194.95%
YoY
|
$573.2K
-51.38%
YoY
|
$353.4K
-37.57%
YoY
|
$394.7K
-47.28%
YoY
|
$182.0K
-54.89%
YoY
|
$1.179M
135.41%
YoY
|
$566.1K
967.51%
YoY
|
$748.6K
91.23%
YoY
|
$403.4K
-45.43%
YoY
|
$500.8K
10.35%
YoY
|
$53.03K
-92.38%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$12.75M
-8.7%
YoY
|
$12.47M
-7.44%
YoY
|
$11.88M
-13.5%
YoY
|
$14.18M
7.92%
YoY
|
$13.97M
3.81%
YoY
|
$13.47M
1.08%
YoY
|
$13.73M
0.73%
YoY
|
$13.14M
-1.3%
YoY
|
$13.46M
-1.89%
YoY
|
$13.33M
6.99%
YoY
|
$13.63M
9.0%
YoY
|
$13.31M
7.24%
YoY
|
$13.72M
8.36%
YoY
|
$12.46M
20.66%
YoY
|
$12.51M
13.41%
YoY
|
$12.41M
38.06%
YoY
|
$12.66M
132.95%
YoY
|
$10.32M
182.46%
YoY
|
$11.03M
228.32%
YoY
|
$8.989M
192.07%
YoY
|
| Total Liabilities & Shareholders Equity |
$16.00M
10.81%
YoY
|
$13.56M
-4.12%
YoY
|
$12.84M
-10.91%
YoY
|
$14.94M
9.36%
YoY
|
$14.44M
3.45%
YoY
|
$14.14M
1.97%
YoY
|
$14.41M
1.47%
YoY
|
$13.66M
-0.02%
YoY
|
$13.96M
-1.1%
YoY
|
$13.87M
9.7%
YoY
|
$14.20M
3.8%
YoY
|
$13.66M
5.29%
YoY
|
$14.11M
5.25%
YoY
|
$12.64M
17.82%
YoY
|
$13.68M
18.71%
YoY
|
$12.98M
43.51%
YoY
|
$13.41M
130.15%
YoY
|
$10.73M
144.12%
YoY
|
$11.53M
202.37%
YoY
|
$9.042M
139.62%
YoY
|
Loading...