|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$178.0M
120.72%
YoY
|
-$80.65M
103.23%
YoY
|
-$39.68M
-65.02%
YoY
|
-$113.4M
324.47%
YoY
|
-$26.72M
134.01%
YoY
|
| Depreciation, Depletion And Amortization |
$129.1K
5.94%
YoY
|
$121.9K
7.37%
YoY
|
$113.5K
-8.17%
YoY
|
$123.6K
0.05%
YoY
|
$123.5K
12.3%
YoY
|
| Cash From Operating Activities |
-$7.875M
-28.23%
YoY
|
-$10.97M
-6.82%
YoY
|
-$11.77M
-25.16%
YoY
|
-$15.73M
-23.67%
YoY
|
-$20.61M
97.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$70.43K
136.55%
YoY
|
$29.77K
477.46%
YoY
|
$5.156K
-110.55%
YoY
|
-$48.89K
-72.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0K
-57.97%
YoY
|
-$1.190M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$500.0K
-60.32%
YoY
|
-$1.260M
4132.48%
YoY
|
-$29.77K
477.46%
YoY
|
-$5.156K
-89.45%
YoY
|
-$48.89K
-72.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.383M
-20.3%
YoY
|
$10.52M
132.94%
YoY
|
$4.515M
6.23%
YoY
|
$4.250M
-86.96%
YoY
|
$32.60M
352.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.875M
-28.23%
YoY
|
-$10.97M
-6.82%
YoY
|
-$11.77M
-25.16%
YoY
|
-$15.73M
-23.67%
YoY
|
-$20.61M
97.04%
YoY
|
| Cash From Investing Activities |
-$500.0K
-60.32%
YoY
|
-$1.260M
4132.48%
YoY
|
-$29.77K
477.46%
YoY
|
-$5.156K
-89.45%
YoY
|
-$48.89K
-72.84%
YoY
|
| Cash From Financing Activities |
$8.383M
-20.3%
YoY
|
$10.52M
132.94%
YoY
|
$4.515M
6.23%
YoY
|
$4.250M
-86.96%
YoY
|
$32.60M
352.8%
YoY
|
| Net Change In Cash |
-$127.8K
-92.28%
YoY
|
-$1.654M
-77.34%
YoY
|
-$7.298M
-36.5%
YoY
|
-$11.49M
-196.23%
YoY
|
$11.94M
-447.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.875M
-28.23%
YoY
|
-$10.97M
-6.82%
YoY
|
-$11.77M
-25.16%
YoY
|
-$15.73M
-23.67%
YoY
|
-$20.61M
97.04%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$70.43K
136.55%
YoY
|
$29.77K
477.46%
YoY
|
$5.156K
-110.55%
YoY
|
-$48.89K
-72.84%
YoY
|
| Free Cash Flow |
-$7.875M
-28.68%
YoY
|
-$11.04M
-6.46%
YoY
|
-$11.80M
-24.99%
YoY
|
-$15.74M
-23.46%
YoY
|
-$20.56M
100.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.571M
-1459.26%
YoY
|
-$1.799M
-75.19%
YoY
|
$2.819M
-106.38%
YoY
|
-$126.7M
705.59%
YoY
|
$189.2K
-101.11%
YoY
|
-$7.252M
60.13%
YoY
|
-$44.21M
381.87%
YoY
|
-$15.73M
-32.19%
YoY
|
-$17.02M
293.33%
YoY
|
-$4.529M
1.6%
YoY
|
-$9.175M
19.16%
YoY
|
-$23.20M
-74.29%
YoY
|
-$4.328M
-30.21%
YoY
|
-$4.458M
-32.28%
YoY
|
-$7.700M
-26.05%
YoY
|
-$90.24M
419.71%
YoY
|
-$6.201M
53.88%
YoY
|
-$6.583M
124.67%
YoY
|
-$10.41M
333.83%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00K
-65.59%
YoY
|
$11.33K
-64.71%
YoY
|
$41.52K
28.21%
YoY
|
$32.60K
4.72%
YoY
|
$31.98K
5.51%
YoY
|
$32.11K
-3.18%
YoY
|
$32.39K
18.8%
YoY
|
$31.13K
55.65%
YoY
|
$30.31K
7.3%
YoY
|
$33.16K
14.97%
YoY
|
$27.26K
-4.02%
YoY
|
$20.00K
-29.4%
YoY
|
$28.24K
-10.96%
YoY
|
$28.84K
-9.32%
YoY
|
$28.40K
-10.49%
YoY
|
$28.33K
-15.51%
YoY
|
$31.72K
5.73%
YoY
|
$31.81K
6.03%
YoY
|
$31.73K
5.77%
YoY
|
| Cash From Operating Activities |
-$1.027M
-30.96%
YoY
|
-$1.071M
-58.15%
YoY
|
-$1.349M
-33.09%
YoY
|
-$1.811M
-24.97%
YoY
|
-$1.488M
-43.52%
YoY
|
-$2.560M
-18.58%
YoY
|
-$2.016M
-27.4%
YoY
|
-$2.414M
6.8%
YoY
|
-$2.634M
-20.38%
YoY
|
-$3.144M
-7.12%
YoY
|
-$2.777M
-1.53%
YoY
|
-$2.260M
-25.91%
YoY
|
-$3.308M
18.78%
YoY
|
-$3.385M
-26.74%
YoY
|
-$2.820M
-46.55%
YoY
|
-$3.050M
-76.59%
YoY
|
-$2.785M
19.52%
YoY
|
-$4.620M
85.56%
YoY
|
-$5.277M
91.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$1.200K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$23.55K
135.5%
YoY
|
$5.300K
N/A
|
$41.58K
75.96%
YoY
|
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$23.63K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.160K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$544.7K
N/A
|
$964.4K
-3334.07%
YoY
|
-$1.464M
1596.87%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$29.82K
N/A
|
-$86.30K
N/A
|
-$13.63K
N/A
|
-$1.060M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.200K
N/A
|
$544.7K
N/A
|
$964.4K
-1907.01%
YoY
|
-$1.464M
1498.69%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$53.37K
433.7%
YoY
|
-$91.60K
N/A
|
-$55.21K
133.64%
YoY
|
-$1.058M
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
-$23.63K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.160K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$299.2K
-78.37%
YoY
|
$299.2K
-91.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.704M
3.33%
YoY
|
$950.0K
-63.33%
YoY
|
$1.343M
-33.8%
YoY
|
$178.4K
-92.77%
YoY
|
$3.584M
35.71%
YoY
|
$2.591M
-9.08%
YoY
|
$2.029M
-20.82%
YoY
|
$2.467M
97.34%
YoY
|
$2.641M
25.25%
YoY
|
$2.850M
-710.71%
YoY
|
$2.563M
57.71%
YoY
|
$1.250M
16.8%
YoY
|
$2.109M
818.67%
YoY
|
-$466.6K
-115.81%
YoY
|
$1.625M
N/A
|
$1.070M
-96.34%
YoY
|
$229.5K
-93.33%
YoY
|
$2.951M
-7476.85%
YoY
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.027M
-30.96%
YoY
|
-$1.071M
-58.15%
YoY
|
-$1.349M
-33.09%
YoY
|
-$1.811M
-24.97%
YoY
|
-$1.488M
-43.52%
YoY
|
-$2.560M
-18.58%
YoY
|
-$2.016M
-27.4%
YoY
|
-$2.414M
6.8%
YoY
|
-$2.634M
-20.38%
YoY
|
-$3.144M
-7.12%
YoY
|
-$2.777M
-1.53%
YoY
|
-$2.260M
-25.91%
YoY
|
-$3.308M
18.78%
YoY
|
-$3.385M
-26.74%
YoY
|
-$2.820M
-46.55%
YoY
|
-$3.050M
-76.59%
YoY
|
-$2.785M
19.52%
YoY
|
-$4.620M
85.56%
YoY
|
-$5.277M
91.18%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.200K
N/A
|
$544.7K
N/A
|
$964.4K
-1907.01%
YoY
|
-$1.464M
1498.69%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$53.37K
433.7%
YoY
|
-$91.60K
N/A
|
-$55.21K
133.64%
YoY
|
-$1.058M
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
-$23.63K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.160K
N/A
|
| Cash From Financing Activities |
$3.704M
3.33%
YoY
|
$950.0K
-63.33%
YoY
|
$1.343M
-33.8%
YoY
|
$178.4K
-92.77%
YoY
|
$3.584M
35.71%
YoY
|
$2.591M
-9.08%
YoY
|
$2.029M
-20.82%
YoY
|
$2.467M
97.34%
YoY
|
$2.641M
25.25%
YoY
|
$2.850M
-710.71%
YoY
|
$2.563M
57.71%
YoY
|
$1.250M
16.8%
YoY
|
$2.109M
818.67%
YoY
|
-$466.6K
-115.81%
YoY
|
$1.625M
N/A
|
$1.070M
-96.34%
YoY
|
$229.5K
-93.33%
YoY
|
$2.951M
-7476.85%
YoY
|
N/A
N/A
|
| Net Change In Cash |
$2.677M
323.24%
YoY
|
-$122.4K
-491.05%
YoY
|
$532.1K
511542.31%
YoY
|
-$668.3K
155318.6%
YoY
|
$632.4K
-849.64%
YoY
|
$31.30K
-108.96%
YoY
|
$104.00
-100.01%
YoY
|
-$430.00
-99.96%
YoY
|
-$84.36K
-92.97%
YoY
|
-$349.4K
-90.98%
YoY
|
-$1.351M
12.56%
YoY
|
-$1.020M
-48.49%
YoY
|
-$1.199M
-53.07%
YoY
|
-$3.875M
132.08%
YoY
|
-$1.200M
-77.28%
YoY
|
-$1.980M
-112.28%
YoY
|
-$2.555M
-330.2%
YoY
|
-$1.670M
-34.26%
YoY
|
-$5.282M
91.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.027M
-30.96%
YoY
|
-$1.071M
-58.15%
YoY
|
-$1.349M
-33.09%
YoY
|
-$1.811M
-24.97%
YoY
|
-$1.488M
-43.52%
YoY
|
-$2.560M
-18.58%
YoY
|
-$2.016M
-27.4%
YoY
|
-$2.414M
6.8%
YoY
|
-$2.634M
-20.38%
YoY
|
-$3.144M
-7.12%
YoY
|
-$2.777M
-1.53%
YoY
|
-$2.260M
-25.91%
YoY
|
-$3.308M
18.78%
YoY
|
-$3.385M
-26.74%
YoY
|
-$2.820M
-46.55%
YoY
|
-$3.050M
-76.59%
YoY
|
-$2.785M
19.52%
YoY
|
-$4.620M
85.56%
YoY
|
-$5.277M
91.18%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$1.200K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$23.55K
135.5%
YoY
|
$5.300K
N/A
|
$41.58K
75.96%
YoY
|
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$23.63K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.160K
N/A
|
| Free Cash Flow |
-$1.027M
N/A
|
-$1.072M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.437M
7.37%
YoY
|
-$2.639M
-20.22%
YoY
|
-$3.185M
-6.54%
YoY
|
N/A
|
-$2.270M
-25.59%
YoY
|
-$3.308M
18.78%
YoY
|
-$3.408M
-26.23%
YoY
|
-$2.820M
-46.5%
YoY
|
-$3.050M
-76.52%
YoY
|
-$2.785M
19.52%
YoY
|
-$4.620M
86.31%
YoY
|
-$5.272M
91.0%
YoY
|
Loading...