|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$908.3K
-34.15%
YoY
|
$1.424M
9.6%
YoY
|
$1.379M
161.7%
YoY
|
$1.299M
134.82%
YoY
|
$527.1K
154.51%
YoY
|
$553.4K
25.59%
YoY
|
$207.1K
-66.27%
YoY
|
$440.6K
N/A
|
| Cash & Equivalents |
$908.3K
-34.15%
YoY
|
$1.424M
27.71%
YoY
|
$1.379M
193.29%
YoY
|
$1.115M
201.26%
YoY
|
$470.3K
157.25%
YoY
|
$370.2K
-7.53%
YoY
|
$182.8K
-70.22%
YoY
|
$400.3K
N/A
|
| Short-Term Investments |
$747.7K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$184.2K
0.56%
YoY
|
$56.77K
133.91%
YoY
|
$183.2K
354.59%
YoY
|
$24.27K
N/A
|
$40.30K
N/A
|
| Other Short-Term Assets |
$4.856K
-99.17%
YoY
|
$4.428M
-43.43%
YoY
|
$583.5K
176.53%
YoY
|
$7.828M
72.36%
YoY
|
$211.0K
-93.71%
YoY
|
$4.542M
26.88%
YoY
|
$3.353M
N/A
|
$3.580M
N/A
|
| Inventory |
$9.699M
12.87%
YoY
|
$10.50M
18.2%
YoY
|
$8.593M
49.76%
YoY
|
$8.886M
85.52%
YoY
|
$5.738M
50.44%
YoY
|
$4.790M
61.2%
YoY
|
$3.814M
N/A
|
$2.971M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.108M
106.22%
YoY
|
$2.500M
6.84%
YoY
|
$1.507M
-40.5%
YoY
|
$2.340M
-13.23%
YoY
|
$2.533M
-17.14%
YoY
|
$2.697M
156.15%
YoY
|
$3.056M
N/A
|
$1.053M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.778M
-35.61%
YoY
|
$3.516M
N/A
|
$2.761M
N/A
|
| Total Short-Term Assets |
$17.83M
-15.92%
YoY
|
$18.86M
-7.36%
YoY
|
$21.21M
31.68%
YoY
|
$20.35M
41.75%
YoY
|
$16.10M
15.47%
YoY
|
$14.36M
32.9%
YoY
|
$13.95M
N/A
|
$10.81M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.097M
50.65%
YoY
|
$1.677M
-20.46%
YoY
|
$728.4K
-32.6%
YoY
|
$2.109M
34.62%
YoY
|
$1.081M
-30.22%
YoY
|
$1.566M
6.55%
YoY
|
$1.549M
N/A
|
$1.470M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$308.6K
-64.58%
YoY
|
N/A
|
$871.0K
-54.55%
YoY
|
N/A
|
$1.916M
32.92%
YoY
|
N/A
|
$1.442M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Assets |
$247.3K
40.51%
YoY
|
$179.3K
N/A
|
$176.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.667M
-5.19%
YoY
|
$2.425M
-40.94%
YoY
|
$2.813M
-21.12%
YoY
|
$4.106M
33.7%
YoY
|
$3.567M
19.27%
YoY
|
$3.071M
20.31%
YoY
|
$2.990M
N/A
|
$2.553M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$17.83M
-15.92%
YoY
|
$18.86M
-7.36%
YoY
|
$21.21M
31.68%
YoY
|
$20.35M
41.75%
YoY
|
$16.10M
15.47%
YoY
|
$14.36M
32.9%
YoY
|
$13.95M
N/A
|
$10.81M
N/A
|
| Total Long-Term Assets |
$2.667M
|
$2.425M
|
$4.106M
|
$3.071M
|
$2.990M
|
$2.553M
|
||
| Total Assets |
$20.50M
-14.67%
YoY
|
$21.28M
-12.99%
YoY
|
$24.02M
22.1%
YoY
|
$24.46M
40.33%
YoY
|
$19.67M
16.14%
YoY
|
$17.43M
30.49%
YoY
|
$16.94M
N/A
|
$13.36M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.768M
-20.26%
YoY
|
$1.604M
25.17%
YoY
|
$2.218M
138.51%
YoY
|
$1.281M
68.09%
YoY
|
$929.8K
-48.21%
YoY
|
$762.1K
-46.08%
YoY
|
$1.795M
N/A
|
$1.413M
N/A
|
| Accrued Expenses |
$1.234M
60.56%
YoY
|
$929.0K
32.44%
YoY
|
$768.5K
111.87%
YoY
|
$701.5K
251.38%
YoY
|
$362.7K
66.38%
YoY
|
$199.6K
131.86%
YoY
|
$218.0K
N/A
|
$86.10K
N/A
|
| Deferred Revenue |
$2.067M
12.1%
YoY
|
N/A
|
$1.844M
18.55%
YoY
|
N/A
|
$1.555M
873.09%
YoY
|
N/A
|
$159.8K
N/A
|
N/A
|
| Short-Term Debt |
$2.968M
2135.7%
YoY
|
$1.686M
N/A
|
$132.8K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$203.0K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$12.85M
-7.59%
YoY
|
$12.08M
-22.52%
YoY
|
$13.91M
4.24%
YoY
|
$15.60M
32.92%
YoY
|
$13.34M
16.06%
YoY
|
$11.73M
45.82%
YoY
|
$11.50M
N/A
|
$8.046M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$95.44K
-59.65%
YoY
|
$168.7K
22.59%
YoY
|
$236.5K
67.92%
YoY
|
$137.6K
N/A
|
$140.8K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$209.0K
N/A
|
| Other Long-Term Liabilities |
$410.6K
-25.94%
YoY
|
$415.8K
-34.35%
YoY
|
$554.4K
78.68%
YoY
|
$633.4K
117.03%
YoY
|
$310.3K
-14.4%
YoY
|
$291.8K
43.61%
YoY
|
$362.5K
N/A
|
$203.2K
N/A
|
| Total Long-Term Liabilities |
$95.44K
-59.65%
YoY
|
$584.5K
-24.19%
YoY
|
$236.5K
67.92%
YoY
|
$771.0K
164.19%
YoY
|
$140.8K
-61.14%
YoY
|
$291.8K
-29.2%
YoY
|
$362.5K
N/A
|
$412.2K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.85M
-7.59%
YoY
|
$12.08M
-22.52%
YoY
|
$13.91M
4.24%
YoY
|
$15.60M
32.92%
YoY
|
$13.34M
16.06%
YoY
|
$11.73M
45.82%
YoY
|
$11.50M
N/A
|
$8.046M
N/A
|
| Total Long-Term Liabilities |
$95.44K
-59.65%
YoY
|
$584.5K
-24.19%
YoY
|
$236.5K
67.92%
YoY
|
$771.0K
164.19%
YoY
|
$140.8K
-61.14%
YoY
|
$291.8K
-29.2%
YoY
|
$362.5K
N/A
|
$412.2K
N/A
|
| Total Liabilities |
$13.51M
-8.09%
YoY
|
$12.67M
-23.52%
YoY
|
$14.70M
6.56%
YoY
|
$16.56M
35.29%
YoY
|
$13.79M
14.27%
YoY
|
$12.24M
41.76%
YoY
|
$12.07M
N/A
|
$8.637M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$3.795M
-688.44%
YoY
|
N/A
|
$644.9K
-74.1%
YoY
|
N/A
|
$2.490M
53.74%
YoY
|
N/A
|
$1.620M
N/A
|
N/A
|
| Common Stock |
$10.80M
22.92%
YoY
|
N/A
|
$8.790M
191.08%
YoY
|
N/A
|
$3.020M
0.0%
YoY
|
N/A
|
$3.020M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.987M
-25.04%
YoY
|
$8.613M
9.1%
YoY
|
$9.322M
64.88%
YoY
|
$7.895M
52.22%
YoY
|
$5.654M
16.16%
YoY
|
$5.187M
9.87%
YoY
|
$4.867M
N/A
|
$4.721M
N/A
|
| Total Liabilities & Shareholders Equity |
$20.50M
-14.67%
YoY
|
$21.28M
-12.99%
YoY
|
$24.02M
22.1%
YoY
|
$24.46M
40.33%
YoY
|
$19.67M
16.14%
YoY
|
$17.43M
30.49%
YoY
|
$16.94M
N/A
|
$13.36M
N/A
|
Loading...