$LOAR
Loar Holdings Inc.

2024 Q4 Form 10-Q Financial Statement

#000095017024126401 Filed on November 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q3
Revenue $103.5M $82.81M
YoY Change 25.01%
Cost Of Revenue $50.62M $42.18M
YoY Change 20.01%
Gross Profit $52.90M $40.63M
YoY Change 30.21%
Gross Profit Margin 51.11% 49.07%
Selling, General & Admin $30.19M $21.86M
YoY Change 38.07%
% of Gross Profit 57.06% 53.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.72M
YoY Change
% of Gross Profit 20.26%
Operating Expenses $30.19M $21.51M
YoY Change 40.35%
Operating Profit $22.85M $19.12M
YoY Change 19.47%
Interest Expense $9.962M -$17.16M
YoY Change -158.07%
% of Operating Profit 43.6% -89.7%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income $12.89M -$53.00K
YoY Change -24413.21%
Income Tax $4.200M -$2.907M
% Of Pretax Income 32.59%
Net Earnings $8.656M $2.854M
YoY Change 203.29%
Net Earnings / Revenue 8.36% 3.45%
Basic Earnings Per Share $0.10 $14.00K
Diluted Earnings Per Share $0.09 $0.03
COMMON SHARES
Basic Shares Outstanding 89.70M 89.70M 204.0
Diluted Shares Outstanding 91.93K 204.0

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $55.18M
YoY Change
Cash & Equivalents $55.18M $15.56M
Short-Term Investments
Other Short-Term Assets $12.15M
YoY Change
Inventory $97.89M
Prepaid Expenses
Receivables $66.33M
Other Receivables $408.0K
Total Short-Term Assets $232.0M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $76.96M
YoY Change
Goodwill $691.7M
YoY Change
Intangibles $447.1M
YoY Change
Long-Term Investments
YoY Change
Other Assets $16.20M
YoY Change
Total Long-Term Assets $1.240B
YoY Change
TOTAL ASSETS
Total Short-Term Assets $232.0M
Total Long-Term Assets $1.240B
Total Assets $1.472B
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $16.22M
YoY Change
Accrued Expenses $29.95M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $6.028M
YoY Change
Total Short-Term Liabilities $58.68M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $596.1M
YoY Change
Other Long-Term Liabilities $1.957M
YoY Change
Total Long-Term Liabilities $598.0M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $58.68M
Total Long-Term Liabilities $598.0M
Total Liabilities $702.2M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$24.25M
YoY Change
Common Stock $897.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $769.8M
YoY Change
Total Liabilities & Shareholders Equity $1.472B
YoY Change

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income $8.656M $2.854M
YoY Change 203.29%
Depreciation, Depletion And Amortization $10.72M
YoY Change
Cash From Operating Activities $16.35M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures $1.632M
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$383.8M
YoY Change
Cash From Investing Activities -$385.5M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 350.9M
YoY Change
NET CHANGE
Cash From Operating Activities 16.35M
Cash From Investing Activities -385.5M
Cash From Financing Activities 350.9M
Net Change In Cash -18.22M
YoY Change
FREE CASH FLOW
Cash From Operating Activities $16.35M
Capital Expenditures $1.632M
Free Cash Flow $14.72M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0002000178
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-42030
dei Entity Registrant Name
EntityRegistrantName
Loar Holdings Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-2665180
dei Entity Address Address Line1
EntityAddressAddressLine1
20 New King Street
dei Entity Address City Or Town
EntityAddressCityOrTown
White Plains
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10604
dei City Area Code
CityAreaCode
914
dei Local Phone Number
LocalPhoneNumber
909-1311
dei Security12b Title
Security12bTitle
Common Stock, par value $0.01 per share
dei Trading Symbol
TradingSymbol
LOAR
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
89703571
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55179000
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21489000
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
66329000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
59002000
CY2024Q3 us-gaap Inventory Net
InventoryNet
97887000
CY2023Q4 us-gaap Inventory Net
InventoryNet
77962000
CY2024Q3 us-gaap Other Assets Current
OtherAssetsCurrent
12152000
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
11830000
CY2024Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
408000
CY2023Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
393000
CY2024Q3 us-gaap Assets Current
AssetsCurrent
231955000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
170676000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
76955000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
72174000
CY2024Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2240000
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2448000
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5916000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
6297000
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
16200000
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11420000
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
447123000
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
316542000
CY2024Q3 us-gaap Goodwill
Goodwill
691658000
CY2023Q4 us-gaap Goodwill
Goodwill
470888000
CY2024Q3 us-gaap Assets
Assets
1472047000
CY2023Q4 us-gaap Assets
Assets
1050445000
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
16224000
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12876000
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6028000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6896000
CY2024Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
221000
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
190000
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
612000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
609000
CY2024Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6265000
CY2023Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6133000
CY2024Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
29334000
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
24776000
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
58684000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
51480000
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
36820000
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
36785000
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
596074000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
528582000
CY2024Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
3234000
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
3401000
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5464000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5802000
CY2023Q4 ck0002000178 Environmental Liabilites
EnvironmentalLiabilites
1145000
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1957000
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5109000
CY2024Q3 us-gaap Liabilities
Liabilities
702233000
CY2023Q4 us-gaap Liabilities
Liabilities
632304000
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
485000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
485000000
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
89703571
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
89703571
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
89703571
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
89703571
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
897000
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
793167000
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-24245000
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5000
CY2023Q4 us-gaap Members Capital
MembersCapital
418141000
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
769814000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
418141000
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1472047000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1050445000
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
103519000
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
82807000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
292378000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
231042000
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
50615000
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
42176000
us-gaap Cost Of Revenue
CostOfRevenue
147515000
us-gaap Cost Of Revenue
CostOfRevenue
116904000
CY2024Q3 us-gaap Gross Profit
GrossProfit
52904000
CY2023Q3 us-gaap Gross Profit
GrossProfit
40631000
us-gaap Gross Profit
GrossProfit
144863000
us-gaap Gross Profit
GrossProfit
114138000
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30186000
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
21863000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
80362000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
60210000
CY2024Q3 ck0002000178 Transaction Expenses
TransactionExpenses
1444000
CY2023Q3 ck0002000178 Transaction Expenses
TransactionExpenses
2022000
ck0002000178 Transaction Expenses
TransactionExpenses
2549000
ck0002000178 Transaction Expenses
TransactionExpenses
2626000
CY2024Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1574000
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
356000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
4441000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
483000
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
22848000
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
17102000
us-gaap Operating Income Loss
OperatingIncomeLoss
66393000
us-gaap Operating Income Loss
OperatingIncomeLoss
51785000
CY2024Q3 us-gaap Interest Expense
InterestExpense
9962000
CY2023Q3 us-gaap Interest Expense
InterestExpense
17155000
us-gaap Interest Expense
InterestExpense
38332000
us-gaap Interest Expense
InterestExpense
49125000
ck0002000178 Refinancing Costs
RefinancingCosts
1645000
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12886000
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-53000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
26416000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2660000
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4230000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2907000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7870000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6702000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
8656000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2854000
us-gaap Net Income Loss
NetIncomeLoss
18546000
us-gaap Net Income Loss
NetIncomeLoss
-4042000
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.1
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.2
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89704
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
88722
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91931
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90755
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
14000.14
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
14000.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-19799.55
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-19799.55
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
204
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
204
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
8656000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2854000
us-gaap Net Income Loss
NetIncomeLoss
18546000
us-gaap Net Income Loss
NetIncomeLoss
-4042000
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-52000
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
185000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
152000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
475000
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8604000
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3039000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18698000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3567000
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
418141000
CY2024Q1 ck0002000178 Net Income Loss Prior To The Corporate Conversion
NetIncomeLossPriorToTheCorporateConversion
2249000
CY2024Q1 ck0002000178 Stock Based Compensation Prior To Corporate Conversion
StockBasedCompensationPriorToCorporateConversion
87000
CY2024Q1 ck0002000178 Cumulative Translation Adjustments Net Of Tax Prior To The Corporate Conversion
CumulativeTranslationAdjustmentsNetOfTaxPriorToTheCorporateConversion
168000
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
420645000
CY2024Q2 ck0002000178 Stock Based Compensation Prior To Corporate Conversion
StockBasedCompensationPriorToCorporateConversion
1111000
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
325731000
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1350000
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
7641000
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1926000
CY2024Q2 ck0002000178 Cumulative Translation Adjustments Net Of Tax Subsequent To The Corporate Conversion
CumulativeTranslationAdjustmentsNetOfTaxSubsequentToTheCorporateConversion
-36000
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
758440000
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-324000
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
8656000
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3094000
CY2024Q3 ck0002000178 Cumulative Translation Adjustments Net Of Tax Subsequent To The Corporate Conversion
CumulativeTranslationAdjustmentsNetOfTaxSubsequentToTheCorporateConversion
52000
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
769814000
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
421974000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7519000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
92000
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
409000
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
414956000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
623000
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
94000
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-119000
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
415554000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2854000
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
92000
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
185000
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
418685000
us-gaap Profit Loss
ProfitLoss
18546000
us-gaap Profit Loss
ProfitLoss
-4042000
us-gaap Depreciation
Depreciation
8183000
us-gaap Depreciation
Depreciation
7297000
ck0002000178 Amortization Of Intangibles And Other Long Term Assets
AmortizationOfIntangiblesAndOtherLongTermAssets
22249000
ck0002000178 Amortization Of Intangibles And Other Long Term Assets
AmortizationOfIntangiblesAndOtherLongTermAssets
20869000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
931000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2132000
ck0002000178 Amortization Of Inventory Step Up
AmortizationOfInventoryStepUp
276000
ck0002000178 Amortization Of Inventory Step Up
AmortizationOfInventoryStepUp
201000
us-gaap Share Based Compensation
ShareBasedCompensation
7568000
us-gaap Share Based Compensation
ShareBasedCompensation
278000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-141000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
622000
ck0002000178 Non Cash Lease Expense
NonCashLeaseExpense
438000
ck0002000178 Non Cash Lease Expense
NonCashLeaseExpense
668000
ck0002000178 Refinancing Costs
RefinancingCosts
1645000
us-gaap Other Noncash Income
OtherNoncashIncome
2856000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4331000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11462000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13694000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12643000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4455000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3565000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2825000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3531000
ck0002000178 Increase Decrease In Operating Liability
IncreaseDecreaseInOperatingLiability
-1404000
ck0002000178 Increase Decrease In Operating Liability
IncreaseDecreaseInOperatingLiability
-2384000
ck0002000178 Increase Decrease In Environmental Liabilities
IncreaseDecreaseInEnvironmentalLiabilities
-1145000
ck0002000178 Increase Decrease In Environmental Liabilities
IncreaseDecreaseInEnvironmentalLiabilities
-46000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-392000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-656000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34243000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
800000
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
6084000
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
7824000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
383222000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
60289000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-389306000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-68113000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
325408000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
287881000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4333000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
360000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
53000000
ck0002000178 Payments Of Financing Costs And Other Net
PaymentsOfFinancingCostsAndOtherNet
8876000
ck0002000178 Payments Of Financing Costs And Other Net
PaymentsOfFinancingCostsAndOtherNet
1060000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
137000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
95000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
388514000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
47512000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
239000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-137000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
33690000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-19938000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
21489000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
35497000
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
55179000
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
15559000
us-gaap Interest Paid Net
InterestPaidNet
37495000
us-gaap Interest Paid Net
InterestPaidNet
47246000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7925000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4942000
us-gaap Basis Of Accounting
BasisOfAccounting
<p style="font-size:10pt;margin-top:4pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">2. Basis of Presentation</span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">As used in this Quarterly Report on Form 10-Q, unless expressly stated otherwise or the context otherwise requires, the terms “Loar,” the “Company,” “we,” “us” and “our” refer to Loar Holdings Inc. and its subsidiaries, collectively.</span></p><div style="font-size:10pt;font-family:Times New Roman;"><p style="font-size:10pt;margin-top:8pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Principles of Consolidation</span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The financial information included herein is unaudited; however, the information reflects all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the Company’s condensed </span><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">consolidated financial statements for the interim periods presented. These financial statements and notes should be read in conjunction with the financial statements and related notes for the year ended December 31, 2023 included in Loar Holdings Inc. Amendment No. 2 to Form S-1 filed on April 23, 2024. As disclosed therein, the Company’s annual consolidated financial statements were prepared in conformity with generally accepted accounting principles in the United States (GAAP). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to the rules and regulations of the United States Securities and Exchange Commission (SEC). The December 31, 2023 condensed consolidated balance sheet was</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> derived from Loar Holdings, LLC’s audited financial statements for the year then-ended. The results of operations for the three and nine months ended September 30, 2024</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> are not necessarily indicative of the results to be expected for the full year.</span></p></div><div style="font-size:10pt;font-family:Times New Roman;"><p style="font-size:10pt;margin-top:8pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Recent </span><span style="color:#231f20;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Accounting Pronouncements</span><span style="color:#231f20;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">In November 2023, the FASB issued ASU 2023-07, </span><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures</span><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">, which expands disclosures about reportable segments, and provides requirements for more detailed reporting of a segment’s expenses that are regularly provided to the Chief Operating Decision Maker (CODM) and included within each reported measure of a segment’s profit or loss. Additionally, ASU 2023-07 requires all segment profit or loss and assets disclosures to be provided on an annual and interim basis. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning one year later. Early adoption is permitted, and the amendments must be applied retrospectively to all prior periods presented. The adoption of this guidance will not affect the Company’s consolidated results of operations, financial position or cash flows, and the Company is currently evaluating the standard to determine its impact on the Company’s disclosures.</span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">In December 2023, the FASB issued ASU 2023-09, </span><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Income Taxes (Topic 740): Improvements to Income Tax Disclosures</span><span style="color:#231f20;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">, which requires a public business entity to disclose specific categories in its annual effective tax rate reconciliation and provide disaggregated information about significant reconciling items by jurisdiction and by nature. The ASU also requires entities to disclose their income tax payments (net of refunds) to international, federal, and state and local jurisdictions. The standard makes several other changes to income tax disclosure requirements. This standard is effective for annual periods beginning after December 15, 2024, and requires prospective application with the option to apply it retrospectively. The adoption of this guidance will not affect the Company’s consolidated results of operations, financial position or cash flows, and the Company is currently evaluating the standard to determine its impact on the Company’s disclosures.</span></p></div>
CY2024Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
109745000
CY2023Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
91213000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
320459000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
258505000
CY2024Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
7050000
CY2023Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-8563000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
6869000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-22444000
CY2024Q3 ck0002000178 Original Equipment Manufacturer Revenue
OriginalEquipmentManufacturerRevenue
48863000
CY2024Q3 ck0002000178 Aftermarket Revenue
AftermarketRevenue
54656000
CY2024Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
103519000
CY2023Q3 ck0002000178 Original Equipment Manufacturer Revenue
OriginalEquipmentManufacturerRevenue
39946000
CY2023Q3 ck0002000178 Aftermarket Revenue
AftermarketRevenue
42861000
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
82807000
ck0002000178 Original Equipment Manufacturer Revenue
OriginalEquipmentManufacturerRevenue
137392000
ck0002000178 Aftermarket Revenue
AftermarketRevenue
154986000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
292378000
ck0002000178 Original Equipment Manufacturer Revenue
OriginalEquipmentManufacturerRevenue
109747000
ck0002000178 Aftermarket Revenue
AftermarketRevenue
121295000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
231042000
CY2024Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
41920000
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
30834000
CY2024Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
30872000
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
25394000
CY2024Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
25095000
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
21734000
CY2024Q3 us-gaap Inventory Net
InventoryNet
97887000
CY2023Q4 us-gaap Inventory Net
InventoryNet
77962000
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
134735000
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
122137000
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
57780000
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
49963000
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
76955000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
72174000
CY2024Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
300000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
300000
CY2023Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0
CY2024Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
15077000
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
12926000
CY2024Q3 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
14257000
CY2023Q4 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
11850000
CY2024Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
29334000
CY2023Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
24776000
CY2024Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
611366000
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
539247000
CY2024Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
9264000
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
3769000
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
602102000
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
535478000
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6028000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6896000
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
596074000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
528582000
CY2024Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
800000
CY2024Q3 ck0002000178 Debt Refinancing Costs
DebtRefinancingCosts
800000
ck0002000178 Debt Refinancing Costs
DebtRefinancingCosts
800000
CY2024Q3 ck0002000178 Long Term Debt Additional Commitment Amount
LongTermDebtAdditionalCommitmentAmount
360000000
CY2024Q3 ck0002000178 Capitalized Debt Issuance Costs
CapitalizedDebtIssuanceCosts
7200000
ck0002000178 Capitalized Debt Issuance Costs
CapitalizedDebtIssuanceCosts
8100000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0458
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.293
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
8656000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2854000
us-gaap Net Income Loss
NetIncomeLoss
18546000
us-gaap Net Income Loss
NetIncomeLoss
-4042000
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89704
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
88722
CY2024Q3 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
2227
us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
2033
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91931
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90755
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.1
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.2
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
204
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
204
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
204
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
14000.14
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
14000.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-19799.55
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-19799.55
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4200000
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2900000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7900000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6700000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.298
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q3 ck0002000178 Rule10 B51 Arr Modified Flag
Rule10B51ArrModifiedFlag
false
CY2024Q3 ck0002000178 Non Rule10 B51 Arr Modified Flag
NonRule10B51ArrModifiedFlag
false

Files In Submission

Name View Source Status
0000950170-24-126401-index-headers.html Edgar Link pending
0000950170-24-126401-index.html Edgar Link pending
0000950170-24-126401.txt Edgar Link pending
0000950170-24-126401-xbrl.zip Edgar Link pending
ck0002000178-20240930.htm Edgar Link pending
ck0002000178-20240930.xsd Edgar Link pending
ck0002000178-ex31_1.htm Edgar Link pending
ck0002000178-ex31_2.htm Edgar Link pending
ck0002000178-ex32_1.htm Edgar Link pending
ck0002000178-ex32_2.htm Edgar Link pending
ck0002000178-20240930_htm.xml Edgar Link completed
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending