|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$48.95M
-64.46%
YoY
|
-$137.7M
2.71%
YoY
|
-$134.1M
9771.43%
YoY
|
-$1.358M
-3006.39%
YoY
|
| Depreciation, Depletion And Amortization |
$4.227M
-24.07%
YoY
|
$5.567M
2.11%
YoY
|
$5.452M
17.0%
YoY
|
$4.660M
N/A
|
| Cash From Operating Activities |
-$64.85M
-27.18%
YoY
|
-$89.06M
-8.46%
YoY
|
-$97.30M
28042.35%
YoY
|
-$345.7K
-32.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.258M
-76.32%
YoY
|
$5.312M
-37.89%
YoY
|
$8.553M
-20.33%
YoY
|
$10.74M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.41M
-63.14%
YoY
|
$33.66M
-168.2%
YoY
|
-$49.36M
-493680.0%
YoY
|
$10.00K
-100.01%
YoY
|
| Cash From Investing Activities |
$11.15M
-60.67%
YoY
|
$28.35M
-148.96%
YoY
|
-$57.91M
-643555.56%
YoY
|
$9.000K
-100.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$12.50M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.62M
-15.21%
YoY
|
$30.21M
-79.61%
YoY
|
$148.2M
193.17%
YoY
|
$50.55M
-66.49%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$64.85M
-27.18%
YoY
|
-$89.06M
-8.46%
YoY
|
-$97.30M
28042.35%
YoY
|
-$345.7K
-32.21%
YoY
|
| Cash From Investing Activities |
$11.15M
-60.67%
YoY
|
$28.35M
-148.96%
YoY
|
-$57.91M
-643555.56%
YoY
|
$9.000K
-100.01%
YoY
|
| Cash From Financing Activities |
$25.62M
-15.21%
YoY
|
$30.21M
-79.61%
YoY
|
$148.2M
193.17%
YoY
|
$50.55M
-66.49%
YoY
|
| Net Change In Cash |
-$28.69M
-6.09%
YoY
|
-$30.55M
335.02%
YoY
|
-$7.022M
1985.36%
YoY
|
-$336.7K
-198.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.85M
-27.18%
YoY
|
-$89.06M
-8.46%
YoY
|
-$97.30M
28042.35%
YoY
|
-$345.7K
-32.21%
YoY
|
| Capital Expenditures |
$1.258M
-76.32%
YoY
|
$5.312M
-37.89%
YoY
|
$8.553M
-20.33%
YoY
|
$10.74M
N/A
|
| Free Cash Flow |
-$66.11M
-29.95%
YoY
|
-$94.37M
-10.84%
YoY
|
-$105.8M
855.25%
YoY
|
-$11.08M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.68M
-23.66%
YoY
|
-$84.00K
-99.69%
YoY
|
$2.861M
-104.98%
YoY
|
-$32.50M
16.91%
YoY
|
-$19.23M
-24.62%
YoY
|
-$26.99M
44.55%
YoY
|
-$57.43M
126.77%
YoY
|
-$27.80M
3.78%
YoY
|
-$25.51M
-59.71%
YoY
|
-$18.67M
674.85%
YoY
|
-$25.33M
-2134.96%
YoY
|
-$26.79M
-898.57%
YoY
|
-$63.31M
1687.1%
YoY
|
-$2.410M
472.73%
YoY
|
$1.245M
165.31%
YoY
|
$3.354M
-757269.75%
YoY
|
-$3.543M
314528.95%
YoY
|
-$420.8K
N/A
|
$469.1K
-175.92%
YoY
|
| Depreciation, Depletion And Amortization |
$939.0K
20.23%
YoY
|
$1.367M
4.91%
YoY
|
$1.025M
-21.21%
YoY
|
$1.054M
-27.71%
YoY
|
$781.0K
-48.95%
YoY
|
$1.303M
-11.42%
YoY
|
$1.301M
-5.45%
YoY
|
$1.458M
8.16%
YoY
|
$1.530M
21.72%
YoY
|
$1.471M
N/A
|
$1.376M
13.63%
YoY
|
$1.348M
15.91%
YoY
|
$1.257M
18.7%
YoY
|
N/A
|
$1.211M
N/A
|
$1.163M
N/A
|
$1.059M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.268M
-56.08%
YoY
|
-$6.162M
-68.68%
YoY
|
-$15.88M
-39.96%
YoY
|
-$21.71M
48.19%
YoY
|
-$21.10M
-25.41%
YoY
|
-$19.68M
25.08%
YoY
|
-$26.44M
17.78%
YoY
|
-$14.65M
-42.11%
YoY
|
-$28.29M
-16.33%
YoY
|
-$15.73M
N/A
|
-$22.45M
4489900.0%
YoY
|
-$25.31M
4867207.69%
YoY
|
-$33.81M
9726.09%
YoY
|
$0.00
-100.0%
YoY
|
-$500.00
-99.47%
YoY
|
-$520.00
18.18%
YoY
|
-$344.1K
272982.54%
YoY
|
-$414.7K
N/A
|
-$94.76K
-85.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.00K
-92.29%
YoY
|
$211.0K
-87.98%
YoY
|
$168.0K
-41.87%
YoY
|
$166.0K
-90.72%
YoY
|
$713.0K
-51.82%
YoY
|
$1.755M
23.94%
YoY
|
$289.0K
-84.12%
YoY
|
$1.788M
-54.73%
YoY
|
$1.480M
8.27%
YoY
|
$1.416M
N/A
|
$1.820M
N/A
|
$3.950M
N/A
|
$1.367M
-27.71%
YoY
|
N/A
|
N/A
|
N/A
|
$1.891M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.958M
-139.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.408M
-66.43%
YoY
|
$5.000M
-53.27%
YoY
|
$15.98M
-73.41%
YoY
|
-$15.08M
-387.3%
YoY
|
$22.07M
-501.27%
YoY
|
$10.70M
-109.8%
YoY
|
$60.10M
N/A
|
$5.250M
N/A
|
-$5.500M
N/A
|
-$109.2M
-1213433.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.000K
N/A
|
$0.00
N/A
|
-$150.0M
15667.9%
YoY
|
| Cash From Investing Activities |
-$2.013M
-146.96%
YoY
|
-$211.0K
-101.48%
YoY
|
-$168.0K
-98.91%
YoY
|
$7.242M
-64.29%
YoY
|
$4.287M
-53.5%
YoY
|
$14.22M
-75.76%
YoY
|
-$15.37M
-548.16%
YoY
|
$20.28M
-314.62%
YoY
|
$9.220M
-108.34%
YoY
|
$58.68M
N/A
|
$3.430M
N/A
|
-$9.450M
N/A
|
-$110.6M
-1228611.11%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.000K
N/A
|
$0.00
N/A
|
-$150.0M
15667.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.00M
-244.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.12M
100213.16%
YoY
|
-$12.50M
-6820.43%
YoY
|
-$10.01M
-83.08%
YoY
|
$40.00M
7042.86%
YoY
|
$38.00K
-88.48%
YoY
|
$186.0K
-99.91%
YoY
|
-$59.18M
N/A
|
$560.0K
N/A
|
$330.0K
N/A
|
$206.5M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$150.9M
9423.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.268M
-56.08%
YoY
|
-$6.162M
-68.68%
YoY
|
-$15.88M
-39.96%
YoY
|
-$21.71M
48.19%
YoY
|
-$21.10M
-25.41%
YoY
|
-$19.68M
25.08%
YoY
|
-$26.44M
17.78%
YoY
|
-$14.65M
-42.11%
YoY
|
-$28.29M
-16.33%
YoY
|
-$15.73M
N/A
|
-$22.45M
4489900.0%
YoY
|
-$25.31M
4867207.69%
YoY
|
-$33.81M
9726.09%
YoY
|
$0.00
-100.0%
YoY
|
-$500.00
-99.47%
YoY
|
-$520.00
18.18%
YoY
|
-$344.1K
272982.54%
YoY
|
-$414.7K
N/A
|
-$94.76K
-85.22%
YoY
|
| Cash From Investing Activities |
-$2.013M
-146.96%
YoY
|
-$211.0K
-101.48%
YoY
|
-$168.0K
-98.91%
YoY
|
$7.242M
-64.29%
YoY
|
$4.287M
-53.5%
YoY
|
$14.22M
-75.76%
YoY
|
-$15.37M
-548.16%
YoY
|
$20.28M
-314.62%
YoY
|
$9.220M
-108.34%
YoY
|
$58.68M
N/A
|
$3.430M
N/A
|
-$9.450M
N/A
|
-$110.6M
-1228611.11%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.000K
N/A
|
$0.00
N/A
|
-$150.0M
15667.9%
YoY
|
| Cash From Financing Activities |
$18.00M
-244.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.12M
100213.16%
YoY
|
-$12.50M
-6820.43%
YoY
|
-$10.01M
-83.08%
YoY
|
$40.00M
7042.86%
YoY
|
$38.00K
-88.48%
YoY
|
$186.0K
-99.91%
YoY
|
-$59.18M
N/A
|
$560.0K
N/A
|
$330.0K
N/A
|
$206.5M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$150.9M
9423.27%
YoY
|
| Net Change In Cash |
$6.715M
-122.61%
YoY
|
-$6.373M
-58.79%
YoY
|
-$16.05M
784.51%
YoY
|
$23.65M
317.28%
YoY
|
-$29.70M
57.3%
YoY
|
-$15.47M
-4.74%
YoY
|
-$1.814M
-90.17%
YoY
|
$5.667M
-116.46%
YoY
|
-$18.88M
-130.41%
YoY
|
-$16.23M
N/A
|
-$18.46M
3691900.0%
YoY
|
-$34.43M
6621053.85%
YoY
|
$62.10M
-18632.96%
YoY
|
$0.00
-100.0%
YoY
|
-$500.00
-100.07%
YoY
|
-$520.00
18.18%
YoY
|
-$335.1K
-38439.13%
YoY
|
-$414.7K
N/A
|
$757.7K
-9294.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.268M
-56.08%
YoY
|
-$6.162M
-68.68%
YoY
|
-$15.88M
-39.96%
YoY
|
-$21.71M
48.19%
YoY
|
-$21.10M
-25.41%
YoY
|
-$19.68M
25.08%
YoY
|
-$26.44M
17.78%
YoY
|
-$14.65M
-42.11%
YoY
|
-$28.29M
-16.33%
YoY
|
-$15.73M
N/A
|
-$22.45M
4489900.0%
YoY
|
-$25.31M
4867207.69%
YoY
|
-$33.81M
9726.09%
YoY
|
$0.00
-100.0%
YoY
|
-$500.00
-99.47%
YoY
|
-$520.00
18.18%
YoY
|
-$344.1K
272982.54%
YoY
|
-$414.7K
N/A
|
-$94.76K
-85.22%
YoY
|
| Capital Expenditures |
$55.00K
-92.29%
YoY
|
$211.0K
-87.98%
YoY
|
$168.0K
-41.87%
YoY
|
$166.0K
-90.72%
YoY
|
$713.0K
-51.82%
YoY
|
$1.755M
23.94%
YoY
|
$289.0K
-84.12%
YoY
|
$1.788M
-54.73%
YoY
|
$1.480M
8.27%
YoY
|
$1.416M
N/A
|
$1.820M
N/A
|
$3.950M
N/A
|
$1.367M
-27.71%
YoY
|
N/A
|
N/A
|
N/A
|
$1.891M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$9.323M
-57.26%
YoY
|
-$6.373M
-70.26%
YoY
|
-$16.05M
-39.98%
YoY
|
-$21.88M
33.08%
YoY
|
-$21.81M
-26.72%
YoY
|
-$21.43M
24.98%
YoY
|
-$26.73M
10.14%
YoY
|
-$16.44M
-43.81%
YoY
|
-$29.77M
-15.37%
YoY
|
-$17.15M
N/A
|
-$24.27M
N/A
|
-$29.26M
N/A
|
-$35.18M
1473.86%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.235M
N/A
|
N/A
|
N/A
|
Loading...