2017 Q4 Form 10-Q Financial Statement

#000000357017000168 Filed on November 09, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $1.746B $1.403B $465.0M
YoY Change 205.24% 201.72% 603.92%
Cost Of Revenue $1.042B $824.0M $253.0M
YoY Change 224.0% 225.69% -1144.85%
Gross Profit $704.0M $579.0M $212.0M
YoY Change 181.6% 173.11% 134.84%
Gross Profit Margin 40.32% 41.27% 45.59%
Selling, General & Admin $77.00M $64.00M $59.00M
YoY Change 22.81% 8.47% -39.38%
% of Gross Profit 10.94% 11.05% 27.83%
Research & Development $3.000M $2.000M
YoY Change 50.0% -59.47%
% of Gross Profit 0.52% 0.94%
Depreciation & Amortization $104.0M $92.00M $49.00M
YoY Change 52.94% 87.76% 126.45%
% of Gross Profit 14.77% 15.89% 23.11%
Operating Expenses $184.0M $1.106B $450.0M
YoY Change 36.9% 145.78% 280.93%
Operating Profit $441.0M $297.0M $15.00M
YoY Change 261.48% 1880.0% -128.81%
Interest Expense -$239.0M $186.0M $148.0M
YoY Change -355.34% 25.68% 58.18%
% of Operating Profit -54.2% 62.63% 986.67%
Other Income/Expense, Net $7.000M -$209.0M -$144.0M
YoY Change 22.81% 45.14% -43.55%
Pretax Income $284.0M $88.00M -$129.0M
YoY Change 89.97% -168.22% -58.0%
Income Tax -$400.0M -$2.000M $2.000M
% Of Pretax Income -140.85% -2.27%
Net Earnings $127.0M -$289.0M -$101.0M
YoY Change 15.45% 186.14% -66.09%
Net Earnings / Revenue 7.27% -20.6% -21.72%
Basic Earnings Per Share -$1.24
Diluted Earnings Per Share $540.7K -$1.24 -$438.6K
COMMON SHARES
Basic Shares Outstanding 237.7M shares 232.6M shares 228.9M shares
Diluted Shares Outstanding 232.6M shares 228.9M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $722.0M $919.0M $990.0M
YoY Change -17.58% -7.17% -26.12%
Cash & Equivalents $722.0M $919.0M $990.1M
Short-Term Investments
Other Short-Term Assets $96.00M $112.0M $69.03M
YoY Change -4.0% 62.25% -90.54%
Inventory $243.0M $133.0M $63.85M
Prepaid Expenses
Receivables $185.0M $154.0M $38.00M
Other Receivables $186.0M $111.0M $116.0M
Total Short-Term Assets $3.369B $3.031B $2.105B
YoY Change 50.54% 44.01% 0.88%
LONG-TERM ASSETS
Property, Plant & Equipment $23.98B $23.47B $19.89B
YoY Change 16.2% 17.97% 30.65%
Goodwill $77.00M $77.00M $76.82M
YoY Change 0.0% 0.24% 0.0%
Intangibles
YoY Change
Long-Term Investments $64.00M $64.00M $11.06M
YoY Change 540.0% 478.77%
Other Assets $288.0M $298.0M $279.4M
YoY Change -4.64% 6.64% 2.04%
Total Long-Term Assets $24.54B $24.10B $20.58B
YoY Change 14.31% 17.09% 25.78%
TOTAL ASSETS
Total Short-Term Assets $3.369B $3.031B $2.105B
Total Long-Term Assets $24.54B $24.10B $20.58B
Total Assets $27.91B $27.13B $22.69B
YoY Change 17.73% 19.59% 22.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $25.00M $59.00M $38.57M
YoY Change -48.98% 52.97% 233.7%
Accrued Expenses $1.078B $722.0M $700.0M
YoY Change 69.23% 3.14% 52.87%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $41.00M
YoY Change -100.0%
Total Short-Term Liabilities $1.251B $1.011B $2.609B
YoY Change 16.16% -61.25% 392.04%
LONG-TERM LIABILITIES
Long-Term Debt $25.34B $24.92B $19.03B
YoY Change 16.82% 30.94% 20.19%
Other Long-Term Liabilities $60.00M $63.00M $65.85M
YoY Change 22.45% -4.33% -22.74%
Total Long-Term Liabilities $25.40B $24.99B $19.10B
YoY Change 16.83% 30.82% 19.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.251B $1.011B $2.609B
Total Long-Term Liabilities $25.40B $24.99B $19.10B
Total Liabilities $26.65B $26.00B $21.71B
YoY Change 16.8% 19.76% 31.95%
SHAREHOLDERS EQUITY
Retained Earnings -$4.627B -$4.754B -$4.344B
YoY Change 9.28% 9.45% 30.33%
Common Stock $0.00 $0.00 $705.0K
YoY Change -100.0% -0.42%
Preferred Stock
YoY Change
Treasury Stock (at cost) $386.0M $378.0M $372.5M
YoY Change 3.21% 1.47% 10.52%
Treasury Stock Shares 12.50M shares 12.30M shares 12.12M shares
Shareholders Equity -$1.764B -$1.893B -$1.603B
YoY Change
Total Liabilities & Shareholders Equity $27.91B $27.13B $22.69B
YoY Change 17.73% 19.59% 22.96%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $127.0M -$289.0M -$101.0M
YoY Change 15.45% 186.14% -66.09%
Depreciation, Depletion And Amortization $104.0M $92.00M $49.00M
YoY Change 52.94% 87.76% 126.45%
Cash From Operating Activities $336.0M $359.0M -$175.0M
YoY Change -496.23% -305.14% -957.84%
INVESTING ACTIVITIES
Capital Expenditures -$454.0M -$565.0M -$1.172B
YoY Change -49.92% -51.77% -19.36%
Acquisitions
YoY Change
Other Investing Activities -$1.000M -$4.000M -$2.308B
YoY Change -87.18% -99.83% -302.97%
Cash From Investing Activities -$455.0M -$569.0M -$3.480B
YoY Change -50.24% -83.65% 1002.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 157.0M 241.0M 3.919B
YoY Change -83.92% -93.85% 2272.46%
NET CHANGE
Cash From Operating Activities 336.0M 359.0M -175.0M
Cash From Investing Activities -455.0M -569.0M -3.480B
Cash From Financing Activities 157.0M 241.0M 3.919B
Net Change In Cash 38.00M 31.00M 264.6M
YoY Change -268.14% -88.28% -303.54%
FREE CASH FLOW
Cash From Operating Activities $336.0M $359.0M -$175.0M
Capital Expenditures -$454.0M -$565.0M -$1.172B
Free Cash Flow $790.0M $924.0M $996.5M
YoY Change -3.87% -7.28% -32.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000003570
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
237664678 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CHENIERE ENERGY INC
CY2016Q4 lng Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
284000000 USD
CY2017Q3 lng Accrued Ln Gterminalcosts
AccruedLNGterminalcosts
359000000 USD
CY2016Q4 lng Advances And Other Asset Conveyances To Third Parties
AdvancesAndOtherAssetConveyancesToThirdParties
53000000 USD
CY2017Q3 lng Advances And Other Asset Conveyances To Third Parties
AdvancesAndOtherAssetConveyancesToThirdParties
49000000 USD
CY2016Q4 lng Advances Made To Municipalities
AdvancesMadeToMunicipalities
99000000 USD
CY2017Q3 lng Advances Made To Municipalities
AdvancesMadeToMunicipalities
97000000 USD
CY2016Q4 lng Advances Made Under Long Term Contracts
AdvancesMadeUnderLongTermContracts
69000000 USD
CY2017Q3 lng Advances Made Under Long Term Contracts
AdvancesMadeUnderLongTermContracts
21000000 USD
CY2016Q3 lng Impairment Expense And Loss On Disposal Of Assets
ImpairmentExpenseAndLossOnDisposalOfAssets
0 USD
lng Impairment Expense And Loss On Disposal Of Assets
ImpairmentExpenseAndLossOnDisposalOfAssets
10000000 USD
CY2017Q3 lng Impairment Expense And Loss On Disposal Of Assets
ImpairmentExpenseAndLossOnDisposalOfAssets
9000000 USD
lng Impairment Expense And Loss On Disposal Of Assets
ImpairmentExpenseAndLossOnDisposalOfAssets
15000000 USD
lng Number Of Natural Gas Liquefaction And Export Facilities
NumberOfNaturalGasLiquefactionAndExportFacilities
2 unit
CY2016Q3 lng Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
68000000 USD
lng Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
214000000 USD
CY2017Q3 lng Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
82000000 USD
lng Property Plant And Equipment Reduction For Testing Costs Recovered
PropertyPlantAndEquipmentReductionForTestingCostsRecovered
252000000 USD
CY2016Q4 lng Tax Related Payments And Receivables
TaxRelatedPaymentsAndReceivables
31000000 USD
CY2017Q3 lng Tax Related Payments And Receivables
TaxRelatedPaymentsAndReceivables
40000000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
49000000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
59000000 USD
CY2016Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
0 USD
CY2017Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
1000000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
637000000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
722000000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
33000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
85000000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
64000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
45000000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
53000000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3211000000 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3238000000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
25000000 USD
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17000000 shares
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
18300000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
18300000 shares
CY2016Q4 us-gaap Assets
Assets
23703000000 USD
CY2017Q3 us-gaap Assets
Assets
27134000000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
2238000000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
3031000000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
876000000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
919000000 USD
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1736000000 USD
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1849000000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1827000000 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2575000000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
113000000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
748000000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
250100000 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
250100000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
238000000 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
237800000 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
USD
CY2016Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
1000000 USD
CY2017Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
1000000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
491000000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
426000000 USD
us-gaap Contribution Of Property
ContributionOfProperty
0 USD
us-gaap Contribution Of Property
ContributionOfProperty
14000000 USD
CY2016Q4 us-gaap Cost Method Investments Original Cost
CostMethodInvestmentsOriginalCost
5000000 USD
CY2017Q3 us-gaap Cost Method Investments Original Cost
CostMethodInvestmentsOriginalCost
5000000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
253000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
353000000 USD
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
824000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2140000000 USD
CY2016Q4 us-gaap Debt Current
DebtCurrent
247000000 USD
CY2017Q3 us-gaap Debt Current
DebtCurrent
41000000 USD
CY2016Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
277000000 USD
CY2017Q3 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
159000000 USD
CY2016Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
21935000000 USD
CY2017Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
24964000000 USD
CY2016Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
269000000 USD
CY2017Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
314000000 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
73000000 USD
CY2017Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
134000000 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
5000000 USD
CY2017Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2000000 USD
CY2016Q3 us-gaap Depreciation
Depreciation
49000000 USD
us-gaap Depreciation
Depreciation
105000000 USD
CY2017Q3 us-gaap Depreciation
Depreciation
91000000 USD
us-gaap Depreciation
Depreciation
250000000 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
49000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
106000000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
92000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
252000000 USD
CY2016Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
24000000 USD
CY2017Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
12000000 USD
CY2016Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
83000000 USD
CY2017Q3 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
37000000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-269000000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-108000000 USD
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
71000000 USD
CY2017Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
55000000 USD
CY2016Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
45000000 USD
CY2017Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
52000000 USD
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.44
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.15
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.24
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.24
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
56000000 USD
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
110000000 USD
CY2016Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
7000000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
13000000 USD
CY2017Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
4000000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
17000000 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
10000000 USD
CY2017Q3 us-gaap Equity Method Investments
EquityMethodInvestments
64000000 USD
CY2016Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
30000000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-242000000 USD
CY2017Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-2000000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-37000000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
34000000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
59000000 USD
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-26000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-83000000 USD
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-25000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-100000000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
77000000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
77000000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-129000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-813000000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
88000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
282000000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1000000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
128000000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
33000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
34000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
20000000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
0 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
1000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3000000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
58000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
28000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-35000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
13000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
52000000 USD
CY2016Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
193000000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
621000000 USD
CY2017Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
203000000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
581000000 USD
CY2016Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
341000000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
951000000 USD
CY2017Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
389000000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
1120000000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
148000000 USD
us-gaap Interest Expense
InterestExpense
330000000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
186000000 USD
us-gaap Interest Expense
InterestExpense
539000000 USD
us-gaap Interest Paid Net
InterestPaidNet
30000000 USD
us-gaap Interest Paid Net
InterestPaidNet
360000000 USD
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
273000000 USD
CY2017Q3 us-gaap Interest Payable Current
InterestPayableCurrent
220000000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
160000000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
133000000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23703000000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27134000000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1077000000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1011000000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
21688000000 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
24923000000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21688000000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
24923000000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
2235000000 USD
CY2017Q3 us-gaap Minority Interest
MinorityInterest
2976000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
60000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3931000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2779000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3499000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2926000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-319000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
895000000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-101000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-720000000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-289000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-520000000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-30000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-95000000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
379000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
803000000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-144000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-661000000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-209000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-665000000 USD
CY2016 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 item
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 item
CY2016Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
399000000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
512000000 USD
CY2017Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
1332000000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
3646000000 USD
CY2016Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
61000000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
143000000 USD
CY2017Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
114000000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
309000000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
450000000 USD
us-gaap Operating Expenses
OperatingExpenses
863000000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
1106000000 USD
us-gaap Operating Expenses
OperatingExpenses
2908000000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
15000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-152000000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
297000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
947000000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
24000000 USD
CY2017Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
33000000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
100000000 USD
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
112000000 USD
CY2016Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
35000000 USD
CY2017Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
22000000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
302000000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
298000000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
49000000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
63000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-10000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2000000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6000000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11000000 USD
CY2016Q4 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
9000000 USD
CY2017Q3 us-gaap Other Receivables Gross Current
OtherReceivablesGrossCurrent
23000000 USD
CY2016Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2000000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
5000000 USD
CY2017Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
5000000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
12000000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
60000000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
54000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
50000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-18000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
117000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
85000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
19000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4000000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
41000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3449000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2903000000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
60000000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
60000000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
8308000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
6537000000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
-131000000 USD
us-gaap Profit Loss
ProfitLoss
-815000000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
90000000 USD
us-gaap Profit Loss
ProfitLoss
283000000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20635000000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23466000000 USD
CY2016Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
218000000 USD
CY2017Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
264000000 USD
CY2016Q3 us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
0 USD
us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
0 USD
CY2017Q3 us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
1000000 USD
us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
2000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
4181000000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
3609000000 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2000000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5000000 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3000000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7000000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
860000000 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1590000000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
91000000 USD
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
66000000 USD
CY2016Q3 us-gaap Restructuring Charges
RestructuringCharges
26000000 USD
us-gaap Restructuring Charges
RestructuringCharges
49000000 USD
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
6000000 USD
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
6000000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4234000000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4754000000 USD
CY2016Q3 us-gaap Revenues
Revenues
465000000 USD
us-gaap Revenues
Revenues
711000000 USD
CY2017Q3 us-gaap Revenues
Revenues
1403000000 USD
us-gaap Revenues
Revenues
3855000000 USD
CY2016Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
64000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
194000000 USD
CY2017Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
65000000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
195000000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
59000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
197000000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
64000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
179000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
85000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
64000000 USD
CY2016Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
40000000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
98000000 USD
CY2017Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
22000000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
81000000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-1396000000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
-1893000000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
839000000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1083000000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
12200000 shares
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
12300000 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
374000000 USD
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
378000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4000000 USD
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
228900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
228500000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
232600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
232500000 shares
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
228900000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
228500000 shares
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
232600000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
232500000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
228900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
228500000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
232600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
232500000 shares

Files In Submission

Name View Source Status
0000003570-17-000168-index-headers.html Edgar Link pending
0000003570-17-000168-index.html Edgar Link pending
0000003570-17-000168.txt Edgar Link pending
0000003570-17-000168-xbrl.zip Edgar Link pending
cei2017form10q3rdqtr.htm Edgar Link pending
colorlogoonwhitecmyka20.gif Edgar Link pending
exhibit103cei2017form10q3r.htm Edgar Link pending
exhibit105cei2017form10q3r.htm Edgar Link pending
exhibit106cei2017form10q3r.htm Edgar Link pending
exhibit107cei2017form10q3r.htm Edgar Link pending
exhibit311cei2017form10q3r.htm Edgar Link pending
exhibit312cei2017form10q3r.htm Edgar Link pending
exhibit321cei2017form10q3r.htm Edgar Link pending
exhibit322cei2017form10q3r.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lng-20170930.xml Edgar Link completed
lng-20170930.xsd Edgar Link pending
lng-20170930_cal.xml Edgar Link unprocessable
lng-20170930_def.xml Edgar Link unprocessable
lng-20170930_lab.xml Edgar Link unprocessable
lng-20170930_pre.xml Edgar Link unprocessable
org.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending