|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.017B
-5.98%
YoY
|
$5.336B
-22.89%
YoY
|
$6.920B
20.73%
YoY
|
$5.732B
-9.23%
YoY
|
$6.315B
-7.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000B
3.41%
YoY
|
$967.0M
5.11%
YoY
|
$920.0M
1.88%
YoY
|
$903.0M
-0.11%
YoY
|
$904.0M
5.98%
YoY
|
| Cash From Operating Activities |
$8.557B
22.73%
YoY
|
$6.972B
-11.97%
YoY
|
$7.920B
1.51%
YoY
|
$7.802B
-15.39%
YoY
|
$9.221B
12.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.649B
-2.14%
YoY
|
$1.685B
-0.35%
YoY
|
$1.691B
-201.26%
YoY
|
-$1.670B
9.72%
YoY
|
-$1.522B
-13.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$328.0M
206.54%
YoY
|
$107.0M
3466.67%
YoY
|
$3.000M
-97.48%
YoY
|
$119.0M
-132.96%
YoY
|
-$361.0M
850.0%
YoY
|
| Cash From Investing Activities |
-$1.977B
10.32%
YoY
|
-$1.792B
5.79%
YoY
|
-$1.694B
-5.31%
YoY
|
-$1.789B
54.09%
YoY
|
-$1.161B
-42.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.000B
-18.92%
YoY
|
$3.700B
-38.33%
YoY
|
$6.000B
-24.05%
YoY
|
$7.900B
92.68%
YoY
|
$4.100B
272.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.942B
19.4%
YoY
|
-$4.139B
-43.54%
YoY
|
-$7.331B
3.69%
YoY
|
-$7.070B
-7.17%
YoY
|
-$7.616B
68.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.557B
22.73%
YoY
|
$6.972B
-11.97%
YoY
|
$7.920B
1.51%
YoY
|
$7.802B
-15.39%
YoY
|
$9.221B
12.68%
YoY
|
| Cash From Investing Activities |
-$1.977B
10.32%
YoY
|
-$1.792B
5.79%
YoY
|
-$1.694B
-5.31%
YoY
|
-$1.789B
54.09%
YoY
|
-$1.161B
-42.24%
YoY
|
| Cash From Financing Activities |
-$4.942B
19.4%
YoY
|
-$4.139B
-43.54%
YoY
|
-$7.331B
3.69%
YoY
|
-$7.070B
-7.17%
YoY
|
-$7.616B
68.24%
YoY
|
| Net Change In Cash |
$1.638B
57.35%
YoY
|
$1.041B
-194.21%
YoY
|
-$1.105B
4.54%
YoY
|
-$1.057B
-338.06%
YoY
|
$444.0M
-73.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.557B
22.73%
YoY
|
$6.972B
-11.97%
YoY
|
$7.920B
1.51%
YoY
|
$7.802B
-15.39%
YoY
|
$9.221B
12.68%
YoY
|
| Capital Expenditures |
$1.649B
-2.14%
YoY
|
$1.685B
-0.35%
YoY
|
$1.691B
-201.26%
YoY
|
-$1.670B
9.72%
YoY
|
-$1.522B
-13.82%
YoY
|
| Free Cash Flow |
$6.908B
30.66%
YoY
|
$5.287B
-15.12%
YoY
|
$6.229B
-34.24%
YoY
|
$9.472B
-11.83%
YoY
|
$10.74B
7.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.488B
-13.08%
YoY
|
$1.344B
155.03%
YoY
|
$1.619B
-0.25%
YoY
|
$342.0M
-79.16%
YoY
|
$1.712B
10.81%
YoY
|
$527.0M
-71.76%
YoY
|
$1.623B
-3.62%
YoY
|
$1.641B
-2.38%
YoY
|
$1.545B
-8.53%
YoY
|
$1.866B
-2.41%
YoY
|
$1.684B
-5.29%
YoY
|
$1.681B
444.01%
YoY
|
$1.689B
-2.54%
YoY
|
$1.912B
-6.69%
YoY
|
$1.778B
189.58%
YoY
|
$309.0M
-82.98%
YoY
|
$1.733B
-5.66%
YoY
|
$2.049B
14.34%
YoY
|
$614.0M
-63.84%
YoY
|
| Depreciation, Depletion And Amortization |
$398.0M
0.25%
YoY
|
$463.0M
0.87%
YoY
|
$428.0M
9.74%
YoY
|
$399.0M
11.14%
YoY
|
$397.0M
13.11%
YoY
|
$459.0M
9.03%
YoY
|
$390.0M
11.43%
YoY
|
$359.0M
7.49%
YoY
|
$351.0M
8.0%
YoY
|
$421.0M
-4.1%
YoY
|
$350.0M
19.45%
YoY
|
$334.0M
-2.62%
YoY
|
$325.0M
-1.22%
YoY
|
$439.0M
20.27%
YoY
|
$293.0M
-10.94%
YoY
|
$343.0M
2.69%
YoY
|
$329.0M
-2.08%
YoY
|
$365.0M
0.55%
YoY
|
$329.0M
3.13%
YoY
|
| Cash From Operating Activities |
$220.0M
-84.39%
YoY
|
$3.219B
214.66%
YoY
|
$3.728B
52.91%
YoY
|
$201.0M
-89.29%
YoY
|
$1.409B
-13.82%
YoY
|
$1.023B
-56.74%
YoY
|
$2.438B
-15.67%
YoY
|
$1.876B
70.55%
YoY
|
$1.635B
4.54%
YoY
|
$2.365B
22.67%
YoY
|
$2.891B
-7.72%
YoY
|
$1.100B
-17.36%
YoY
|
$1.564B
10.92%
YoY
|
$1.928B
-54.83%
YoY
|
$3.133B
61.74%
YoY
|
$1.331B
4.97%
YoY
|
$1.410B
-19.34%
YoY
|
$4.268B
136.19%
YoY
|
$1.937B
3.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$511.0M
12.56%
YoY
|
$463.0M
-20.45%
YoY
|
$381.0M
7.32%
YoY
|
$351.0M
-5.14%
YoY
|
$454.0M
20.11%
YoY
|
$582.0M
-17.33%
YoY
|
$355.0M
-2.47%
YoY
|
$370.0M
12.46%
YoY
|
$378.0M
28.57%
YoY
|
$704.0M
-201.59%
YoY
|
$364.0M
-189.88%
YoY
|
$329.0M
-208.22%
YoY
|
$294.0M
-209.7%
YoY
|
-$693.0M
14.17%
YoY
|
-$405.0M
28.16%
YoY
|
-$304.0M
-4.4%
YoY
|
-$268.0M
-4.63%
YoY
|
-$607.0M
-15.93%
YoY
|
-$316.0M
-22.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.00M
-225.0%
YoY
|
-$50.00M
-80.47%
YoY
|
$62.00M
-57.24%
YoY
|
-$364.0M
18100.0%
YoY
|
-$24.00M
-500.0%
YoY
|
-$256.0M
-25700.0%
YoY
|
$145.0M
-526.47%
YoY
|
-$2.000M
-60.0%
YoY
|
$6.000M
-117.14%
YoY
|
$1.000M
-100.87%
YoY
|
-$34.00M
-585.71%
YoY
|
-$5.000M
-82.14%
YoY
|
-$35.00M
105.88%
YoY
|
-$115.0M
-276.92%
YoY
|
$7.000M
-91.86%
YoY
|
-$28.00M
-128.57%
YoY
|
-$17.00M
-84.82%
YoY
|
$65.00M
-123.99%
YoY
|
$86.00M
273.91%
YoY
|
| Cash From Investing Activities |
-$541.0M
25.81%
YoY
|
-$513.0M
-38.78%
YoY
|
-$319.0M
51.9%
YoY
|
-$715.0M
92.2%
YoY
|
-$430.0M
15.59%
YoY
|
-$838.0M
19.2%
YoY
|
-$210.0M
-47.24%
YoY
|
-$372.0M
11.38%
YoY
|
-$372.0M
43.63%
YoY
|
-$703.0M
-13.0%
YoY
|
-$398.0M
0.0%
YoY
|
-$334.0M
0.6%
YoY
|
-$259.0M
3.19%
YoY
|
-$808.0M
49.08%
YoY
|
-$398.0M
73.04%
YoY
|
-$332.0M
50.91%
YoY
|
-$251.0M
48.52%
YoY
|
-$542.0M
-45.42%
YoY
|
-$230.0M
-40.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$750.0M
-25.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000B
100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
-75.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000B
100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.000B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.906B
14.89%
YoY
|
-$2.055B
140.91%
YoY
|
-$1.232B
-23.0%
YoY
|
$4.000M
-100.23%
YoY
|
-$1.659B
-2051.76%
YoY
|
-$853.0M
-77.38%
YoY
|
-$1.600B
-38.81%
YoY
|
-$1.771B
-479.23%
YoY
|
$85.00M
-106.02%
YoY
|
-$3.771B
275.97%
YoY
|
-$2.615B
25.72%
YoY
|
$467.0M
-142.19%
YoY
|
-$1.412B
-50.97%
YoY
|
-$1.003B
-64.79%
YoY
|
-$2.080B
20.58%
YoY
|
-$1.107B
-10.44%
YoY
|
-$2.880B
59.47%
YoY
|
-$2.849B
129.94%
YoY
|
-$1.725B
125.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$220.0M
-84.39%
YoY
|
$3.219B
214.66%
YoY
|
$3.728B
52.91%
YoY
|
$201.0M
-89.29%
YoY
|
$1.409B
-13.82%
YoY
|
$1.023B
-56.74%
YoY
|
$2.438B
-15.67%
YoY
|
$1.876B
70.55%
YoY
|
$1.635B
4.54%
YoY
|
$2.365B
22.67%
YoY
|
$2.891B
-7.72%
YoY
|
$1.100B
-17.36%
YoY
|
$1.564B
10.92%
YoY
|
$1.928B
-54.83%
YoY
|
$3.133B
61.74%
YoY
|
$1.331B
4.97%
YoY
|
$1.410B
-19.34%
YoY
|
$4.268B
136.19%
YoY
|
$1.937B
3.03%
YoY
|
| Cash From Investing Activities |
-$541.0M
25.81%
YoY
|
-$513.0M
-38.78%
YoY
|
-$319.0M
51.9%
YoY
|
-$715.0M
92.2%
YoY
|
-$430.0M
15.59%
YoY
|
-$838.0M
19.2%
YoY
|
-$210.0M
-47.24%
YoY
|
-$372.0M
11.38%
YoY
|
-$372.0M
43.63%
YoY
|
-$703.0M
-13.0%
YoY
|
-$398.0M
0.0%
YoY
|
-$334.0M
0.6%
YoY
|
-$259.0M
3.19%
YoY
|
-$808.0M
49.08%
YoY
|
-$398.0M
73.04%
YoY
|
-$332.0M
50.91%
YoY
|
-$251.0M
48.52%
YoY
|
-$542.0M
-45.42%
YoY
|
-$230.0M
-40.26%
YoY
|
| Cash From Financing Activities |
-$1.906B
14.89%
YoY
|
-$2.055B
140.91%
YoY
|
-$1.232B
-23.0%
YoY
|
$4.000M
-100.23%
YoY
|
-$1.659B
-2051.76%
YoY
|
-$853.0M
-77.38%
YoY
|
-$1.600B
-38.81%
YoY
|
-$1.771B
-479.23%
YoY
|
$85.00M
-106.02%
YoY
|
-$3.771B
275.97%
YoY
|
-$2.615B
25.72%
YoY
|
$467.0M
-142.19%
YoY
|
-$1.412B
-50.97%
YoY
|
-$1.003B
-64.79%
YoY
|
-$2.080B
20.58%
YoY
|
-$1.107B
-10.44%
YoY
|
-$2.880B
59.47%
YoY
|
-$2.849B
129.94%
YoY
|
-$1.725B
125.49%
YoY
|
| Net Change In Cash |
-$2.227B
227.5%
YoY
|
$651.0M
-197.46%
YoY
|
$2.177B
246.66%
YoY
|
-$510.0M
91.01%
YoY
|
-$680.0M
-150.45%
YoY
|
-$668.0M
-68.33%
YoY
|
$628.0M
-614.75%
YoY
|
-$267.0M
-121.65%
YoY
|
$1.348B
-1359.81%
YoY
|
-$2.109B
-1902.56%
YoY
|
-$122.0M
-118.63%
YoY
|
$1.233B
-1241.67%
YoY
|
-$107.0M
-93.78%
YoY
|
$117.0M
-86.66%
YoY
|
$655.0M
-3738.89%
YoY
|
-$108.0M
-42.55%
YoY
|
-$1.721B
658.15%
YoY
|
$877.0M
-306.35%
YoY
|
-$18.00M
-102.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$220.0M
-84.39%
YoY
|
$3.219B
214.66%
YoY
|
$3.728B
52.91%
YoY
|
$201.0M
-89.29%
YoY
|
$1.409B
-13.82%
YoY
|
$1.023B
-56.74%
YoY
|
$2.438B
-15.67%
YoY
|
$1.876B
70.55%
YoY
|
$1.635B
4.54%
YoY
|
$2.365B
22.67%
YoY
|
$2.891B
-7.72%
YoY
|
$1.100B
-17.36%
YoY
|
$1.564B
10.92%
YoY
|
$1.928B
-54.83%
YoY
|
$3.133B
61.74%
YoY
|
$1.331B
4.97%
YoY
|
$1.410B
-19.34%
YoY
|
$4.268B
136.19%
YoY
|
$1.937B
3.03%
YoY
|
| Capital Expenditures |
$511.0M
12.56%
YoY
|
$463.0M
-20.45%
YoY
|
$381.0M
7.32%
YoY
|
$351.0M
-5.14%
YoY
|
$454.0M
20.11%
YoY
|
$582.0M
-17.33%
YoY
|
$355.0M
-2.47%
YoY
|
$370.0M
12.46%
YoY
|
$378.0M
28.57%
YoY
|
$704.0M
-201.59%
YoY
|
$364.0M
-189.88%
YoY
|
$329.0M
-208.22%
YoY
|
$294.0M
-209.7%
YoY
|
-$693.0M
14.17%
YoY
|
-$405.0M
28.16%
YoY
|
-$304.0M
-4.4%
YoY
|
-$268.0M
-4.63%
YoY
|
-$607.0M
-15.93%
YoY
|
-$316.0M
-22.55%
YoY
|
| Free Cash Flow |
-$291.0M
-130.47%
YoY
|
$2.756B
524.94%
YoY
|
$3.347B
60.68%
YoY
|
-$150.0M
-109.96%
YoY
|
$955.0M
-24.03%
YoY
|
$441.0M
-73.45%
YoY
|
$2.083B
-17.57%
YoY
|
$1.506B
95.33%
YoY
|
$1.257B
-1.02%
YoY
|
$1.661B
-36.63%
YoY
|
$2.527B
-28.58%
YoY
|
$771.0M
-52.84%
YoY
|
$1.270B
-24.31%
YoY
|
$2.621B
-46.24%
YoY
|
$3.538B
57.04%
YoY
|
$1.635B
3.09%
YoY
|
$1.678B
-17.3%
YoY
|
$4.875B
92.76%
YoY
|
$2.253B
-1.53%
YoY
|
Loading...