2015 Q4 Form 10-Q Financial Statement

#000112097015000048 Filed on October 23, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q4
Revenue $2.622M $4.345M $6.816M
YoY Change -61.53% -35.98% -5.75%
Cost Of Revenue -$510.0K $4.180M $5.630M
YoY Change -109.06% -27.56% -32.98%
Gross Profit $2.319M $852.2K $1.959M
YoY Change 18.37% -58.99% -268.01%
Gross Profit Margin 88.44% 19.61% 28.74%
Selling, General & Admin $1.660M $1.640M $1.190M
YoY Change 39.5% 8.61% -29.17%
% of Gross Profit 71.58% 192.44% 60.74%
Research & Development $4.320M $1.510M $400.0K
YoY Change 980.0% 96.1% -82.14%
% of Gross Profit 186.29% 177.19% 20.42%
Depreciation & Amortization $1.940M $1.953M $1.820M
YoY Change 6.59% 11.03% 21.33%
% of Gross Profit 83.66% 229.22% 92.9%
Operating Expenses $8.730M $4.130M $1.940M
YoY Change 350.0% 68.57% -50.51%
Operating Profit -$5.604M -$3.970M -$757.7K
YoY Change 639.61% 177.48% -85.11%
Interest Expense -$330.0K $337.7K -$620.0K
YoY Change -46.77% 27.76% 37.78%
% of Operating Profit
Other Income/Expense, Net $0.00 -$337.7K
YoY Change -188.44%
Pretax Income -$5.930M -$4.307M -$1.380M
YoY Change 329.71% 310.71% -75.09%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$5.927M -$4.307M -$1.376M
YoY Change 330.58% 310.71% -75.16%
Net Earnings / Revenue -226.03% -99.13% -20.19%
Basic Earnings Per Share -$0.05 -$0.07 -$0.02
Diluted Earnings Per Share -$0.05 -$0.07 -$0.02
COMMON SHARES
Basic Shares Outstanding 152.0M shares 112.1M shares 85.52M shares
Diluted Shares Outstanding 112.1M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.660M $2.480M $5.310M
YoY Change -68.74% -73.22% 120.33%
Cash & Equivalents $1.663M $2.483M $5.309M
Short-Term Investments
Other Short-Term Assets $2.190M $1.600M $840.0K
YoY Change 160.71% 39.13% -65.0%
Inventory $451.0K $309.0K $428.2K
Prepaid Expenses
Receivables $24.64K $0.00 $322.4K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $5.649M $5.102M $8.636M
YoY Change -34.59% -57.3% 44.89%
LONG-TERM ASSETS
Property, Plant & Equipment $26.60M $28.70M $26.21M
YoY Change 1.49% 11.18% 3.69%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.00K $13.46K $32.87K
YoY Change -63.49% -65.79% -44.05%
Total Long-Term Assets $37.56M $39.97M $37.82M
YoY Change -0.68% 6.29% -0.58%
TOTAL ASSETS
Total Short-Term Assets $5.649M $5.102M $8.636M
Total Long-Term Assets $37.56M $39.97M $37.82M
Total Assets $43.21M $45.07M $46.46M
YoY Change -6.98% -9.04% 5.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.964M $1.300M $2.266M
YoY Change -13.3% -33.44% -27.64%
Accrued Expenses $1.640M $1.654M $4.409M
YoY Change -62.81% -64.05% -37.41%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $8.540M $9.790M $5.900M
YoY Change 44.75% 44.61% 120.15%
Total Short-Term Liabilities $12.14M $12.77M $12.60M
YoY Change -3.67% -10.11% -3.78%
LONG-TERM LIABILITIES
Long-Term Debt $4.760M $6.020M $5.700M
YoY Change -16.49% 10.26% 8.99%
Other Long-Term Liabilities $724.4K $745.1K $5.910M
YoY Change -87.74% -86.88%
Total Long-Term Liabilities $12.31M $13.53M $11.61M
YoY Change 6.04% 21.44% 8.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.14M $12.77M $12.60M
Total Long-Term Liabilities $12.31M $13.53M $11.61M
Total Liabilities $24.45M $26.30M $24.21M
YoY Change 0.99% 3.76% 1.93%
SHAREHOLDERS EQUITY
Retained Earnings -$199.1M -$193.1M -$188.6M
YoY Change 5.54% 3.15% 5.39%
Common Stock $106.5K $99.73K $54.93K
YoY Change 93.89% 79.78% 17.51%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $18.76M $18.77M $22.24M
YoY Change
Total Liabilities & Shareholders Equity $43.21M $45.07M $46.46M
YoY Change -6.98% -9.04% 5.58%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q4
OPERATING ACTIVITIES
Net Income -$5.927M -$4.307M -$1.376M
YoY Change 330.58% 310.71% -75.16%
Depreciation, Depletion And Amortization $1.940M $1.953M $1.820M
YoY Change 6.59% 11.03% 21.33%
Cash From Operating Activities -$3.430M $60.00K $170.0K
YoY Change -2117.65% -119.35% -87.02%
INVESTING ACTIVITIES
Capital Expenditures -$910.0K -$1.110M -$760.0K
YoY Change 19.74% 170.73% -77.38%
Acquisitions
YoY Change
Other Investing Activities $630.0K $0.00 -$50.00K
YoY Change -1360.0% -100.0% -92.65%
Cash From Investing Activities -$280.0K -$1.110M -$810.0K
YoY Change -65.43% 98.21% -79.95%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.880M -3.250M -3.310M
YoY Change -187.01% 55.5% 353.42%
NET CHANGE
Cash From Operating Activities -3.430M 60.00K 170.0K
Cash From Investing Activities -280.0K -1.110M -810.0K
Cash From Financing Activities 2.880M -3.250M -3.310M
Net Change In Cash -830.0K -4.300M -3.950M
YoY Change -78.99% 45.27% 14.16%
FREE CASH FLOW
Cash From Operating Activities -$3.430M $60.00K $170.0K
Capital Expenditures -$910.0K -$1.110M -$760.0K
Free Cash Flow -$2.520M $1.170M $930.0K
YoY Change -370.97% 1070.0% -80.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
lode Asset Retirement Obligation Accretion Expense Accrued
AssetRetirementObligationAccretionExpenseAccrued
192880 USD
CY2014 lode Asset Retirement Obligation Accretion Expense Accrued
AssetRetirementObligationAccretionExpenseAccrued
343717 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001120970
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
151951864 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
Comstock Mining Inc.
CY2014Q3 lode Costsof Mineral Rights
CostsofMineralRights
1064519 USD
lode Costsof Mineral Rights
CostsofMineralRights
2981441 USD
CY2015Q3 lode Costsof Mineral Rights
CostsofMineralRights
691444 USD
lode Costsof Mineral Rights
CostsofMineralRights
2112806 USD
CY2015Q3 lode Gold Sold During Period
GoldSoldDuringPeriod
3847 oz
lode Gold Sold During Period
GoldSoldDuringPeriod
13117 oz
lode Increase Decrease In Stockpiles And Mineralized Material
IncreaseDecreaseInStockpilesAndMineralizedMaterial
183350 USD
lode Increase Decrease In Stockpiles And Mineralized Material
IncreaseDecreaseInStockpilesAndMineralizedMaterial
-1037984 USD
CY2014Q4 lode Inventory
Inventory
2171288 USD
CY2015Q3 lode Inventory
Inventory
1014062 USD
CY2014Q4 lode Inventory Mineralized Material On Leach Pads
InventoryMineralizedMaterialOnLeachPads
1416927 USD
CY2015Q3 lode Inventory Mineralized Material On Leach Pads
InventoryMineralizedMaterialOnLeachPads
614070 USD
CY2014Q4 lode Inventory Ore Stockpiles
InventoryOreStockpiles
326126 USD
CY2015Q3 lode Inventory Ore Stockpiles
InventoryOreStockpiles
90999 USD
CY2014Q3 lode Land Improvement Costs
LandImprovementCosts
0 USD
lode Land Improvement Costs
LandImprovementCosts
0 USD
CY2015Q3 lode Land Improvement Costs
LandImprovementCosts
818474 USD
lode Land Improvement Costs
LandImprovementCosts
1680720 USD
lode Lessor Leasing Arrangements Operating Leases Numberof Extended Terms
LessorLeasingArrangementsOperatingLeasesNumberofExtendedTerms
2 term
lode Noncash Investing And Financing Settlement Of Debt Through Transfer Of Fixed Assets
NoncashInvestingAndFinancingSettlementOfDebtThroughTransferOfFixedAssets
814956 USD
lode Noncash Investing And Financing Settlement Of Debt Through Transfer Of Fixed Assets
NoncashInvestingAndFinancingSettlementOfDebtThroughTransferOfFixedAssets
966819 USD
CY2015Q3 lode Operating Leases Future Annual Payment Increase Thereafter
OperatingLeasesFutureAnnualPaymentIncreaseThereafter
2000 USD
CY2015Q3 lode Operating Leases Future Annual Payment Increase Years Twoand Three
OperatingLeasesFutureAnnualPaymentIncreaseYearsTwoandThree
5000 USD
lode Property Plant And Equipment Escrow Amount
PropertyPlantAndEquipmentEscrowAmount
5400000 USD
lode Property Plantand Equipment Areaof Property
PropertyPlantandEquipmentAreaofProperty
897 acre
CY2015Q3 lode Silver Products And Services Revenue
SilverProductsAndServicesRevenue
900000 USD
lode Silver Products And Services Revenue
SilverProductsAndServicesRevenue
2900000 USD
CY2015Q3 lode Silver Sold During Period
SilverSoldDuringPeriod
62480 oz
lode Silver Sold During Period
SilverSoldDuringPeriod
179074 oz
CY2015Q3 lode Stockholders Equity Note Common Stock Dividends Per Individual Share
StockholdersEquityNoteCommonStockDividendsPerIndividualShare
127 shares
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2265723 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1299673 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
135020 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
24268 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
322406 USD
us-gaap Accretion Expense
AccretionExpense
257915 USD
us-gaap Accretion Expense
AccretionExpense
192880 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4408568 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1654366 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
210795244 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
211805727 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
474297 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
464391 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
56033803 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1738000 shares
CY2013Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
2491956 USD
CY2014Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1619101 USD
CY2015Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1404517 USD
CY2014 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1013428 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
873879 USD
CY2014Q4 us-gaap Asset Retirement Obligation Legally Restricted Assets Fair Value
AssetRetirementObligationLegallyRestrictedAssetsFairValue
1619101 USD
CY2015Q3 us-gaap Asset Retirement Obligation Legally Restricted Assets Fair Value
AssetRetirementObligationLegallyRestrictedAssetsFairValue
1404517 USD
CY2014 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
140573 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
659295 USD
CY2014Q4 us-gaap Assets
Assets
46455872 USD
CY2015Q3 us-gaap Assets
Assets
45073094 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
8635858 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
5101853 USD
CY2015Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
175015 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2409446 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9262254 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5308804 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2483490 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6852808 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2825314 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
6200000 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.000666
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.000666
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3950000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3950000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
82480600 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
149748219 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
82480600 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
149748219 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
54932 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
99732 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
150000 USD
us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
0 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
1 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
35723 USD
CY2014Q3 us-gaap Cost Of Gold Products And Services
CostOfGoldProductsAndServices
4377791 USD
us-gaap Cost Of Gold Products And Services
CostOfGoldProductsAndServices
14607454 USD
CY2015Q3 us-gaap Cost Of Gold Products And Services
CostOfGoldProductsAndServices
3450311 USD
us-gaap Cost Of Gold Products And Services
CostOfGoldProductsAndServices
10388054 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
8218163 USD
us-gaap Costs And Expenses
CostsAndExpenses
26701974 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
8314731 USD
us-gaap Costs And Expenses
CostsAndExpenses
22694033 USD
us-gaap Costs Incurred Asset Retirement Obligation Incurred
CostsIncurredAssetRetirementObligationIncurred
0 USD
CY2014 us-gaap Costs Incurred Asset Retirement Obligation Incurred
CostsIncurredAssetRetirementObligationIncurred
140573 USD
us-gaap Costs Incurred Asset Retirement Obligation Incurred
CostsIncurredAssetRetirementObligationIncurred
659295 USD
CY2014Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2642804 USD
CY2015Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2642804 USD
CY2014Q3 us-gaap Depreciation
Depreciation
1500000 USD
us-gaap Depreciation
Depreciation
4100000 USD
CY2015Q3 us-gaap Depreciation
Depreciation
1600000 USD
us-gaap Depreciation
Depreciation
4800000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1759399 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5058532 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1953425 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5789517 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
33298 USD
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
27847 USD
CY2014Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
33298 USD
CY2015Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
27847 USD
CY2014Q3 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
331613 USD
us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
922758 USD
CY2015Q3 us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
42549 USD
us-gaap Direct Costs Of Hotels
DirectCostsOfHotels
303843 USD
us-gaap Dividends Stock
DividendsStock
1502 USD
us-gaap Dividends Stock
DividendsStock
7887 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2014Q3 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
167194 USD
us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
750190 USD
CY2015Q3 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
169148 USD
us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
473958 USD
CY2014Q3 us-gaap Exploration Expense Mining
ExplorationExpenseMining
767552 USD
us-gaap Exploration Expense Mining
ExplorationExpenseMining
2262329 USD
CY2015Q3 us-gaap Exploration Expense Mining
ExplorationExpenseMining
1505492 USD
us-gaap Exploration Expense Mining
ExplorationExpenseMining
2639346 USD
CY2014Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-366011 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-582845 USD
CY2015Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
0 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-45499 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-77579 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1509494 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5177802 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1637313 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5095306 USD
CY2014Q3 us-gaap Gold Products And Services Revenue
GoldProductsAndServicesRevenue
6513348 USD
us-gaap Gold Products And Services Revenue
GoldProductsAndServicesRevenue
18098395 USD
CY2015Q3 us-gaap Gold Products And Services Revenue
GoldProductsAndServicesRevenue
4301169 USD
us-gaap Gold Products And Services Revenue
GoldProductsAndServicesRevenue
15670371 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1048758 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8262325 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4307358 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4527690 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-650075 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
567824 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
995292 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-441281 USD
us-gaap Interest Expense
InterestExpense
757857 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-436 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-322406 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1591031 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1909098 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
196766 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-119242 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-19411 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-19411 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
116132 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
654724 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
264323 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
337700 USD
us-gaap Interest Expense
InterestExpense
891824 USD
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
0 USD
CY2015Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
0 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
428235 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
308993 USD
CY2014Q4 us-gaap Inventory Ore Stockpiles On Leach Pads
InventoryOreStockpilesOnLeachPads
1743053 USD
CY2015Q3 us-gaap Inventory Ore Stockpiles On Leach Pads
InventoryOreStockpilesOnLeachPads
705069 USD
CY2014Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
428235 USD
CY2015Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
308993 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1705160 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
152431 USD
us-gaap Lessor Leasing Arrangements Operating Leases Renewal Term
LessorLeasingArrangementsOperatingLeasesRenewalTerm
P5Y
CY2014Q4 us-gaap Liabilities
Liabilities
24214772 USD
CY2015Q3 us-gaap Liabilities
Liabilities
26304433 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46455872 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
45073094 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12604808 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12773979 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11609964 USD
CY2015Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13530454 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
5701264 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6024475 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5897219 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
9792093 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
11598483 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
15816568 USD
CY2013Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
5424410 USD
CY2014Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
5908700 USD
CY2015Q3 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
6760875 USD
CY2014Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
7318175 USD
CY2015Q3 us-gaap Mineral Properties Net
MineralPropertiesNet
7208171 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11903301 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1590732 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3684252 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
5452445 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2456213 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4844849 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2594280 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
428803 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-1048758 USD
us-gaap Net Income Loss
NetIncomeLoss
-8262325 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-4307358 USD
us-gaap Net Income Loss
NetIncomeLoss
-4527690 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1980438 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11065094 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7952246 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9980135 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
381856 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-327276 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
7828660 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-337700 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2295561 USD
us-gaap Notes Issued1
NotesIssued1
3006094 USD
us-gaap Notes Issued1
NotesIssued1
2046745 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segments
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1430614 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-7935049 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3969658 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-6823251 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
57400 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
32872 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13461 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
745104 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1012190 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1013426 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3187385 USD
us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
1900000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
750000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
100000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
32019 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
20500 USD
CY2014Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2815573 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4990177 USD
CY2015Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3893218 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
7559504 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1856628 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4861914 USD
CY2014Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
931680 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
2802769 USD
CY2015Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
3644888 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
150415 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
117065 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
7300000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26207062 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28702288 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94036959 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
833360 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1604301 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
10993283 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
4626289 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
9419392 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-188609108 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-193136798 USD
CY2014Q3 us-gaap Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
274201 USD
us-gaap Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
668530 USD
CY2015Q3 us-gaap Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
43904 USD
us-gaap Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
200411 USD
CY2014Q3 us-gaap Revenues
Revenues
6787549 USD
us-gaap Revenues
Revenues
18766925 USD
CY2015Q3 us-gaap Revenues
Revenues
4345073 USD
us-gaap Revenues
Revenues
15870782 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1183 USD
us-gaap Share Based Compensation
ShareBasedCompensation
40 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
60000 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
36145 shares
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
22241100 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
18768661 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-635355 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
5451 USD
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82912805 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77065692 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
112133768 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94036959 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82912805 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77065692 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
112133768 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made to the prior period, consolidated financial statements to conform to the current period presentation. We believe these changes provide increased transparency and improved comparability of our cost classifications.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">&#160;</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In preparing financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenditures during the reported periods. Actual results could differ materially from those estimates. Estimates may include those pertaining to valuation of inventories, stockpiles and mineralized material on leach pads, the estimated useful lives and valuation of plant and equipment, mineral rights, deferred tax assets, derivative assets and liabilities, reclamation liabilities, stock-based compensation and payments, and contingent liabilities.</font></div></div>

Files In Submission

Name View Source Status
0001120970-15-000048-index-headers.html Edgar Link pending
0001120970-15-000048-index.html Edgar Link pending
0001120970-15-000048.txt Edgar Link pending
0001120970-15-000048-xbrl.zip Edgar Link pending
daytonfigure1.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lode-20150930.xml Edgar Link completed
lode-20150930.xsd Edgar Link pending
lode-20150930_cal.xml Edgar Link unprocessable
lode-20150930_def.xml Edgar Link unprocessable
lode-20150930_lab.xml Edgar Link unprocessable
lode-20150930_pre.xml Edgar Link unprocessable
lode-2015930x10q.htm Edgar Link pending
lode-2015930xex104.htm Edgar Link pending
lode-2015930xex311.htm Edgar Link pending
lode-2015930xex312.htm Edgar Link pending
lode-2015930xex321.htm Edgar Link pending
lode-2015930xex322.htm Edgar Link pending
lode-2015930xex95.htm Edgar Link pending
lode20150930logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending