2013 Q2 Form 10-Q Financial Statement

#000000357013000161 Filed on August 02, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $67.18M $62.33M
YoY Change 7.78% -14.4%
Cost Of Revenue $31.10M $11.00M
YoY Change 182.73% 39.24%
Gross Profit $36.10M $51.30M
YoY Change -29.63% -21.08%
Gross Profit Margin 53.74% 82.31%
Selling, General & Admin $135.1M $20.80M
YoY Change 549.52% 7.22%
% of Gross Profit 374.24% 40.55%
Research & Development $22.08M $21.09M
YoY Change 4.71% 57.89%
% of Gross Profit 61.17% 41.11%
Depreciation & Amortization $15.17M $15.48M
YoY Change -1.97% -0.94%
% of Gross Profit 42.03% 30.17%
Operating Expenses $203.5M $68.45M
YoY Change 197.24% 21.47%
Operating Profit -$136.3M -$6.121M
YoY Change 2126.4% -137.18%
Interest Expense $42.02M $55.86M
YoY Change -24.79% -13.51%
% of Operating Profit
Other Income/Expense, Net -$26.60M -$69.74M
YoY Change -61.85% 7.43%
Pretax Income -$162.9M -$75.86M
YoY Change 114.72% 56.55%
Income Tax $1.022M $144.0K
% Of Pretax Income
Net Earnings -$154.8M -$73.04M
YoY Change 111.89% 54.84%
Net Earnings / Revenue -230.38% -117.19%
Basic Earnings Per Share
Diluted Earnings Per Share $217.4M $171.0M
COMMON SHARES
Basic Shares Outstanding 217.4M shares 171.0M shares
Diluted Shares Outstanding 217.4M shares 171.0M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $397.0M $138.0M
YoY Change 187.68% -15.34%
Cash & Equivalents $396.9M $137.9M
Short-Term Investments
Other Short-Term Assets $918.0M $510.0M
YoY Change 80.0% 460.44%
Inventory $11.73M $2.319M
Prepaid Expenses
Receivables $26.94M $4.724M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.354B $655.3M
YoY Change 106.6% 151.04%
LONG-TERM ASSETS
Property, Plant & Equipment $4.894B $2.126B
YoY Change 130.21% -0.36%
Goodwill $76.82M $76.82M
YoY Change 0.0% 0.0%
Intangibles $4.366M $4.356M
YoY Change 0.23% -28.2%
Long-Term Investments
YoY Change
Other Assets $41.70M $67.76M
YoY Change -38.46% 207.09%
Total Long-Term Assets $7.228B $2.373B
YoY Change 204.61% 0.6%
TOTAL ASSETS
Total Short-Term Assets $1.354B $655.3M
Total Long-Term Assets $7.228B $2.373B
Total Assets $8.582B $3.028B
YoY Change 183.4% 15.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.79M $11.36M
YoY Change 83.06% 703.75%
Accrued Expenses $491.4M $57.75M
YoY Change 750.92% 51.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $203.0M
YoY Change -31.88%
Total Short-Term Liabilities $548.3M $298.1M
YoY Change 83.9% -18.14%
LONG-TERM LIABILITIES
Long-Term Debt $5.572B $2.195B
YoY Change 153.88% -17.04%
Other Long-Term Liabilities $3.677M $3.015M
YoY Change 21.96% -10.37%
Total Long-Term Liabilities $5.576B $2.198B
YoY Change 153.7% -17.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $548.3M $298.1M
Total Long-Term Liabilities $5.576B $2.198B
Total Liabilities $6.124B $2.496B
YoY Change 145.36% -17.17%
SHAREHOLDERS EQUITY
Retained Earnings -$1.865B -$1.390B
YoY Change 34.19% 21.0%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $117.7M $23.34M
YoY Change 404.32% 284.83%
Treasury Stock Shares 7.400M shares 3.600M shares
Shareholders Equity $370.8M $318.3M
YoY Change
Total Liabilities & Shareholders Equity $8.582B $3.028B
YoY Change 183.4% 15.59%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income -$154.8M -$73.04M
YoY Change 111.89% 54.84%
Depreciation, Depletion And Amortization $15.17M $15.48M
YoY Change -1.97% -0.94%
Cash From Operating Activities -$8.600M -$26.20M
YoY Change -67.18% -232.99%
INVESTING ACTIVITIES
Capital Expenditures -$808.1M -$41.00M
YoY Change 1870.98% 1142.42%
Acquisitions
YoY Change
Other Investing Activities $1.107B $39.60M
YoY Change 2695.71% 1484.0%
Cash From Investing Activities $299.0M -$1.400M
YoY Change -21457.14% 75.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -71.40M -274.3M
YoY Change -73.97% -330.31%
NET CHANGE
Cash From Operating Activities -8.600M -26.20M
Cash From Investing Activities 299.0M -1.400M
Cash From Financing Activities -71.40M -274.3M
Net Change In Cash 219.0M -301.9M
YoY Change -172.54% -318.77%
FREE CASH FLOW
Cash From Operating Activities -$8.600M -$26.20M
Capital Expenditures -$808.1M -$41.00M
Free Cash Flow $799.5M $14.80M
YoY Change 5302.03% -35.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
20790000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
74360000 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
26935000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3486000 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
491424000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
58737000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27351000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-135000 USD
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2352741000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2168781000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
184007000 USD
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1900000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4200000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
176100000 USD
CY2013Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
112400000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4943000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
14287000 USD
CY2012Q4 us-gaap Assets
Assets
4639085000 USD
CY2013Q2 us-gaap Assets
Assets
8582230000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-134706000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
748563000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
1353901000 USD
CY2013Q2 us-gaap Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
313900000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
201711000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
396921000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
137885000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
459160000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-321275000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
195210000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000.0 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000.0 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
238900000.0 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
223400000.0 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
223400000.0 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
238900000.0 shares
CY2012Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
671000 USD
CY2013Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
718000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-14632000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-5401000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-7788000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-2963000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-157915000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-134872000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-76036000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-261316000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
8588000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
450767000 USD
CY2012Q4 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
0 USD
CY2013Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26585000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26540000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
21500000 USD
CY2013Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
19500000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
31768000 USD
CY2012Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15478000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30286000 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15173000 USD
CY2013Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
81762000 USD
CY2012Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
0 USD
CY2013Q2 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
5300000 USD
CY2012Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
5900000 USD
CY2012Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
26424000 USD
CY2013Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.26
CY2012Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.43
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.86
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.71
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
151054000
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
171001000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
216520000
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
217397000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6369000 USD
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
26830000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
7300000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2012Q2 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2013Q2 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
5000000 USD
CY2013Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
95509000 USD
CY2012Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
261000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-575000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
78041000 USD
CY2012Q2 us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
0 USD
us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
0 USD
CY2013Q2 us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
5973000 USD
us-gaap Gain Loss On Discontinuation Of Cash Flow Hedge Due To Forecasted Transaction Probable Of Not Occurring Net
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet
5973000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-80510000 USD
CY2012Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-14593000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-15100000 USD
CY2013Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-80510000 USD
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20816000 USD
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
135076000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
220875000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
40809000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
76819000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
76819000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-75859000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-287590000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-162882000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
942000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1022000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
150000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
144000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
1681000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
23250000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
25173000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-19648000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1955000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3480000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4243000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1289000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-405000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
2316000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-214174000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-1580268000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-55842000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-21978000 USD
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4366000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4356000 USD
us-gaap Interest Expense
InterestExpense
82278000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
55864000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
42016000 USD
us-gaap Interest Expense
InterestExpense
114215000 USD
us-gaap Interest Paid Net
InterestPaidNet
9347000 USD
us-gaap Interest Paid Net
InterestPaidNet
120130000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
7045000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
11730000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8582230000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4639085000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
159763000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
548295000 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5572008000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2167113000 USD
CY2013Q2 us-gaap Minority Interest
MinorityInterest
2067988000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
1751604000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
30872000 USD
us-gaap Minority Interest Increase From Stock Issuance
MinorityInterestIncreaseFromStockIssuance
363921000 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">ORGANIZATION AND NATURE OF OPERATIONS</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Cheniere Energy, Inc., a Delaware corporation, is a Houston-based energy company primarily engaged in liquefied natural gas ("LNG") related businesses. We own and operate the Sabine Pass liquefied natural gas ("LNG") terminal in Louisiana through our </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">57.9%</font><font style="font-family:inherit;font-size:10pt;"> ownership interest in and management agreements with Cheniere Energy Partners, L.P. ("Cheniere Partners") (NYSE MKT: CQP), which is a publicly traded partnership that we created in 2007.&#160;&#160;The Sabine Pass LNG terminal is located on the Sabine Pass deep water shipping channel less than four miles from the Gulf Coast. The Sabine Pass LNG terminal has regasification facilities owned by Cheniere Partners' wholly owned subsidiary, Sabine Pass LNG, L.P. ("Sabine Pass LNG") that includes existing infrastructure of five LNG storage tanks with capacity of approximately 16.9 Bcfe, two docks that can accommodate vessels of up to 265,000 cubic meters and vaporizers with regasification capacity of approximately 4.0 Bcf/d. </font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Cheniere Partners is developing natural gas liquefaction facilities (the "Liquefaction Project") at the Sabine Pass LNG terminal adjacent to the existing regasification facilities through a wholly owned subsidiary, Sabine Pass Liquefaction, LLC ("Sabine Pass Liquefaction"). We plan to construct up to six Trains (each in sequence, "Train&#160;1", "Train&#160;2", "Train&#160;3", "Train&#160;4", "Train&#160;5" and "Train&#160;6"), which are in various stages of development. Each Train is expected to have nominal production capacity of approximately 4.5 million tonnes per annum ("mtpa"). </font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2013, we sold our ownership interests in Cheniere Creole Trail Pipeline, L.P. ("CTPL") and Cheniere Pipeline GP Interests, LLC (collectively, "the Creole Trail Pipeline Business") to Cheniere Partners for </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$480.0 million</font><font style="font-family:inherit;font-size:10pt;"> and were reimbursed </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$13.9 million</font><font style="font-family:inherit;font-size:10pt;"> for certain expenditures incurred prior to the closing date.&#160; Concurrent with the Creole Trail Pipeline Business sale closing, we acquired </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">12.0 million</font><font style="font-family:inherit;font-size:10pt;"> Class B units from Cheniere Partners for aggregate consideration of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$180.0 million</font><font style="font-family:inherit;font-size:10pt;"> pursuant to a unit purchase agreement between Cheniere Partners and Cheniere Class B Units Holdings, LLC, our wholly owned subsidiary. &#160;As a result of the two transactions, we received net cash of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">$313.9 million</font><font style="font-family:inherit;font-size:10pt;">.</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Approximately one-half of the receiving capacity at the Sabine Pass LNG terminal is contracted to two multinational energy companies. The other half is held by Sabine Pass Liquefaction for use in connection with the Liquefaction Project. One of our wholly owned subsidiaries, Cheniere Marketing, LLC ("Cheniere Marketing"), markets LNG on its own behalf, and through a series of agreements, has the right to utilize the regasification capacity held by Sabine Pass Liquefaction during the construction phase of the Liquefaction Project. Cheniere Marketing also holds a 104 million MMBtu per year LNG sale and purchase agreement ("SPA") with Sabine Pass Liquefaction under which it has the right to purchase LNG from Sabine Pass Liquefaction for a tiered incentive-based fee. </font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We are also in various stages of developing other projects, including LNG facilities and associated pipelines, each of which, among other things, will require acceptable commercial and financing arrangements before we make a final investment decision.</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Unless the context requires otherwise, references to the "Company", "Cheniere", "we", "us" and "our" refer to Cheniere Energy, Inc. and its subsidiaries, including our publicly traded subsidiary partnership, Cheniere Partners.</font></div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-71913000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-222893000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
288966000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3445000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-94937000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-21843000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-73040000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-154764000 USD
us-gaap Net Income Loss
NetIncomeLoss
-271868000 USD
us-gaap Net Income Loss
NetIncomeLoss
-129455000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-5401000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-16664000 USD
CY2012Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2963000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-9140000 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-26604000 USD
CY2012Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-69738000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-129307000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-83858000 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
203455000 USD
us-gaap Operating Expenses
OperatingExpenses
336815000 USD
us-gaap Operating Expenses
OperatingExpenses
138200000 USD
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
68449000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-203732000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-136278000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-6121000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-5399000 USD
CY2013Q2 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
12102000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
7145000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33169000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41699000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
16000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-24000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-16000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-246684000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-73073000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
0 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-33000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-33000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5989000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
27216000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-16000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-150127000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-129471000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
-30000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
0 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2012Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
21297000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
166000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
159000 USD
CY2013Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
57000 USD
CY2012Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
74000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
126000 USD
CY2013Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
9496000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2680000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3677000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2861000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2021000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
583000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
413000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
889000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
458000 USD
CY2012Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
264000 USD
CY2013Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
336000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
746000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
819000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
8815000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
8381000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1893000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
71913000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
30872000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
16330000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
228882000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
5530000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
11122000 USD
us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
170253000 USD
us-gaap Payments To Acquire Oil And Gas Equipment
PaymentsToAcquireOilAndGasEquipment
38985000 USD
us-gaap Payments To Acquire Oil And Gas Equipment
PaymentsToAcquireOilAndGasEquipment
1271365000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
5401000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
16664000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2013Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000.0 shares
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000.0 shares
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16058000 USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18847000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
8793000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
364795000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
819686000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
11119000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-702000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-3520638000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-455033000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Profit Loss
ProfitLoss
-134856000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
-163904000 USD
us-gaap Profit Loss
ProfitLoss
-288532000 USD
CY2012Q2 us-gaap Profit Loss
ProfitLoss
-76003000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3282305000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4893605000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
-100000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
571884000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
39168000 USD
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
22081000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
42907000 USD
CY2012Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21088000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
520263000 USD
CY2013Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
899468000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
272924000 USD
CY2013Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
1778248000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1864853000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1592985000 USD
CY2012Q2 us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
-4007000 USD
us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
-1349000 USD
CY2013Q2 us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
416000 USD
us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
-149000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
67177000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
132801000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
133083000 USD
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
62328000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4248000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
176123000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
510001000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
370762000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2438750000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2261605000 USD
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
7400000.0 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4700000.0 shares
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
117709000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
39115000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
78594000 USD
CY2012Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
220949000 USD
CY2013Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
351830000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
1227000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-77935000 USD
us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
27239000 USD
CY2012Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
217397000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
151054000 shares
CY2012Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
171001000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
216520000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
151054000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
217397000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
216520000 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
171001000 shares
CY2013Q2 lng Accrued Interest Expense And Related Fees
AccruedInterestExpenseAndRelatedFees
73919000 USD
CY2012Q4 lng Accrued Interest Expense And Related Fees
AccruedInterestExpenseAndRelatedFees
16327000 USD
CY2013Q2 lng Lng Liquefaction Costs
LngLiquefactionCosts
375143000 USD
CY2012Q4 lng Lng Liquefaction Costs
LngLiquefactionCosts
27919000 USD
CY2013Q2 lng Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
31068000 USD
CY2012Q2 lng Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
10993000 USD
lng Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
46327000 USD
lng Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
22550000 USD
CY2013Q2 lng Lng Terminal Costs
LngTerminalCosts
1047000 USD
CY2012Q4 lng Lng Terminal Costs
LngTerminalCosts
977000 USD
lng Lng Terminal Revenues
LngTerminalRevenues
133331000 USD
CY2013Q2 lng Lng Terminal Revenues
LngTerminalRevenues
66425000 USD
CY2012Q2 lng Lng Terminal Revenues
LngTerminalRevenues
66071000 USD
lng Lng Terminal Revenues
LngTerminalRevenues
132486000 USD
CY2013Q2 lng Long Term Debt Excluding Current Maturities Including Related Parties
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedParties
5585500000 USD
CY2012Q4 lng Long Term Debt Excluding Current Maturities Including Related Parties
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedParties
2185500000 USD
CY2012Q4 lng Long Term Debt Excluding Current Maturities Including Related Parties Net
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedPartiesNet
2167113000 USD
CY2013Q2 lng Long Term Debt Excluding Current Maturities Including Related Parties Net
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedPartiesNet
5572008000 USD
lng Noncash Loss On Early Extinguishment Of Debt
NoncashLossOnEarlyExtinguishmentOfDebt
-15097000 USD
lng Noncash Loss On Early Extinguishment Of Debt
NoncashLossOnEarlyExtinguishmentOfDebt
-80510000 USD
CY2012Q4 lng Other Lng Terminal Sitesand Facilities
OtherLNGTerminalSitesandFacilities
0 USD
CY2013Q2 lng Other Lng Terminal Sitesand Facilities
OtherLNGTerminalSitesandFacilities
2383000 USD
lng Proceeds From Sale Of Class B Units
ProceedsFromSaleOfClassBUnits
180000000 USD
lng Proceeds From Sale Of Class B Units
ProceedsFromSaleOfClassBUnits
1387339000 USD
lng Proceedsfrom2013 Liquefaction Credit Facility
Proceedsfrom2013LiquefactionCreditFacility
0 USD
lng Proceedsfrom2013 Liquefaction Credit Facility
Proceedsfrom2013LiquefactionCreditFacility
-100000000 USD
lng Proceedsfrom Ctpl Credit Facilitynet
ProceedsfromCTPLCreditFacilitynet
0 USD
lng Proceedsfrom Ctpl Credit Facilitynet
ProceedsfromCTPLCreditFacilitynet
391978000 USD
lng Proceedsfrom Sabine Pass Liquefaction Senior Notesnet
ProceedsfromSabinePassLiquefactionSeniorNotesnet
3012500000 USD
lng Proceedsfrom Sabine Pass Liquefaction Senior Notesnet
ProceedsfromSabinePassLiquefactionSeniorNotesnet
0 USD
lng Purchase Of Crest Royalty
PurchaseOfCrestRoyalty
0 USD
lng Purchase Of Crest Royalty
PurchaseOfCrestRoyalty
25664000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000003570
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
239002438 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CHENIERE ENERGY INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000003570-13-000161-index-headers.html Edgar Link pending
0000003570-13-000161-index.html Edgar Link pending
0000003570-13-000161.txt Edgar Link pending
0000003570-13-000161-xbrl.zip Edgar Link pending
cei2013form10q2ndqtr.htm Edgar Link pending
exhibit311cei20132ndqtr.htm Edgar Link pending
exhibit312cei20132ndqtr.htm Edgar Link pending
exhibit321cei20132ndqtr.htm Edgar Link pending
exhibit322cei20132ndqtr.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
lng-20130630.xml Edgar Link completed
lng-20130630.xsd Edgar Link pending
lng-20130630_cal.xml Edgar Link unprocessable
lng-20130630_def.xml Edgar Link unprocessable
lng-20130630_lab.xml Edgar Link unprocessable
lng-20130630_pre.xml Edgar Link unprocessable
logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R47.xml Edgar Link unprocessable
R48.htm Edgar Link pending
R48.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R49.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R50.htm Edgar Link pending
R50.xml Edgar Link unprocessable
R51.htm Edgar Link pending
R51.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R52.xml Edgar Link unprocessable
R53.htm Edgar Link pending
R53.xml Edgar Link unprocessable
R54.htm Edgar Link pending
R54.xml Edgar Link unprocessable
R55.htm Edgar Link pending
R55.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending