2017 Q4 Form 10-Q Financial Statement
#000112097017000032 Filed on October 31, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
Revenue | $30.71K | $26.96K | $423.6K |
YoY Change | -92.75% | -97.62% | -83.84% |
Cost Of Revenue | $1.000M | $1.100M | $1.200M |
YoY Change | -16.67% | -9.84% | -335.29% |
Gross Profit | -$712.6K | -$838.9K | -$580.7K |
YoY Change | 22.71% | -406.31% | -125.04% |
Gross Profit Margin | -2320.78% | -3111.57% | -137.08% |
Selling, General & Admin | $410.0K | $570.0K | $850.0K |
YoY Change | -51.76% | -10.94% | -48.8% |
% of Gross Profit | |||
Research & Development | $350.0K | $240.0K | $530.0K |
YoY Change | -33.96% | -59.32% | -87.73% |
% of Gross Profit | |||
Depreciation & Amortization | $930.0K | $1.008M | $1.250M |
YoY Change | -25.6% | -21.74% | -35.57% |
% of Gross Profit | |||
Operating Expenses | $870.0K | $970.0K | $1.670M |
YoY Change | -47.9% | -38.61% | -80.87% |
Operating Profit | -$1.843M | -$2.038M | -$2.448M |
YoY Change | -24.7% | 22.25% | -56.32% |
Interest Expense | -$410.0K | $442.6K | -$150.0K |
YoY Change | 173.33% | 167.9% | -54.55% |
% of Operating Profit | |||
Other Income/Expense, Net | -$120.0K | -$458.6K | -$1.270M |
YoY Change | -90.55% | -12.78% | |
Pretax Income | -$2.370M | -$2.497M | -$3.870M |
YoY Change | -38.76% | 13.85% | -34.74% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$2.372M | -$2.497M | -$3.865M |
YoY Change | -38.63% | 13.85% | -34.78% |
Net Earnings / Revenue | -7725.99% | -9261.91% | -912.44% |
Basic Earnings Per Share | -$0.05 | -$0.06 | -$0.10 |
Diluted Earnings Per Share | -$0.05 | -$0.06 | -$0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 226.5M shares | 43.60M shares | 184.5M shares |
Diluted Shares Outstanding | 43.60M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.070M | $2.300M | $180.0K |
YoY Change | 1050.0% | 411.11% | -89.16% |
Cash & Equivalents | $2.067M | $2.296M | $184.4K |
Short-Term Investments | |||
Other Short-Term Assets | $5.660M | $5.810M | $7.780M |
YoY Change | -27.25% | -36.15% | 255.25% |
Inventory | $0.00 | ||
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $7.732M | $8.113M | $7.964M |
YoY Change | -2.92% | -18.87% | 40.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $12.78M | $13.62M | $15.15M |
YoY Change | -15.62% | -14.44% | -43.04% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $340.3K | $285.3K | $285.3K |
YoY Change | 19.26% | 2277.85% | 2277.85% |
Total Long-Term Assets | $23.23M | $24.10M | $25.88M |
YoY Change | -10.23% | -8.17% | -31.11% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.732M | $8.113M | $7.964M |
Total Long-Term Assets | $23.23M | $24.10M | $25.88M |
Total Assets | $30.96M | $32.21M | $33.84M |
YoY Change | -8.51% | -11.12% | -21.68% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $321.3K | $302.7K | $804.6K |
YoY Change | -60.06% | -62.9% | -59.04% |
Accrued Expenses | $496.7K | $710.6K | $1.136M |
YoY Change | -56.28% | -50.92% | -30.72% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $291.5K | $290.0K | $483.7K |
YoY Change | -39.72% | -94.79% | -94.34% |
Total Short-Term Liabilities | $1.109M | $1.300M | $2.424M |
YoY Change | -54.23% | -83.41% | -80.04% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $9.971M | $10.28M | $8.987M |
YoY Change | 10.96% | 206.87% | 88.79% |
Other Long-Term Liabilities | $600.2K | $615.8K | $662.3K |
YoY Change | -9.37% | -9.16% | -8.57% |
Total Long-Term Liabilities | $17.99M | $18.30M | $17.00M |
YoY Change | 5.81% | 66.45% | 38.1% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.109M | $1.300M | $2.424M |
Total Long-Term Liabilities | $17.99M | $18.30M | $17.00M |
Total Liabilities | $19.10M | $19.60M | $19.43M |
YoY Change | -1.69% | 4.08% | -20.56% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$222.6M | -$220.2M | -$212.0M |
YoY Change | 4.99% | 5.8% | 6.51% |
Common Stock | $31.46K | $149.2K | $123.5K |
YoY Change | -74.52% | 22.75% | 15.91% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $11.87M | $12.61M | $14.42M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $30.96M | $32.21M | $33.84M |
YoY Change | -8.51% | -11.12% | -21.68% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.372M | -$2.497M | -$3.865M |
YoY Change | -38.63% | 13.85% | -34.78% |
Depreciation, Depletion And Amortization | $930.0K | $1.008M | $1.250M |
YoY Change | -25.6% | -21.74% | -35.57% |
Cash From Operating Activities | -$1.470M | -$1.450M | $640.0K |
YoY Change | -329.69% | 2316.67% | -118.66% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$10.00K | -$600.0K |
YoY Change | -100.0% | -109.09% | -34.07% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $200.0K | $890.0K | $10.00K |
YoY Change | 1900.0% | -37.32% | -98.41% |
Cash From Investing Activities | $200.0K | $880.0K | -$590.0K |
YoY Change | -133.9% | -42.48% | 110.71% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.050M | 1.830M | -310.0K |
YoY Change | -438.71% | -198.92% | -110.76% |
NET CHANGE | |||
Cash From Operating Activities | -1.470M | -1.450M | 640.0K |
Cash From Investing Activities | 200.0K | 880.0K | -590.0K |
Cash From Financing Activities | 1.050M | 1.830M | -310.0K |
Net Change In Cash | -220.0K | 1.260M | -260.0K |
YoY Change | -15.38% | -431.58% | -68.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.470M | -$1.450M | $640.0K |
Capital Expenditures | $0.00 | -$10.00K | -$600.0K |
Free Cash Flow | -$1.470M | -$1.440M | $1.240M |
YoY Change | -218.55% | 747.06% | -149.21% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Accretion Expense
AccretionExpense
|
139334 | USD | |
us-gaap |
Accretion Expense
AccretionExpense
|
48250 | USD | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1135934 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
710615 | USD |
CY2016Q4 | us-gaap |
Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
|
7940 | USD |
CY2017Q3 | us-gaap |
Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
60735 | USD |
CY2017Q3 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
67738 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
226321375 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
232697588 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
182471 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
317559 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1470000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
50000 | shares | |
CY2015Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1107120 | USD |
CY2016Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
617126 | USD |
CY2017Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
366341 | USD |
CY2017Q3 | lode |
Accrued Directors Fees
AccruedDirectorsFees
|
84000 | USD |
CY2016Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
56895 | USD |
CY2017Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
146505 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1135934 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001120970 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
226485585 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Comstock Mining Inc. | ||
CY2016Q4 | lode |
Accrued Directors Fees
AccruedDirectorsFees
|
290600 | USD |
CY2016Q4 | lode |
Accrued Vendor Liabilities
AccruedVendorLiabilities
|
121081 | USD |
CY2017Q3 | lode |
Accrued Vendor Liabilities
AccruedVendorLiabilities
|
40000 | USD |
lode |
Annual Targeted Production Rateof Gold Equivalent Ounces
AnnualTargetedProductionRateofGoldEquivalentOunces
|
20000 | oz | |
CY2016 | lode |
Asset Retirement Obligation Accretion Expense Accrued
AssetRetirementObligationAccretionExpenseAccrued
|
185778 | USD |
lode |
Asset Retirement Obligation Accretion Expense Accrued
AssetRetirementObligationAccretionExpenseAccrued
|
48250 | USD | |
lode |
Cash Proceeds Netof Transaction Fees
CashProceedsNetofTransactionFees
|
910000 | USD | |
CY2016Q3 | lode |
Costsof Mineral Rights
CostsofMineralRights
|
358886 | USD |
lode |
Costsof Mineral Rights
CostsofMineralRights
|
929196 | USD | |
CY2017Q3 | lode |
Costsof Mineral Rights
CostsofMineralRights
|
235535 | USD |
lode |
Costsof Mineral Rights
CostsofMineralRights
|
744528 | USD | |
CY2017Q3 | lode |
Current Assetsin Excessof Current Liabilities
CurrentAssetsinExcessofCurrentLiabilities
|
6800000 | USD |
CY2017Q3 | lode |
Equityofferingunusedcapacity
Equityofferingunusedcapacity
|
5800000 | USD |
lode |
Gain Losson Paymentof Interest Expensein Like Kind
GainLossonPaymentofInterestExpenseinLikeKind
|
-150166 | USD | |
lode |
Gain Losson Paymentof Interest Expensein Like Kind
GainLossonPaymentofInterestExpenseinLikeKind
|
0 | USD | |
lode |
Increase Decrease In Stockpiles And Mineralized Material
IncreaseDecreaseInStockpilesAndMineralizedMaterial
|
-981937 | USD | |
lode |
Increase Decrease In Stockpiles And Mineralized Material
IncreaseDecreaseInStockpilesAndMineralizedMaterial
|
0 | USD | |
lode |
Net Smelter Return Royalty Percentage
NetSmelterReturnRoyaltyPercentage
|
0.03 | ||
lode |
Noncash Investing And Financing Issuance Of Common Stock For Mineral Lease
NoncashInvestingAndFinancingIssuanceOfCommonStockForMineralLease
|
0 | USD | |
lode |
Noncash Investing And Financing Issuance Of Common Stock For Mineral Lease
NoncashInvestingAndFinancingIssuanceOfCommonStockForMineralLease
|
482500 | USD | |
lode |
Noncash Investing And Financing Settlement Of Debt Through Transfer Of Fixed Assets
NoncashInvestingAndFinancingSettlementOfDebtThroughTransferOfFixedAssets
|
0 | USD | |
lode |
Noncash Investing And Financing Settlement Of Debt Through Transfer Of Fixed Assets
NoncashInvestingAndFinancingSettlementOfDebtThroughTransferOfFixedAssets
|
274400 | USD | |
CY2016Q4 | lode |
Other Deposit Assets Current
OtherDepositAssetsCurrent
|
355920 | USD |
CY2017Q3 | lode |
Other Deposit Assets Current
OtherDepositAssetsCurrent
|
0 | USD |
lode |
Paymentsfor Interest
PaymentsforInterest
|
299379 | USD | |
lode |
Paymentsfor Interest
PaymentsforInterest
|
0 | USD | |
lode |
Proceedsfrom Saleof Property Usedfor Paymentof Accounts Payable
ProceedsfromSaleofPropertyUsedforPaymentofAccountsPayable
|
1100000 | USD | |
lode |
Proceedsfrom Saleof Property Usedfor Paymentof Accounts Payable
ProceedsfromSaleofPropertyUsedforPaymentofAccountsPayable
|
0 | USD | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
804551 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
302731 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
710615 | USD |
CY2016 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
829994 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
250785 | USD | |
CY2016Q4 | us-gaap |
Asset Retirement Obligation Legally Restricted Assets Fair Value
AssetRetirementObligationLegallyRestrictedAssetsFairValue
|
617126 | USD |
CY2017Q3 | us-gaap |
Asset Retirement Obligation Legally Restricted Assets Fair Value
AssetRetirementObligationLegallyRestrictedAssetsFairValue
|
366341 | USD |
CY2016 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
340000 | USD |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
0 | USD | |
CY2016Q4 | us-gaap |
Assets
Assets
|
33843031 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
32210598 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7964371 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
8112944 | USD |
CY2016Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
5900000 | USD |
CY2016Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
5894220 | USD |
CY2017Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
5444228 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1663170 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
446553 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
184359 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2296078 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1216617 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2111719 | USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000666 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000666 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3950000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3950000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
185363676 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
224063435 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
185363676 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
224063435 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
123453 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
149227 | USD |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
3200000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
247494 | USD | |
CY2016Q3 | us-gaap |
Cost Of Gold Products And Services
CostOfGoldProductsAndServices
|
829558 | USD |
us-gaap |
Cost Of Gold Products And Services
CostOfGoldProductsAndServices
|
3507795 | USD | |
CY2017Q3 | us-gaap |
Cost Of Gold Products And Services
CostOfGoldProductsAndServices
|
846443 | USD |
us-gaap |
Cost Of Gold Products And Services
CostOfGoldProductsAndServices
|
2663188 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2802241 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
12412023 | USD | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2065400 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
7108400 | USD | |
CY2016 | us-gaap |
Costs Incurred Asset Retirement Obligation Incurred
CostsIncurredAssetRetirementObligationIncurred
|
340000 | USD |
us-gaap |
Costs Incurred Asset Retirement Obligation Incurred
CostsIncurredAssetRetirementObligationIncurred
|
0 | USD | |
CY2016Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
1208785 | USD |
CY2017Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2622544 | USD |
CY2017Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2622544 | USD |
CY2016Q3 | us-gaap |
Depreciation
Depreciation
|
1100000 | USD |
us-gaap |
Depreciation
Depreciation
|
4000000 | USD | |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
900000 | USD |
us-gaap |
Depreciation
Depreciation
|
3000000 | USD | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1288336 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4643513 | USD | |
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1008219 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3263948 | USD | |
CY2016Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
31367 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
176120 | USD | |
CY2017Q3 | us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
19396 | USD |
us-gaap |
Direct Costs Of Hotels
DirectCostsOfHotels
|
59342 | USD | |
CY2016Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
480833 | USD |
CY2017Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
67708 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
CY2016Q3 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
296493 | USD |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
1026427 | USD | |
CY2017Q3 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
152075 | USD |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
669390 | USD | |
CY2016Q3 | us-gaap |
Exploration Expense Mining
ExplorationExpenseMining
|
589351 | USD |
us-gaap |
Exploration Expense Mining
ExplorationExpenseMining
|
4027859 | USD | |
CY2017Q3 | us-gaap |
Exploration Expense Mining
ExplorationExpenseMining
|
240020 | USD |
us-gaap |
Exploration Expense Mining
ExplorationExpenseMining
|
782124 | USD | |
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
0 | USD | |
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
1158785 | USD | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
140000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
357037 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
137229 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-126997 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
696586 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2744626 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
571931 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2189828 | USD | |
CY2016Q3 | us-gaap |
Gold Products And Services Revenue
GoldProductsAndServicesRevenue
|
1106196 | USD |
us-gaap |
Gold Products And Services Revenue
GoldProductsAndServicesRevenue
|
4544951 | USD | |
CY2017Q3 | us-gaap |
Gold Products And Services Revenue
GoldProductsAndServicesRevenue
|
0 | USD |
us-gaap |
Gold Products And Services Revenue
GoldProductsAndServicesRevenue
|
0 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2193201 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9099380 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2497011 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8203913 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
321405 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
776846 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-48301 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-483112 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1677 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-238144 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
10614 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-361978 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
271687 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1551 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
165212 | USD |
us-gaap |
Interest Expense
InterestExpense
|
603307 | USD | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
442610 | USD |
us-gaap |
Interest Expense
InterestExpense
|
1297546 | USD | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
283569 | USD |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
18900 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
19426442 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
19595935 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
33843031 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32210598 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2424154 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1300763 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1300000 | USD |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
17002288 | USD |
CY2017Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
18295172 | USD |
CY2017Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
7500000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
8986626 | USD |
CY2017Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
10277826 | USD |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
483669 | USD |
CY2017Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
287417 | USD |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
9470295 | USD |
CY2017Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
10565243 | USD |
CY2015Q4 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
6827568 | USD |
CY2016Q4 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
7353346 | USD |
CY2017Q3 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
7401596 | USD |
CY2016Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
7205081 | USD |
CY2017Q3 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
7205081 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1128369 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6385198 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3146946 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
784958 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3235194 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5058437 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5100000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2193201 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9099380 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2497011 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8203913 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-525755 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1333949 | USD | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-458571 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1169137 | USD | |
us-gaap |
Notes Reduction
NotesReduction
|
0 | USD | |
us-gaap |
Notes Reduction
NotesReduction
|
231000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1667446 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7765431 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-20260 | USD | |
CY2016Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
321087 | USD |
CY2017Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
372638 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2038440 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7034776 | USD | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
117850 | USD |
CY2017Q3 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
21095 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
285342 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
285342 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
662316 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
615750 | USD |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-360543 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-730642 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-15961 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
128409 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
585703 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
216116 | USD | |
CY2016Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
3200000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
5796103 | USD | |
CY2017Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
9639 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1807318 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
150325 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
126639 | USD | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1885792 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
372638 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4180944 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5861203 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
925000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
9379446 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3277011 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
911597 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15148567 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13618346 | USD |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
5648610 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
8639335 | USD | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-212028239 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-220232152 | USD |
CY2016Q3 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
28599 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
101641 | USD | |
CY2017Q3 | us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
26960 | USD |
us-gaap |
Revenue From Leased And Owned Hotels
RevenueFromLeasedAndOwnedHotels
|
73624 | USD | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
1134795 | USD |
us-gaap |
Revenues
Revenues
|
4646592 | USD | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
26960 | USD |
us-gaap |
Revenues
Revenues
|
73624 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
4140029 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
124920 | USD | |
CY2017Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
2513021 | shares |
CY2017Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
482500 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14416589 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12614663 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
182134873 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
174173436 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
217990163 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
196902517 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
182134873 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
174173436 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
217990163 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
193902517 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;"> </font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In preparing financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenditures during the reported periods. Actual results could differ materially from those estimates. Estimates may include those pertaining to valuation of plant and equipment, assets held for sale, mineral rights, deferred tax assets, derivative assets and liabilities, reclamation liabilities, stock-based compensation and payments, and contingent liabilities.</font></div></div> |