2016 Q1 Form 10-Q Financial Statement

#000000357016000307 Filed on May 05, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q4 2015 Q1
Revenue $69.00M $68.43M $68.37M
YoY Change 0.92% 3.76% 1.21%
Cost Of Revenue $15.00M $30.40M $693.0K
YoY Change 2064.5% 101.32% -94.94%
Gross Profit $54.00M $38.00M $67.68M
YoY Change -20.21% -25.2% 25.56%
Gross Profit Margin 78.26% 55.53% 98.99%
Selling, General & Admin $66.00M $160.7M $58.02M
YoY Change 13.76% 48.93% -21.39%
% of Gross Profit 122.22% 422.89% 85.73%
Research & Development $2.000M $16.10M
YoY Change -87.57% 32.89%
% of Gross Profit 3.7% 23.78%
Depreciation & Amortization $24.00M $23.10M $17.77M
YoY Change 35.07% 50.98% 14.82%
% of Gross Profit 44.44% 60.79% 26.26%
Operating Expenses $160.0M $187.9M $128.6M
YoY Change 24.4% 23.7% 11.68%
Operating Profit -$91.00M -$241.1M -$60.24M
YoY Change 51.05% 138.71% 26.02%
Interest Expense $76.00M -$44.90M $59.61M
YoY Change 27.49% -44.22% 48.03%
% of Operating Profit
Other Income/Expense, Net -$257.0M $1.200M -$274.9M
YoY Change -6.52% -340.0% 268.33%
Pretax Income -$348.0M -$312.8M -$335.2M
YoY Change 3.83% 71.87% 174.16%
Income Tax $1.000M -$200.0K $678.0K
% Of Pretax Income
Net Earnings -$321.0M -$291.1M -$267.7M
YoY Change 19.91% 83.53% 173.7%
Net Earnings / Revenue -465.22% -425.38% -391.56%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.406M -$1.278M -$1.183M
COMMON SHARES
Basic Shares Outstanding 228.1M shares 236.0M shares 226.3M shares
Diluted Shares Outstanding 228.1M shares 226.3M shares

Balance Sheet

Concept 2016 Q1 2015 Q4 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.095B $1.201B $2.158B
YoY Change -49.26% -31.29% 135.85%
Cash & Equivalents $1.095B $1.201B $2.158B
Short-Term Investments
Other Short-Term Assets $63.51M $50.79M $496.0M
YoY Change -87.2% -89.9% -9.16%
Inventory $31.24M $18.13M $16.28M
Prepaid Expenses
Receivables $23.98M $5.749M $32.50M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.946B $1.783B $2.703B
YoY Change -28.0% -21.09% 84.05%
LONG-TERM ASSETS
Property, Plant & Equipment $17.67B $16.19B $9.853B
YoY Change 79.38% 75.13% 38.15%
Goodwill $76.82M $76.82M $76.82M
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $20.54M $20.30M
YoY Change 6.46%
Other Assets $262.5M $314.5M $215.8M
YoY Change 21.61% 68.74% 54.08%
Total Long-Term Assets $18.48B $17.03B $12.22B
YoY Change 51.27% 65.07% 51.69%
TOTAL ASSETS
Total Short-Term Assets $1.946B $1.783B $2.703B
Total Long-Term Assets $18.48B $17.03B $12.22B
Total Assets $20.43B $18.81B $14.92B
YoY Change 36.91% 49.59% 56.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $35.40M $22.82M $20.95M
YoY Change 68.94% 69.97% 234.23%
Accrued Expenses $670.6M $427.2M $255.8M
YoY Change 162.14% 152.59% 79.8%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.569B $2.185B $321.5M
YoY Change 699.03% 840.0% 64.97%
LONG-TERM LIABILITIES
Long-Term Debt $16.35B $14.92B $12.12B
YoY Change 34.91% 52.15% 84.21%
Other Long-Term Liabilities $61.67M $53.07M $116.8M
YoY Change -47.22% 167.48% 3460.77%
Total Long-Term Liabilities $16.41B $14.97B $12.23B
YoY Change 34.12% 52.39% 85.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.569B $2.185B $321.5M
Total Long-Term Liabilities $16.41B $14.97B $12.23B
Total Liabilities $18.98B $17.16B $12.56B
YoY Change 51.15% 70.59% 85.29%
SHAREHOLDERS EQUITY
Retained Earnings -$3.945B -$3.624B -$2.917B
YoY Change 35.26% 36.81% 32.65%
Common Stock $707.0K $0.00 $712.0K
YoY Change -0.7% -100.0% -0.28%
Preferred Stock
YoY Change
Treasury Stock (at cost) $354.9M $353.9M $296.5M
YoY Change 19.69% 20.9% 58.09%
Treasury Stock Shares 11.68M shares 11.65M shares 10.66M shares
Shareholders Equity -$1.210B -$901.9M -$223.1M
YoY Change
Total Liabilities & Shareholders Equity $20.43B $18.81B $14.92B
YoY Change 36.91% 49.59% 56.68%

Cashflow Statement

Concept 2016 Q1 2015 Q4 2015 Q1
OPERATING ACTIVITIES
Net Income -$321.0M -$291.1M -$267.7M
YoY Change 19.91% 83.53% 173.7%
Depreciation, Depletion And Amortization $24.00M $23.10M $17.77M
YoY Change 35.07% 50.98% 14.82%
Cash From Operating Activities -$131.0M -$207.9M -$14.18M
YoY Change 823.84% -6.22% -22.17%
INVESTING ACTIVITIES
Capital Expenditures $1.150B -$1.105B $591.0M
YoY Change 94.59% 41.38% -23.58%
Acquisitions
YoY Change
Other Investing Activities $18.00M -$5.350B $46.16M
YoY Change -61.01% 164.44% 269.46%
Cash From Investing Activities -$1.168B -$6.455B -$64.54M
YoY Change 1709.76% 130.14% 168.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $415.0M $0.00
YoY Change
Cash From Financing Activities $1.423B 6.027B $489.5M
YoY Change 190.72% 78.01% -12315.47%
NET CHANGE
Cash From Operating Activities -$131.0M -207.9M -$14.18M
Cash From Investing Activities -$1.168B -6.455B -$64.54M
Cash From Financing Activities $1.423B 6.027B $489.5M
Net Change In Cash $124.0M -636.5M $410.8M
YoY Change -69.81% -277.3% -988.33%
FREE CASH FLOW
Cash From Operating Activities -$131.0M -$207.9M -$14.18M
Capital Expenditures $1.150B -$1.105B $591.0M
Free Cash Flow -$1.281B $897.1M -$605.2M
YoY Change 111.67% 60.23% -23.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000003570
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
235503063 shares
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
CHENIERE ENERGY INC
CY2015Q4 lng Accrued Ln Gliquefactioncosts
AccruedLNGliquefactioncosts
145105000 USD
CY2016Q1 lng Accrued Ln Gliquefactioncosts
AccruedLNGliquefactioncosts
434990000 USD
CY2015Q4 lng Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
3918000 USD
CY2016Q1 lng Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
4230000 USD
CY2015Q4 lng Advances Made To Municipalities
AdvancesMadeToMunicipalities
89953000 USD
CY2016Q1 lng Advances Made To Municipalities
AdvancesMadeToMunicipalities
88151000 USD
CY2015Q4 lng Advances Made Under Long Term Contracts
AdvancesMadeUnderLongTermContracts
83579000 USD
CY2016Q1 lng Advances Made Under Long Term Contracts
AdvancesMadeUnderLongTermContracts
19766000 USD
CY2015Q1 lng Intersegment Revenues Losses
IntersegmentRevenuesLosses
0 USD
CY2016Q1 lng Intersegment Revenues Losses
IntersegmentRevenuesLosses
0 USD
CY2015Q1 lng Segment Reporting Expendituresfor Additionsto Long Lived Assets
SegmentReportingExpendituresforAdditionstoLongLivedAssets
619740000 USD
CY2016Q1 lng Segment Reporting Expendituresfor Additionsto Long Lived Assets
SegmentReportingExpendituresforAdditionstoLongLivedAssets
1508059000 USD
CY2015Q4 lng Tax Related Payments And Receivables
TaxRelatedPaymentsAndReceivables
31712000 USD
CY2016Q1 lng Tax Related Payments And Receivables
TaxRelatedPaymentsAndReceivables
29197000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
22820000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
35398000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5749000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23979000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
427199000 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
670584000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3075317000 USD
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3088648000 USD
CY2016Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13329000 USD
CY2015Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
16140000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
16171000 USD
CY2015Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
9116000 USD
CY2016Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
12817000 USD
CY2015Q4 us-gaap Assets
Assets
18809053000 USD
CY2016Q1 us-gaap Assets
Assets
20430947000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
1782586000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
1946115000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1747583000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2158338000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1201112000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1094833000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
410755000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-106279000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
235639000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
235530000 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
235639000 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
235530000 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
708000 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
707000 USD
CY2015Q1 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
150600000 USD
CY2016Q1 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
577300000 USD
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
693000 USD
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
14507000 USD
CY2015Q4 us-gaap Debt Current
DebtCurrent
1673379000 USD
CY2016Q1 us-gaap Debt Current
DebtCurrent
1785318000 USD
CY2015Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Gross
DebtIssuanceCostsLineOfCreditArrangementsGross
378677000 USD
CY2016Q1 us-gaap Debt Issuance Costs Line Of Credit Arrangements Gross
DebtIssuanceCostsLineOfCreditArrangementsGross
409894000 USD
CY2015Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
16593806000 USD
CY2016Q1 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
18133417000 USD
CY2015Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
2818000 USD
CY2016Q1 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
2052000 USD
CY2015Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
207718000 USD
CY2016Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
201694000 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26669000 USD
CY2016Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26669000 USD
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
9500000 USD
CY2016Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
8500000 USD
CY2015Q1 us-gaap Depreciation
Depreciation
17769000 USD
CY2016Q1 us-gaap Depreciation
Depreciation
24089000 USD
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17769000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24089000 USD
CY2015Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
30887000 USD
CY2016Q1 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
29361000 USD
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
35201000 USD
CY2016Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
50561000 USD
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
79387000 USD
CY2016Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
239372000 USD
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.18
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.41
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
99511000 USD
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
43991000 USD
CY2015Q1 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
1851000 USD
CY2016Q1 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
1354000 USD
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
132600000 USD
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y0M1D
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
20295000 USD
CY2016Q1 us-gaap Equity Method Investments
EquityMethodInvestments
20543000 USD
CY2015Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
CY2016Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
CY2015Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0 USD
CY2016Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-180934000 USD
CY2016Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0 USD
CY2015Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-126690000 USD
CY2015Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
37262000 USD
CY2016Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
8817000 USD
CY2015Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-88992000 USD
CY2016Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1457000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
44971000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
47924000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
76819000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
76819000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-335166000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-348358000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
678000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
616000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
28083000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-1092000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
73002000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-27831000 USD
CY2015Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1003000 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1000000 USD
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
29676000 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1531000 USD
CY2015Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
15052000 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-7617000 USD
CY2015Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-572623000 USD
CY2016Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-1151073000 USD
CY2015Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-75233000 USD
CY2016Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-43366000 USD
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
121026000 USD
CY2016Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
216955000 USD
CY2015Q1 us-gaap Interest Costs Incurred
InterestCostsIncurred
180638000 USD
CY2016Q1 us-gaap Interest Costs Incurred
InterestCostsIncurred
293292000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
59612000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
76337000 USD
CY2015Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2016Q1 us-gaap Interest Paid Net
InterestPaidNet
15251000 USD
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
159968000 USD
CY2016Q1 us-gaap Interest Payable Current
InterestPayableCurrent
169921000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
18125000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
31243000 USD
CY2015Q1 us-gaap Inventory Write Down
InventoryWriteDown
17502000 USD
CY2016Q1 us-gaap Inventory Write Down
InventoryWriteDown
216000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18809053000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20430947000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2185268000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2568623000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
14920427000 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
16348099000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
14920427000 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
16348099000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
2463253000 USD
CY2016Q1 us-gaap Minority Interest
MinorityInterest
2415019000 USD
CY2016Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
20098000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
489474000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-974000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-64539000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16615000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14180000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-88690000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-267709000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-320838000 USD
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-68135000 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-28136000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-274922000 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-257799000 USD
CY2016Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 item
CY2015Q1 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
662000 USD
CY2016Q1 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
2704000 USD
CY2015Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
35706000 USD
CY2016Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
36317000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
128613000 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
159640000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-60244000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-90559000 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
18697000 USD
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
17452000 USD
CY2015Q1 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
176000 USD
CY2016Q1 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
10166000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
54203000 USD
CY2016Q1 us-gaap Other Assets Current
OtherAssetsCurrent
63509000 USD
CY2015Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
88916000 USD
CY2016Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
104829000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
314455000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
262486000 USD
CY2015Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
156000 USD
CY2016Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
112000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 USD
CY2016Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
93000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
53068000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
61668000 USD
CY2015Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-8627000 USD
CY2016Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-303000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
372000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
929000 USD
CY2015Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
905000 USD
CY2016Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
826000 USD
CY2015Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
46164000 USD
CY2016Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
17861000 USD
CY2015Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
58395000 USD
CY2016Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
49307000 USD
CY2015Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3771000 USD
CY2016Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
976000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
590998000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1149827000 USD
CY2015Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
20050000 USD
CY2016Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
20098000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2500000000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1908000000 USD
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
20000 USD
CY2016Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
2000 USD
CY2015Q1 us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-1929288000 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-1423595000 USD
CY2015Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
958000 USD
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
-335844000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-348974000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16193907000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17674548000 USD
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
415000000 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
16096000 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1547000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
503397000 USD
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
732551000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
31722000 USD
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
31724000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3623948000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3944786000 USD
CY2015Q1 us-gaap Revenues
Revenues
68369000 USD
CY2016Q1 us-gaap Revenues
Revenues
69081000 USD
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
66802000 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
65551000 USD
CY2015Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
13046000 USD
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
24978000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
16140000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
16171000 USD
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
17991000 USD
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
17525000 USD
CY2016Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-901850000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
-1210334000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1561403000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1204685000 USD
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
11649000 shares
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
11680000 shares
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
353927000 USD
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
354903000 USD
CY2016Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
-976000 USD
CY2015Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-126183000 USD
CY2016Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-182169000 USD
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
226328000 shares
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
228138000 shares
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
226328000 shares
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
228138000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
226328000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
228138000 shares

Files In Submission

Name View Source Status
0000003570-16-000307-index-headers.html Edgar Link pending
0000003570-16-000307-index.html Edgar Link pending
0000003570-16-000307.txt Edgar Link pending
0000003570-16-000307-xbrl.zip Edgar Link pending
cei2016form10q1stqtr.htm Edgar Link pending
ceia12.jpg Edgar Link pending
colorlogoonwhitecmyk.gif Edgar Link pending
exhibit106cei2016form10q1s.htm Edgar Link pending
exhibit107cei2016form10q1s.htm Edgar Link pending
exhibit311cei2016form10q1s.htm Edgar Link pending
exhibit312cei2016form10q1s.htm Edgar Link pending
exhibit321cei2016form10q1s.htm Edgar Link pending
exhibit322cei2016form10q1s.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lng-20160331.xml Edgar Link completed
lng-20160331.xsd Edgar Link pending
lng-20160331_cal.xml Edgar Link unprocessable
lng-20160331_def.xml Edgar Link unprocessable
lng-20160331_lab.xml Edgar Link unprocessable
lng-20160331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending