|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.330B
63.9%
YoY
|
$3.252B
-67.09%
YoY
|
$9.881B
591.95%
YoY
|
$1.428B
-160.95%
YoY
|
-$2.343B
2656.47%
YoY
|
| Depreciation, Depletion And Amortization |
$1.329B
8.93%
YoY
|
$1.220B
2.01%
YoY
|
$1.196B
6.88%
YoY
|
$1.119B
10.68%
YoY
|
$1.011B
8.48%
YoY
|
| Cash From Operating Activities |
$5.539B
2.69%
YoY
|
$5.394B
-35.92%
YoY
|
$8.418B
-20.0%
YoY
|
$10.52B
326.2%
YoY
|
$2.469B
95.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.078B
37.53%
YoY
|
$2.238B
5.52%
YoY
|
$2.121B
15.9%
YoY
|
$1.830B
89.44%
YoY
|
$966.0M
-47.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$68.00M
-334.48%
YoY
|
$29.00M
45.0%
YoY
|
$20.00M
N/A
|
$0.00
-100.0%
YoY
|
$14.00M
75.0%
YoY
|
| Cash From Investing Activities |
-$3.012B
32.16%
YoY
|
-$2.279B
3.5%
YoY
|
-$2.202B
19.41%
YoY
|
-$1.844B
102.19%
YoY
|
-$912.0M
-53.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$451.0M
9.47%
YoY
|
$412.0M
4.83%
YoY
|
$393.0M
12.61%
YoY
|
$349.0M
310.59%
YoY
|
$85.00M
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.724B
20.42%
YoY
|
$2.262B
53.56%
YoY
|
$1.473B
7.28%
YoY
|
$1.373B
15155.56%
YoY
|
$9.000M
-94.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.130B
-7.21%
YoY
|
-$4.451B
6.48%
YoY
|
-$4.180B
-47.84%
YoY
|
-$8.014B
341.06%
YoY
|
-$1.817B
673.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.539B
2.69%
YoY
|
$5.394B
-35.92%
YoY
|
$8.418B
-20.0%
YoY
|
$10.52B
326.2%
YoY
|
$2.469B
95.18%
YoY
|
| Cash From Investing Activities |
-$3.012B
32.16%
YoY
|
-$2.279B
3.5%
YoY
|
-$2.202B
19.41%
YoY
|
-$1.844B
102.19%
YoY
|
-$912.0M
-53.16%
YoY
|
| Cash From Financing Activities |
-$4.130B
-7.21%
YoY
|
-$4.451B
6.48%
YoY
|
-$4.180B
-47.84%
YoY
|
-$8.014B
341.06%
YoY
|
-$1.817B
673.19%
YoY
|
| Net Change In Cash |
$5.539B
-514.91%
YoY
|
-$1.335B
-165.51%
YoY
|
$2.038B
204.18%
YoY
|
$670.0M
-357.69%
YoY
|
-$260.0M
-71.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.539B
2.69%
YoY
|
$5.394B
-35.92%
YoY
|
$8.418B
-20.0%
YoY
|
$10.52B
326.2%
YoY
|
$2.469B
95.18%
YoY
|
| Capital Expenditures |
$3.078B
37.53%
YoY
|
$2.238B
5.52%
YoY
|
$2.121B
15.9%
YoY
|
$1.830B
89.44%
YoY
|
$966.0M
-47.47%
YoY
|
| Free Cash Flow |
$2.461B
-22.02%
YoY
|
$3.156B
-49.88%
YoY
|
$6.297B
-27.56%
YoY
|
$8.693B
478.38%
YoY
|
$1.503B
-361.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.502B
-1092.07%
YoY
|
$2.302B
135.62%
YoY
|
$1.049B
17.47%
YoY
|
$1.626B
84.77%
YoY
|
$353.0M
-29.68%
YoY
|
$977.0M
-29.05%
YoY
|
$893.0M
-47.5%
YoY
|
$880.0M
-35.72%
YoY
|
$502.0M
-90.76%
YoY
|
$1.377B
-65.02%
YoY
|
$1.701B
-171.32%
YoY
|
$1.369B
84.75%
YoY
|
$5.434B
-728.21%
YoY
|
$3.937B
-397.58%
YoY
|
-$2.385B
120.02%
YoY
|
$741.0M
-325.23%
YoY
|
-$865.0M
-320.1%
YoY
|
-$1.323B
581.96%
YoY
|
-$1.084B
134.13%
YoY
|
| Depreciation, Depletion And Amortization |
$373.0M
19.55%
YoY
|
$350.0M
13.64%
YoY
|
$338.0M
10.46%
YoY
|
$329.0M
8.22%
YoY
|
$312.0M
3.31%
YoY
|
$308.0M
1.32%
YoY
|
$306.0M
2.68%
YoY
|
$304.0M
2.36%
YoY
|
$302.0M
1.68%
YoY
|
$304.0M
4.11%
YoY
|
$298.0M
6.43%
YoY
|
$297.0M
7.61%
YoY
|
$297.0M
9.59%
YoY
|
$292.0M
13.18%
YoY
|
$280.0M
8.11%
YoY
|
$276.0M
6.98%
YoY
|
$271.0M
14.83%
YoY
|
$258.0M
10.73%
YoY
|
$259.0M
11.16%
YoY
|
| Cash From Operating Activities |
$1.080B
-12.05%
YoY
|
$2.055B
25.23%
YoY
|
$1.425B
2.44%
YoY
|
$831.0M
-25.54%
YoY
|
$1.228B
-1.44%
YoY
|
$1.641B
-4.59%
YoY
|
$1.391B
-18.08%
YoY
|
$1.116B
-29.32%
YoY
|
$1.246B
-63.58%
YoY
|
$1.720B
-41.73%
YoY
|
$1.698B
-29.22%
YoY
|
$1.579B
-37.27%
YoY
|
$3.421B
28.85%
YoY
|
$2.952B
616.5%
YoY
|
$2.399B
250.73%
YoY
|
$2.517B
719.87%
YoY
|
$2.655B
149.06%
YoY
|
$412.0M
-17.6%
YoY
|
$684.0M
-360.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$736.0M
18.14%
YoY
|
$744.0M
30.76%
YoY
|
$687.0M
33.14%
YoY
|
$1.024B
103.58%
YoY
|
$623.0M
-4.15%
YoY
|
$569.0M
-16.2%
YoY
|
$516.0M
29.65%
YoY
|
$503.0M
51.51%
YoY
|
$650.0M
-8.71%
YoY
|
$679.0M
38.29%
YoY
|
$398.0M
-225.95%
YoY
|
$332.0M
-139.29%
YoY
|
$712.0M
300.0%
YoY
|
$491.0M
-339.51%
YoY
|
-$316.0M
-1.56%
YoY
|
-$845.0M
238.0%
YoY
|
$178.0M
-6.32%
YoY
|
-$205.0M
-49.0%
YoY
|
-$321.0M
-29.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.000M
0.0%
YoY
|
-$5.000M
25.0%
YoY
|
-$1.000M
-80.0%
YoY
|
-$2.000M
-87.5%
YoY
|
$6.000M
-53.85%
YoY
|
-$4.000M
-91.11%
YoY
|
-$5.000M
-58.33%
YoY
|
-$16.00M
77.78%
YoY
|
$13.00M
160.0%
YoY
|
-$45.00M
800.0%
YoY
|
-$12.00M
-1300.0%
YoY
|
-$9.000M
-10.0%
YoY
|
$5.000M
N/A
|
-$5.000M
N/A
|
$1.000M
-133.33%
YoY
|
-$10.00M
-114.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.000M
200.0%
YoY
|
| Cash From Investing Activities |
-$742.0M
35.15%
YoY
|
-$749.0M
30.72%
YoY
|
-$688.0M
32.05%
YoY
|
-$1.026B
97.69%
YoY
|
-$549.0M
-17.57%
YoY
|
-$573.0M
-20.86%
YoY
|
-$521.0M
27.07%
YoY
|
-$519.0M
52.2%
YoY
|
-$666.0M
-8.39%
YoY
|
-$724.0M
45.97%
YoY
|
-$410.0M
30.16%
YoY
|
-$341.0M
-60.12%
YoY
|
-$727.0M
308.43%
YoY
|
-$496.0M
141.95%
YoY
|
-$315.0M
-2.78%
YoY
|
-$855.0M
367.21%
YoY
|
-$178.0M
-11.0%
YoY
|
-$205.0M
-49.0%
YoY
|
-$324.0M
-28.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$117.0M
4.46%
YoY
|
N/A
|
N/A
|
N/A
|
$112.0M
6.67%
YoY
|
N/A
|
N/A
|
N/A
|
$105.0M
6.06%
YoY
|
N/A
|
N/A
|
N/A
|
$99.00M
15.12%
YoY
|
N/A
|
N/A
|
N/A
|
$86.00M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$537.0M
47.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$363.0M
-69.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.189B
164.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$450.0M
1700.0%
YoY
|
N/A
N/A
|
$75.00M
1150.0%
YoY
|
$540.0M
N/A
|
$25.00M
N/A
|
N/A
N/A
|
$6.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$149.0M
-85.06%
YoY
|
-$1.120B
16.91%
YoY
|
-$1.357B
81.66%
YoY
|
-$656.0M
-73.57%
YoY
|
-$997.0M
277.65%
YoY
|
-$958.0M
27.06%
YoY
|
-$747.0M
-65.62%
YoY
|
-$2.482B
-609.65%
YoY
|
-$264.0M
-84.83%
YoY
|
-$754.0M
-77.2%
YoY
|
-$2.173B
26.56%
YoY
|
$487.0M
-130.4%
YoY
|
-$1.740B
25.36%
YoY
|
-$3.307B
226.78%
YoY
|
-$1.717B
-5465.63%
YoY
|
-$1.602B
448.63%
YoY
|
-$1.388B
154.68%
YoY
|
-$1.012B
59.62%
YoY
|
$32.00M
-95.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.080B
-12.05%
YoY
|
$2.055B
25.23%
YoY
|
$1.425B
2.44%
YoY
|
$831.0M
-25.54%
YoY
|
$1.228B
-1.44%
YoY
|
$1.641B
-4.59%
YoY
|
$1.391B
-18.08%
YoY
|
$1.116B
-29.32%
YoY
|
$1.246B
-63.58%
YoY
|
$1.720B
-41.73%
YoY
|
$1.698B
-29.22%
YoY
|
$1.579B
-37.27%
YoY
|
$3.421B
28.85%
YoY
|
$2.952B
616.5%
YoY
|
$2.399B
250.73%
YoY
|
$2.517B
719.87%
YoY
|
$2.655B
149.06%
YoY
|
$412.0M
-17.6%
YoY
|
$684.0M
-360.08%
YoY
|
| Cash From Investing Activities |
-$742.0M
35.15%
YoY
|
-$749.0M
30.72%
YoY
|
-$688.0M
32.05%
YoY
|
-$1.026B
97.69%
YoY
|
-$549.0M
-17.57%
YoY
|
-$573.0M
-20.86%
YoY
|
-$521.0M
27.07%
YoY
|
-$519.0M
52.2%
YoY
|
-$666.0M
-8.39%
YoY
|
-$724.0M
45.97%
YoY
|
-$410.0M
30.16%
YoY
|
-$341.0M
-60.12%
YoY
|
-$727.0M
308.43%
YoY
|
-$496.0M
141.95%
YoY
|
-$315.0M
-2.78%
YoY
|
-$855.0M
367.21%
YoY
|
-$178.0M
-11.0%
YoY
|
-$205.0M
-49.0%
YoY
|
-$324.0M
-28.79%
YoY
|
| Cash From Financing Activities |
-$149.0M
-85.06%
YoY
|
-$1.120B
16.91%
YoY
|
-$1.357B
81.66%
YoY
|
-$656.0M
-73.57%
YoY
|
-$997.0M
277.65%
YoY
|
-$958.0M
27.06%
YoY
|
-$747.0M
-65.62%
YoY
|
-$2.482B
-609.65%
YoY
|
-$264.0M
-84.83%
YoY
|
-$754.0M
-77.2%
YoY
|
-$2.173B
26.56%
YoY
|
$487.0M
-130.4%
YoY
|
-$1.740B
25.36%
YoY
|
-$3.307B
226.78%
YoY
|
-$1.717B
-5465.63%
YoY
|
-$1.602B
448.63%
YoY
|
-$1.388B
154.68%
YoY
|
-$1.012B
59.62%
YoY
|
$32.00M
-95.93%
YoY
|
| Net Change In Cash |
$184.0M
-157.14%
YoY
|
$186.0M
69.09%
YoY
|
-$620.0M
-604.07%
YoY
|
-$851.0M
-54.85%
YoY
|
-$322.0M
-202.88%
YoY
|
$110.0M
-54.55%
YoY
|
$123.0M
-113.9%
YoY
|
-$1.885B
-209.28%
YoY
|
$313.0M
-67.26%
YoY
|
$242.0M
-128.44%
YoY
|
-$885.0M
-341.14%
YoY
|
$1.725B
2775.0%
YoY
|
$956.0M
-12.21%
YoY
|
-$851.0M
5.71%
YoY
|
$367.0M
-6.38%
YoY
|
$60.00M
-135.71%
YoY
|
$1.089B
239.25%
YoY
|
-$805.0M
50.19%
YoY
|
$392.0M
468.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.080B
-12.05%
YoY
|
$2.055B
25.23%
YoY
|
$1.425B
2.44%
YoY
|
$831.0M
-25.54%
YoY
|
$1.228B
-1.44%
YoY
|
$1.641B
-4.59%
YoY
|
$1.391B
-18.08%
YoY
|
$1.116B
-29.32%
YoY
|
$1.246B
-63.58%
YoY
|
$1.720B
-41.73%
YoY
|
$1.698B
-29.22%
YoY
|
$1.579B
-37.27%
YoY
|
$3.421B
28.85%
YoY
|
$2.952B
616.5%
YoY
|
$2.399B
250.73%
YoY
|
$2.517B
719.87%
YoY
|
$2.655B
149.06%
YoY
|
$412.0M
-17.6%
YoY
|
$684.0M
-360.08%
YoY
|
| Capital Expenditures |
$736.0M
18.14%
YoY
|
$744.0M
30.76%
YoY
|
$687.0M
33.14%
YoY
|
$1.024B
103.58%
YoY
|
$623.0M
-4.15%
YoY
|
$569.0M
-16.2%
YoY
|
$516.0M
29.65%
YoY
|
$503.0M
51.51%
YoY
|
$650.0M
-8.71%
YoY
|
$679.0M
38.29%
YoY
|
$398.0M
-225.95%
YoY
|
$332.0M
-139.29%
YoY
|
$712.0M
300.0%
YoY
|
$491.0M
-339.51%
YoY
|
-$316.0M
-1.56%
YoY
|
-$845.0M
238.0%
YoY
|
$178.0M
-6.32%
YoY
|
-$205.0M
-49.0%
YoY
|
-$321.0M
-29.3%
YoY
|
| Free Cash Flow |
$344.0M
-43.14%
YoY
|
$1.311B
22.29%
YoY
|
$738.0M
-15.66%
YoY
|
-$193.0M
-131.48%
YoY
|
$605.0M
1.51%
YoY
|
$1.072B
2.98%
YoY
|
$875.0M
-32.69%
YoY
|
$613.0M
-50.84%
YoY
|
$596.0M
-78.0%
YoY
|
$1.041B
-57.7%
YoY
|
$1.300B
-52.12%
YoY
|
$1.247B
-62.91%
YoY
|
$2.709B
9.37%
YoY
|
$2.461B
298.87%
YoY
|
$2.715B
170.15%
YoY
|
$3.362B
503.59%
YoY
|
$2.477B
182.76%
YoY
|
$617.0M
-31.6%
YoY
|
$1.005B
426.18%
YoY
|
Loading...