|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-4.934M myrs
146.75%
YoY
|
-1.999M myrs
-1183.61%
YoY
|
184.5K myrs
-67.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.220M
-2.4%
YoY
|
$1.250M
-12.46%
YoY
|
$1.428M
N/A
|
| Cash From Operating Activities |
-$2.110M
-245.52%
YoY
|
$1.450M
-28.94%
YoY
|
$2.041M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$240.0K
-58.62%
YoY
|
$580.0K
46.8%
YoY
|
$395.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$180.0K
350.0%
YoY
|
$40.00K
196.3%
YoY
|
$13.50K
N/A
|
| Cash From Investing Activities |
-$60.00K
-89.09%
YoY
|
-$550.0K
44.13%
YoY
|
-$381.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.00M
-763.27%
YoY
|
-$1.960M
-194.71%
YoY
|
$2.070M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$2.110M
-245.52%
YoY
|
$1.450M
-28.94%
YoY
|
$2.041M
N/A
|
| Cash From Investing Activities |
-$60.00K
-89.09%
YoY
|
-$550.0K
44.13%
YoY
|
-$381.6K
N/A
|
| Cash From Financing Activities |
$13.00M
-763.27%
YoY
|
-$1.960M
-194.71%
YoY
|
$2.070M
N/A
|
| Net Change In Cash |
$10.83M
-1121.7%
YoY
|
-$1.060M
-128.43%
YoY
|
$3.728M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.110M
-245.52%
YoY
|
$1.450M
-28.94%
YoY
|
$2.041M
N/A
|
| Capital Expenditures |
$240.0K
-58.62%
YoY
|
$580.0K
46.8%
YoY
|
$395.1K
N/A
|
| Free Cash Flow |
-$2.350M
-370.11%
YoY
|
$870.0K
-47.13%
YoY
|
$1.645M
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$2.854M
117.1%
YoY
|
-$1.315M
52.19%
YoY
|
-$863.8K
N/A
|
| Depreciation, Depletion And Amortization |
-$15.40K
175.0%
YoY
|
-$5.600K
-100.91%
YoY
|
$617.2K
N/A
|
| Cash From Operating Activities |
-$1.410M
20.46%
YoY
|
-$1.171M
-225.51%
YoY
|
$932.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$132.0K
-305.93%
YoY
|
-$64.10K
-148.75%
YoY
|
$131.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.213M
2034.64%
YoY
|
$244.2K
1952.1%
YoY
|
$11.90K
N/A
|
| Cash From Investing Activities |
$5.081M
1548.01%
YoY
|
$308.3K
-357.78%
YoY
|
-$119.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$27.66M
-200.0%
YoY
|
$27.66M
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.57M
-198.81%
YoY
|
$25.88M
-2761.74%
YoY
|
-$972.3K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$1.410M
20.46%
YoY
|
-$1.171M
-225.51%
YoY
|
$932.8K
N/A
|
| Cash From Investing Activities |
$5.081M
1548.01%
YoY
|
$308.3K
-357.78%
YoY
|
-$119.6K
N/A
|
| Cash From Financing Activities |
-$25.57M
-198.81%
YoY
|
$25.88M
-2761.74%
YoY
|
-$972.3K
N/A
|
| Net Change In Cash |
-$21.90M
-187.54%
YoY
|
$25.02M
-15824.45%
YoY
|
-$159.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.410M
20.46%
YoY
|
-$1.171M
-225.51%
YoY
|
$932.8K
N/A
|
| Capital Expenditures |
$132.0K
-305.93%
YoY
|
-$64.10K
-148.75%
YoY
|
$131.5K
N/A
|
| Free Cash Flow |
-$1.542M
39.36%
YoY
|
-$1.107M
-238.11%
YoY
|
$801.3K
N/A
|
Loading...