2013 Q3 Form 10-Q Financial Statement

#000035254113000026 Filed on November 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $866.6M $887.6M
YoY Change -2.37% 1.92%
Cost Of Revenue $72.90M $101.7M
YoY Change -28.32% 1.7%
Gross Profit $793.7M $785.9M
YoY Change 0.99% 1.95%
Gross Profit Margin 91.59% 88.54%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $92.10M $83.60M
YoY Change 10.17% 2.83%
% of Gross Profit 11.6% 10.64%
Operating Expenses $592.3M $572.2M
YoY Change 3.51% 1.91%
Operating Profit $201.4M $213.7M
YoY Change -5.76% 2.05%
Interest Expense $42.50M $38.30M
YoY Change 10.97% -1.29%
% of Operating Profit 21.1% 17.92%
Other Income/Expense, Net -$22.30M -$21.40M
YoY Change 4.21% -15.42%
Pretax Income $179.1M $192.3M
YoY Change -6.86% 4.45%
Income Tax $17.60M $39.30M
% Of Pretax Income 9.83% 20.44%
Net Earnings $160.2M $154.7M
YoY Change 3.56% 22.88%
Net Earnings / Revenue 18.49% 17.43%
Basic Earnings Per Share
Diluted Earnings Per Share $1.42 $1.36
COMMON SHARES
Basic Shares Outstanding 110.8M shares 110.8M shares
Diluted Shares Outstanding 110.8M shares 110.8M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.00M $41.00M
YoY Change -56.1% -10.87%
Cash & Equivalents $17.70M $41.10M
Short-Term Investments
Other Short-Term Assets $119.0M $41.70M
YoY Change 185.37% -86.24%
Inventory $221.0M $209.0M
Prepaid Expenses
Receivables $78.10M $93.90M
Other Receivables $0.00 $44.00M
Total Short-Term Assets $880.1M $1.029B
YoY Change -14.44% 8.62%
LONG-TERM ASSETS
Property, Plant & Equipment $8.141B $7.385B
YoY Change 10.25% 6.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $325.0M $314.0M
YoY Change 3.5% 5.02%
Other Assets $99.10M $98.10M
YoY Change 1.02% -92.42%
Total Long-Term Assets $10.10B $9.222B
YoY Change 9.53% 8.07%
TOTAL ASSETS
Total Short-Term Assets $880.1M $1.029B
Total Long-Term Assets $10.10B $9.222B
Total Assets $10.98B $10.25B
YoY Change 7.12% 8.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $368.7M $418.0M
YoY Change -11.79% 32.7%
Accrued Expenses $47.00M
YoY Change 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $237.0M $70.00M
YoY Change 238.57% 218.18%
Long-Term Debt Due $48.40M $1.400M
YoY Change 3357.14% 40.0%
Total Short-Term Liabilities $1.053B $945.5M
YoY Change 11.35% 22.16%
LONG-TERM LIABILITIES
Long-Term Debt $3.105B $2.828B
YoY Change 9.78% 4.59%
Other Long-Term Liabilities $271.9M $269.1M
YoY Change 1.04% -78.19%
Total Long-Term Liabilities $3.377B $3.097B
YoY Change 9.02% -21.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.053B $945.5M
Total Long-Term Liabilities $3.377B $3.097B
Total Liabilities $4.430B $4.043B
YoY Change 9.57% -35.57%
SHAREHOLDERS EQUITY
Retained Earnings $1.767B $1.612B
YoY Change 9.63%
Common Stock $1.508B $1.513B
YoY Change -0.34%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.267B $3.116B
YoY Change
Total Liabilities & Shareholders Equity $10.98B $10.25B
YoY Change 7.12% 8.12%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $160.2M $154.7M
YoY Change 3.56% 22.88%
Depreciation, Depletion And Amortization $92.10M $83.60M
YoY Change 10.17% 2.83%
Cash From Operating Activities $219.8M $261.1M
YoY Change -15.82% 78.96%
INVESTING ACTIVITIES
Capital Expenditures -$182.9M -$165.4M
YoY Change 10.58% 16.4%
Acquisitions
YoY Change
Other Investing Activities -$8.100M -$30.50M
YoY Change -73.44% 31.47%
Cash From Investing Activities -$191.0M -$195.9M
YoY Change -2.5% 18.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -22.60M -54.90M
YoY Change -58.83% 357.5%
NET CHANGE
Cash From Operating Activities 219.8M 261.1M
Cash From Investing Activities -191.0M -195.9M
Cash From Financing Activities -22.60M -54.90M
Net Change In Cash 6.200M 10.30M
YoY Change -39.81% -132.8%
FREE CASH FLOW
Cash From Operating Activities $219.8M $261.1M
Capital Expenditures -$182.9M -$165.4M
Free Cash Flow $402.7M $426.5M
YoY Change -5.58% 48.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
3400000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
368700000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
339300000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
78100000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
94900000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-800000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-800000 USD
CY2013Q3 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
27100000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1511200000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1506900000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3800000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8600000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
100000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000 USD
CY2012Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
101500000 USD
CY2012Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
97200000 USD
CY2011Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
91100000 USD
CY2013Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
106800000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
2600000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
2800000 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
0 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
16000000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
2600000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
900000 USD
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-9900000 USD
CY2013Q3 us-gaap Assets
Assets
10981200000 USD
CY2012Q4 us-gaap Assets
Assets
10785500000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
994300000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
880100000 USD
CY2012Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
-3500000 USD
CY2012Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
27900000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1500000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
100500000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
123800000 USD
CY2013Q3 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
6573300000 USD
CY2012Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
6478400000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17700000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21200000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11400000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41100000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
29700000 USD
CY2012Q4 us-gaap Commercial Paper
CommercialPaper
217500000 USD
CY2013Q3 us-gaap Commercial Paper
CommercialPaper
237300000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.35
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.45
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.47
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.41
CY2012Q4 us-gaap Common Stock Held In Trust
CommonStockHeldInTrust
7300000 USD
CY2013Q3 us-gaap Common Stock Held In Trust
CommonStockHeldInTrust
7800000 USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
110987400 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
110943669 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
1100000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
1100000 USD
CY2012Q3 us-gaap Cost Of Transmission
CostOfTransmission
94900000 USD
us-gaap Cost Of Transmission
CostOfTransmission
313800000 USD
CY2013Q3 us-gaap Cost Of Transmission
CostOfTransmission
110500000 USD
us-gaap Cost Of Transmission
CostOfTransmission
255700000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
673900000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
665200000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1925500000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2018900000 USD
CY2012Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
81400000 USD
CY2013Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
64700000 USD
CY2013Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
3553600000 USD
CY2012Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
3860500000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
92200000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
85600000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
131200000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
170200000 USD
CY2013Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
464000000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2063900000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1934200000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
14100000 USD
CY2012Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
4400000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
14700000 USD
CY2013Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
4700000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
247400000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
92100000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
83600000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
277400000 USD
CY2013Q3 us-gaap Derivative Assets
DerivativeAssets
32300000 USD
CY2012Q4 us-gaap Derivative Assets
DerivativeAssets
19300000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
36800000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
26200000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
40400000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
27100000 USD
CY2013Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
23500000 USD
CY2012Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
33000000 USD
CY2013Q3 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
27100000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-7700000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-4000000 USD
CY2013Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-2100000 USD
CY2012Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
2600000 USD
CY2013Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-800000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-1700000 USD
CY2012Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
900000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-2800000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
246600000 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
2100000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
8600000 USD
CY2012Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
91700000 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
900000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
243000000 USD
CY2012Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
94500000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
15300000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
11900000 USD
CY2013Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2600000 USD
CY2012Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
4000000 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.36
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
2.27
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.42
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
2.64
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.098
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.204
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.240
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.114
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2012Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2012Q3 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.055
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.077
us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.060
us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.077
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.016
CY2012Q3 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.059
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.026
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.060
us-gaap Electric Domestic Regulated Revenue
ElectricDomesticRegulatedRevenue
2043400000 USD
CY2013Q3 us-gaap Electric Domestic Regulated Revenue
ElectricDomesticRegulatedRevenue
798100000 USD
CY2012Q3 us-gaap Electric Domestic Regulated Revenue
ElectricDomesticRegulatedRevenue
815300000 USD
us-gaap Electric Domestic Regulated Revenue
ElectricDomesticRegulatedRevenue
2000300000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
7200000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1600000 USD
CY2012Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3500000 USD
CY2013Q3 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
44200000 USD
CY2012Q4 us-gaap Energy Related Inventory Gas Stored Underground
EnergyRelatedInventoryGasStoredUnderground
37700000 USD
CY2013Q3 us-gaap Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
105200000 USD
CY2012Q4 us-gaap Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
103100000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
26600000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
25700000 USD
CY2012Q3 us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
46800000 USD
us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
310500000 USD
CY2013Q3 us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
39800000 USD
us-gaap Gas Domestic Regulated Revenue
GasDomesticRegulatedRevenue
263900000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
253800000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
158900000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
149000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
297700000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
353200000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
349500000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
192300000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
179100000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
313000000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
265700000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
153000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
161500000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
1.43
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
2.29
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
2.69
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
1.34
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2300000 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1700000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1300000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-4900000 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1700000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2300000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-52900000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1300000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-4900000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.02
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.05
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
30400000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
32700000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11100000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10400000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17600000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
83800000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40200000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-9700000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-800000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-50900000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12800000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-90500000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-75400000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
12700000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
26800000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
85000000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-10000000 USD
us-gaap Increase Decrease In Other Regulatory Assets
IncreaseDecreaseInOtherRegulatoryAssets
73500000 USD
us-gaap Increase Decrease In Other Regulatory Assets
IncreaseDecreaseInOtherRegulatoryAssets
14400000 USD
us-gaap Increase Decrease In Regulatory Liabilities
IncreaseDecreaseInRegulatoryLiabilities
-74900000 USD
us-gaap Increase Decrease In Regulatory Liabilities
IncreaseDecreaseInRegulatoryLiabilities
5000000 USD
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
11000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
16000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5000 shares
CY2012Q3 us-gaap Interest Expense
InterestExpense
38300000 USD
us-gaap Interest Expense
InterestExpense
127600000 USD
us-gaap Interest Expense
InterestExpense
115800000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
42500000 USD
us-gaap Interest Paid Net
InterestPaidNet
115600000 USD
us-gaap Interest Paid Net
InterestPaidNet
128500000 USD
CY2012Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
63100000 USD
CY2013Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
71100000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10785500000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10981200000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1020000000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1052800000 USD
CY2012Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
31400000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
1800000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
1800000 USD
CY2013Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
697700000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
48400000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1500000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3136600000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3104800000 USD
CY2013Q3 us-gaap Long Term Investments
LongTermInvestments
324700000 USD
CY2012Q4 us-gaap Long Term Investments
LongTermInvestments
319000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-133400000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-517700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-513200000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
643100000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
600300000 USD
us-gaap Net Income Loss
NetIncomeLoss
263400000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
160200000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
154700000 USD
us-gaap Net Income Loss
NetIncomeLoss
308100000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
292800000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
150700000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
251500000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
157600000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21400000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-68600000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-72100000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-22300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
418100000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
213700000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
425300000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
201400000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
41300000 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
29100000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
119000000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
129800000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
105300000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
99100000 USD
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3700000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8600000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3100000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8400000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
272000000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
223500000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
271900000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
262500000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
14100000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
8400000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
700000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2400000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
600000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1700000 USD
CY2013Q3 us-gaap Other Receivables
OtherReceivables
188600000 USD
CY2012Q4 us-gaap Other Receivables
OtherReceivables
209400000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
52400000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
39700000 USD
CY2012Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
12200000 USD
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
17400000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
15300000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1300000 USD
us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
0 USD
us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
211000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
149600000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
156200000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11900000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
8900000 USD
CY2012Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
364000000 USD
CY2013Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
356600000 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
200000000 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
145100000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior period amounts in the Condensed Consolidated Financial Statements and Combined Notes to Condensed Consolidated Financial Statements have been reclassified to conform to the current period presentation for comparative purposes. Unless otherwise noted, the notes herein have been revised to exclude discontinued operations and assets and liabilities held for sale for all periods presented.</font></div></div>
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
75000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
200000000 USD
us-gaap Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
7900000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
16000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
34800000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
17600000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7838000000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8141400000 USD
CY2013Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
456100000 USD
CY2012Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
455700000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
14400000 USD
CY2013Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
8500000 USD
CY2012Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
5800000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
21100000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
3513000000 USD
CY2013Q3 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
3689300000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
7382300000 USD
CY2013Q3 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
7685300000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Other Property Plant And Equipment
PublicUtilitiesPropertyPlantAndEquipmentOtherPropertyPlantAndEquipment
21200000 USD
CY2013Q3 us-gaap Public Utilities Property Plant And Equipment Other Property Plant And Equipment
PublicUtilitiesPropertyPlantAndEquipmentOtherPropertyPlantAndEquipment
21000000 USD
CY2013Q3 us-gaap Regulatory Assets
RegulatoryAssets
1596200000 USD
CY2012Q4 us-gaap Regulatory Assets
RegulatoryAssets
1612400000 USD
CY2013Q3 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
60300000 USD
CY2012Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
83500000 USD
CY2013Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1535900000 USD
CY2012Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1528900000 USD
CY2012Q4 us-gaap Regulatory Liabilities
RegulatoryLiabilities
916100000 USD
CY2013Q3 us-gaap Regulatory Liabilities
RegulatoryLiabilities
837600000 USD
CY2013Q3 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
174900000 USD
CY2012Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
189700000 USD
CY2013Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
662700000 USD
CY2012Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
726400000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1767300000 USD
CY2012Q3 us-gaap Revenues
Revenues
887600000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1630700000 USD
us-gaap Revenues
Revenues
2343600000 USD
CY2013Q3 us-gaap Revenues
Revenues
866600000 USD
us-gaap Revenues
Revenues
2444200000 USD
CY2013Q3 us-gaap Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
0.002
us-gaap Shortterm Debt Average Outstanding Amount
ShorttermDebtAverageOutstandingAmount
100200000 USD
CY2013Q3 us-gaap Shortterm Debt Average Outstanding Amount
ShorttermDebtAverageOutstandingAmount
228800000 USD
us-gaap Shortterm Debt Average Outstanding Amount
ShorttermDebtAverageOutstandingAmount
197200000 USD
CY2012Q3 us-gaap Shortterm Debt Average Outstanding Amount
ShorttermDebtAverageOutstandingAmount
133000000 USD
CY2013Q3 us-gaap Shortterm Debt Maximum Amount Outstanding During Period
ShorttermDebtMaximumAmountOutstandingDuringPeriod
284100000 USD
us-gaap Shortterm Debt Maximum Amount Outstanding During Period
ShorttermDebtMaximumAmountOutstandingDuringPeriod
185300000 USD
CY2012Q3 us-gaap Shortterm Debt Maximum Amount Outstanding During Period
ShorttermDebtMaximumAmountOutstandingDuringPeriod
185300000 USD
us-gaap Shortterm Debt Maximum Amount Outstanding During Period
ShorttermDebtMaximumAmountOutstandingDuringPeriod
284100000 USD
us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
-23374 shares
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
3134900000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
3266700000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3281800000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3468500000 USD
CY2013Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
24900000 USD
CY2012Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
23700000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
74300000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
73500000 USD
CY2012Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
60000000 USD
CY2013Q3 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0 USD
us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
37900000 USD
CY2012Q3 us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
13300000 USD
CY2013Q3 us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
11300000 USD
us-gaap Unregulated Operating Revenue
UnregulatedOperatingRevenue
39700000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In the opinion of management, all adjustments, which unless otherwise noted are normal and recurring in nature, necessary for a fair presentation of the results of operations, financial position and cash flows have been made. Results for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2013</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of results that may be expected for the year ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2013</font><font style="font-family:inherit;font-size:10pt;">. A change in management&#8217;s estimates or assumptions could have a material impact on Alliant Energy&#8217;s, IPL&#8217;s and WPL&#8217;s respective financial condition and results of operations during the period in which such change occurred.</font></div></div>
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
453700000 USD
CY2012Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
144700000 USD
CY2013Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
156300000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
432600000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
110785000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
110780000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
110779000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
110763000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
110768000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
110783000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
110747000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
110775000 shares
lnt Adjustment Depreciation And Amortization Including Discontinued Operations
AdjustmentDepreciationAndAmortizationIncludingDiscontinuedOperations
277400000 USD
lnt Adjustment Depreciation And Amortization Including Discontinued Operations
AdjustmentDepreciationAndAmortizationIncludingDiscontinuedOperations
247900000 USD
CY2013Q3 lnt Common Stock Held In Trust Shares
CommonStockHeldInTrustShares
222415 shares
CY2012Q4 lnt Common Stock Held In Trust Shares
CommonStockHeldInTrustShares
216030 shares
CY2013Q3 lnt Common Stock Held In Trust Weighted Average Value Per Share
CommonStockHeldInTrustWeightedAverageValuePerShare
34.87
CY2012Q4 lnt Common Stock Held In Trust Weighted Average Value Per Share
CommonStockHeldInTrustWeightedAverageValuePerShare
33.61
CY2012Q4 lnt Construction Work In Progress Business Line4
ConstructionWorkInProgressBusinessLine4
130400000 USD
CY2013Q3 lnt Construction Work In Progress Business Line4
ConstructionWorkInProgressBusinessLine4
247900000 USD
CY2013Q3 lnt Construction Work In Progress Business Line5
ConstructionWorkInProgressBusinessLine5
106600000 USD
CY2012Q4 lnt Construction Work In Progress Business Line5
ConstructionWorkInProgressBusinessLine5
66900000 USD
CY2012Q4 lnt Construction Work In Progress Business Line6
ConstructionWorkInProgressBusinessLine6
73700000 USD
CY2013Q3 lnt Construction Work In Progress Business Line6
ConstructionWorkInProgressBusinessLine6
124800000 USD
CY2013Q3 lnt Construction Work In Progress Other
ConstructionWorkInProgressOther
222900000 USD
CY2012Q4 lnt Construction Work In Progress Other
ConstructionWorkInProgressOther
147800000 USD
lnt Cost Electric Production Fuel And Energy Purchases
CostElectricProductionFuelAndEnergyPurchases
550400000 USD
lnt Cost Electric Production Fuel And Energy Purchases
CostElectricProductionFuelAndEnergyPurchases
542500000 USD
CY2013Q3 lnt Cost Electric Production Fuel And Energy Purchases
CostElectricProductionFuelAndEnergyPurchases
205400000 USD
CY2012Q3 lnt Cost Electric Production Fuel And Energy Purchases
CostElectricProductionFuelAndEnergyPurchases
221600000 USD
lnt Cost Of Gas Sold
CostOfGasSold
181200000 USD
lnt Cost Of Gas Sold
CostOfGasSold
141100000 USD
CY2012Q3 lnt Cost Of Gas Sold
CostOfGasSold
17700000 USD
CY2013Q3 lnt Cost Of Gas Sold
CostOfGasSold
14300000 USD
lnt Cost Purchased Electric Capacity
CostPurchasedElectricCapacity
216200000 USD
CY2013Q3 lnt Cost Purchased Electric Capacity
CostPurchasedElectricCapacity
58600000 USD
CY2012Q3 lnt Cost Purchased Electric Capacity
CostPurchasedElectricCapacity
84000000 USD
lnt Cost Purchased Electric Capacity
CostPurchasedElectricCapacity
167600000 USD
CY2013Q3 lnt Deferred Charges Regulatory Assets And Other Assets Noncurrent
DeferredChargesRegulatoryAssetsAndOtherAssetsNoncurrent
1635000000 USD
CY2012Q4 lnt Deferred Charges Regulatory Assets And Other Assets Noncurrent
DeferredChargesRegulatoryAssetsAndOtherAssetsNoncurrent
1634200000 USD
lnt Disposal Group Including Discontinued Operation Interest Expense And Other
DisposalGroupIncludingDiscontinuedOperationInterestExpenseAndOther
0 USD
lnt Disposal Group Including Discontinued Operation Interest Expense And Other
DisposalGroupIncludingDiscontinuedOperationInterestExpenseAndOther
400000 USD
CY2012Q3 lnt Disposal Group Including Discontinued Operation Interest Expense And Other
DisposalGroupIncludingDiscontinuedOperationInterestExpenseAndOther
200000 USD
CY2013Q3 lnt Disposal Group Including Discontinued Operation Interest Expense And Other
DisposalGroupIncludingDiscontinuedOperationInterestExpenseAndOther
0 USD
CY2012Q3 lnt Effective Income Tax Rate Reconciliation Effect Of Rate Making On Property Related Differences
EffectiveIncomeTaxRateReconciliationEffectOfRateMakingOnPropertyRelatedDifferences
-0.047
CY2013Q3 lnt Effective Income Tax Rate Reconciliation Effect Of Rate Making On Property Related Differences
EffectiveIncomeTaxRateReconciliationEffectOfRateMakingOnPropertyRelatedDifferences
-0.062
lnt Effective Income Tax Rate Reconciliation Effect Of Rate Making On Property Related Differences
EffectiveIncomeTaxRateReconciliationEffectOfRateMakingOnPropertyRelatedDifferences
-0.059
lnt Effective Income Tax Rate Reconciliation Effect Of Rate Making On Property Related Differences
EffectiveIncomeTaxRateReconciliationEffectOfRateMakingOnPropertyRelatedDifferences
-0.043
CY2012Q3 lnt Effective Income Tax Rate Reconciliation Tax Benefit Rider
EffectiveIncomeTaxRateReconciliationTaxBenefitRider
-0.103
CY2013Q3 lnt Effective Income Tax Rate Reconciliation Tax Benefit Rider
EffectiveIncomeTaxRateReconciliationTaxBenefitRider
-0.129
lnt Effective Income Tax Rate Reconciliation Tax Benefit Rider
EffectiveIncomeTaxRateReconciliationTaxBenefitRider
-0.110
lnt Effective Income Tax Rate Reconciliation Tax Benefit Rider
EffectiveIncomeTaxRateReconciliationTaxBenefitRider
-0.126
CY2012Q4 lnt Fair Value Of Deferred Proceeds Of Receivables Sold
FairValueOfDeferredProceedsOfReceivablesSold
66800000 USD
CY2013Q3 lnt Fair Value Of Deferred Proceeds Of Receivables Sold
FairValueOfDeferredProceedsOfReceivablesSold
86900000 USD
lnt Increase Decrease In Deferred Income Taxes Noncurrent Liabilities
IncreaseDecreaseInDeferredIncomeTaxesNoncurrentLiabilities
129700000 USD
CY2013Q3 lnt Individual Commitments Incurred
IndividualCommitmentsIncurred
1000000 USD
CY2010Q4 lnt Interest Crediting Rate
InterestCreditingRate
0.082
CY2013Q3 lnt Investments Business Line1
InvestmentsBusinessLine1
268300000 USD
CY2012Q4 lnt Investments Business Line1
InvestmentsBusinessLine1
257000000 USD
CY2012Q3 lnt Loss Contingency Number Of New Subclasses Certified As Result Of Court Opinion And Order
LossContingencyNumberOfNewSubclassesCertifiedAsResultOfCourtOpinionAndOrder
2 subclass
CY2013Q3 lnt Net Utility Plant
NetUtilityPlant
6962100000 USD
CY2012Q4 lnt Net Utility Plant
NetUtilityPlant
6942300000 USD
lnt Other Common Stock Activity
OtherCommonStockActivity
20357 shares
CY2013Q3 lnt Other Long Term Investments And Marketable Securities
OtherLongTermInvestmentsAndMarketableSecurities
56400000 USD
CY2012Q4 lnt Other Long Term Investments And Marketable Securities
OtherLongTermInvestmentsAndMarketableSecurities
62000000 USD
lnt Payments To Acquire Productive Assets Business Line1
PaymentsToAcquireProductiveAssetsBusinessLine1
412700000 USD
lnt Payments To Acquire Productive Assets Business Line1
PaymentsToAcquireProductiveAssetsBusinessLine1
524400000 USD
lnt Payments To Acquire Productive Assets Business Line2
PaymentsToAcquireProductiveAssetsBusinessLine2
106300000 USD
lnt Payments To Acquire Productive Assets Business Line2
PaymentsToAcquireProductiveAssetsBusinessLine2
35900000 USD
CY2013Q3 lnt Performance Guarantees Outstanding
PerformanceGuaranteesOutstanding
493000000 USD
CY2013Q3 lnt Preferred Stock Fair Value
PreferredStockFairValue
169500000 USD
CY2013Q3 lnt Present Value Abandonment Obligation
PresentValueAbandonmentObligation
31000000 USD
lnt Proceeds From Cash Grant
ProceedsFromCashGrant
0 USD
lnt Proceeds From Cash Grant
ProceedsFromCashGrant
62400000 USD
CY2012Q3 lnt Production Tax Credits Net Of State Tax Impacts
ProductionTaxCreditsNetOfStateTaxImpacts
4500000 USD
CY2013Q3 lnt Production Tax Credits Net Of State Tax Impacts
ProductionTaxCreditsNetOfStateTaxImpacts
5100000 USD
lnt Production Tax Credits Net Of State Tax Impacts
ProductionTaxCreditsNetOfStateTaxImpacts
22400000 USD
lnt Production Tax Credits Net Of State Tax Impacts
ProductionTaxCreditsNetOfStateTaxImpacts
17700000 USD
CY2013Q3 lnt Property Plant And Equipment Nonregulated Business Line1
PropertyPlantAndEquipmentNonregulatedBusinessLine1
251400000 USD
CY2012Q4 lnt Property Plant And Equipment Nonregulated Business Line1
PropertyPlantAndEquipmentNonregulatedBusinessLine1
258600000 USD
CY2013Q3 lnt Property Plant And Equipment Nonregulated Business Line2
PropertyPlantAndEquipmentNonregulatedBusinessLine2
204700000 USD
CY2012Q4 lnt Property Plant And Equipment Nonregulated Business Line2
PropertyPlantAndEquipmentNonregulatedBusinessLine2
197100000 USD
CY2013Q3 lnt Public Utilities Property Plant And Equipment Electric
PublicUtilitiesPropertyPlantAndEquipmentElectric
9228400000 USD
CY2012Q4 lnt Public Utilities Property Plant And Equipment Electric
PublicUtilitiesPropertyPlantAndEquipmentElectric
9070700000 USD
CY2013Q3 lnt Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
901400000 USD
CY2012Q4 lnt Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
878400000 USD
CY2013Q3 lnt Public Utilities Property Plant And Equipment General
PublicUtilitiesPropertyPlantAndEquipmentGeneral
521600000 USD
CY2012Q4 lnt Public Utilities Property Plant And Equipment General
PublicUtilitiesPropertyPlantAndEquipmentGeneral
506200000 USD
CY2013Q3 lnt Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
3355100000 USD
CY2013Q3 lnt Weighted Average Interest Rate Short Term Debt
WeightedAverageInterestRateShortTermDebt
0.002
lnt Weighted Average Interest Rate Short Term Debt
WeightedAverageInterestRateShortTermDebt
0.002
lnt Short Term Debt Weighted Average Remaining Maturity
ShortTermDebtWeightedAverageRemainingMaturity
P1D
lnt Stautue Of Limitations Distributions
StautueOfLimitationsDistributions
P6Y
CY2012Q4 lnt Temporary Equity And Preferred Stock Fair Value
TemporaryEquityAndPreferredStockFairValue
212600000 USD
CY2012Q4 lnt Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
3287100000 USD
lnt Weighted Average Interest Rate Short Term Debt
WeightedAverageInterestRateShortTermDebt
0.004
CY2012Q3 lnt Weighted Average Interest Rate Short Term Debt
WeightedAverageInterestRateShortTermDebt
0.004
lnt Wholesale Power Supply Agreement Term
WholesalePowerSupplyAgreementTerm
P10Y
lnt Wholesale Power Supply Agreement Termination Notice Term
WholesalePowerSupplyAgreementTerminationNoticeTerm
P5Y
CY2013Q3 lnt Wind Projects Generating Production Tax Credits
WindProjectsGeneratingProductionTaxCredits
3 wind_projects
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000352541
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
110943669 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ALLIANT ENERGY CORP

Files In Submission

Name View Source Status
0000352541-13-000026-index-headers.html Edgar Link pending
0000352541-13-000026-index.html Edgar Link pending
0000352541-13-000026.txt Edgar Link pending
0000352541-13-000026-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lnt-20130930.xml Edgar Link completed
lnt-20130930.xsd Edgar Link pending
lnt-20130930_cal.xml Edgar Link unprocessable
lnt-20130930_def.xml Edgar Link unprocessable
lnt-20130930_lab.xml Edgar Link unprocessable
lnt-20130930_pre.xml Edgar Link unprocessable
lnt930201310-q.htm Edgar Link pending
lnt930201310-qex121.htm Edgar Link pending
lnt930201310-qex122.htm Edgar Link pending
lnt930201310-qex123.htm Edgar Link pending
lnt930201310-qex311.htm Edgar Link pending
lnt930201310-qex312.htm Edgar Link pending
lnt930201310-qex313.htm Edgar Link pending
lnt930201310-qex314.htm Edgar Link pending
lnt930201310-qex315.htm Edgar Link pending
lnt930201310-qex316.htm Edgar Link pending
lnt930201310-qex321.htm Edgar Link pending
lnt930201310-qex322.htm Edgar Link pending
lnt930201310-qex323.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending