2019 Q1 Form 10-Q Financial Statement
#000112097019000045 Filed on June 20, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
Revenue | $37.60K | $22.85K |
YoY Change | 64.54% | 18.43% |
Cost Of Revenue | $666.8K | $920.0K |
YoY Change | -27.53% | -22.03% |
Gross Profit | -$629.2K | -$890.0K |
YoY Change | -29.31% | -1.14% |
Gross Profit Margin | -1673.41% | -3894.97% |
Selling, General & Admin | $660.4K | $730.0K |
YoY Change | -9.54% | 10.61% |
% of Gross Profit | ||
Research & Development | $225.9K | $210.0K |
YoY Change | 7.56% | -22.22% |
% of Gross Profit | ||
Depreciation & Amortization | $586.9K | $826.9K |
YoY Change | -29.02% | -28.42% |
% of Gross Profit | ||
Operating Expenses | $939.7K | $990.0K |
YoY Change | -5.08% | -22.66% |
Operating Profit | -$1.569M | -$1.888M |
YoY Change | -16.89% | -22.79% |
Interest Expense | $461.1K | $383.3K |
YoY Change | 20.29% | -15.95% |
% of Operating Profit | ||
Other Income/Expense, Net | -$266.2K | -$597.3K |
YoY Change | -55.43% | 81.26% |
Pretax Income | -$1.835M | -$2.485M |
YoY Change | -26.15% | -10.43% |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$1.835M | -$2.485M |
YoY Change | -26.15% | -10.43% |
Net Earnings / Revenue | -4880.75% | -10874.85% |
Basic Earnings Per Share | -$0.05 | |
Diluted Earnings Per Share | -$116.0K | -$0.05 |
COMMON SHARES | ||
Basic Shares Outstanding | 80.79M shares | 49.86M shares |
Diluted Shares Outstanding | 49.86M shares |
Balance Sheet
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $310.6K | $2.030M |
YoY Change | -84.7% | 420.51% |
Cash & Equivalents | $310.6K | $2.028M |
Short-Term Investments | ||
Other Short-Term Assets | $9.777M | $5.640M |
YoY Change | 73.36% | -8.59% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $10.10M | $7.700M |
YoY Change | 31.17% | 17.44% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $9.148M | $11.97M |
YoY Change | -23.57% | -23.98% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $385.8K | $340.2K |
YoY Change | 13.41% | 19.22% |
Total Long-Term Assets | $18.06M | $22.37M |
YoY Change | -19.3% | -15.23% |
TOTAL ASSETS | ||
Total Short-Term Assets | $10.10M | $7.700M |
Total Long-Term Assets | $18.06M | $22.37M |
Total Assets | $28.16M | $30.07M |
YoY Change | -6.38% | -8.73% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $458.7K | $324.8K |
YoY Change | 41.21% | -25.23% |
Accrued Expenses | $3.103M | $958.7K |
YoY Change | 223.69% | 4.95% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $314.3K | $295.7K |
YoY Change | 6.29% | -37.08% |
Total Short-Term Liabilities | $3.900M | $1.600M |
YoY Change | 143.75% | -11.11% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $7.981M | $9.973M |
YoY Change | -19.98% | -8.42% |
Other Long-Term Liabilities | $572.7K | $584.7K |
YoY Change | -2.05% | -9.6% |
Total Long-Term Liabilities | $16.00M | $17.98M |
YoY Change | -11.01% | -4.91% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.900M | $1.600M |
Total Long-Term Liabilities | $16.00M | $17.98M |
Total Liabilities | $19.88M | $19.56M |
YoY Change | 1.62% | -5.61% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$233.9M | -$225.1M |
YoY Change | 3.91% | 4.79% |
Common Stock | $53.81K | $35.56K |
YoY Change | 51.31% | -71.55% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $8.278M | $10.51M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $28.16M | $30.07M |
YoY Change | -6.38% | -8.73% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.835M | -$2.485M |
YoY Change | -26.15% | -10.43% |
Depreciation, Depletion And Amortization | $586.9K | $826.9K |
YoY Change | -29.02% | -28.42% |
Cash From Operating Activities | -$892.5K | -$1.099M |
YoY Change | -18.78% | -43.93% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$365.0K | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $33.43K | $0.00 |
YoY Change | ||
Cash From Investing Activities | $1.552M | $26.12K |
YoY Change | 5840.89% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $813.6K | $1.185M |
YoY Change | -31.37% | 248.57% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$837.2K | $1.034M |
YoY Change | -180.98% | -52.22% |
NET CHANGE | ||
Cash From Operating Activities | -$892.5K | -$1.099M |
Cash From Investing Activities | $1.552M | $26.12K |
Cash From Financing Activities | -$837.2K | $1.034M |
Net Change In Cash | -$178.1K | -$38.93K |
YoY Change | 357.4% | -119.06% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$892.5K | -$1.099M |
Capital Expenditures | -$365.0K | |
Free Cash Flow | -$527.5K | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | lode |
Accrued Make Whole Membership Interest Expense Current
AccruedMakeWholeMembershipInterestExpenseCurrent
|
135162 | USD |
CY2019Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2019Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2019Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2019Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-03-31 | |
CY2019Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2019Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001120970 | |
CY2019Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
85500000 | shares |
CY2019Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2019Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2019Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Comstock Mining Inc. | |
CY2019Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2019Q1 | lode |
Lease Remaining Lease Term
LeaseRemainingLeaseTerm
|
P9Y6M | |
CY2018Q1 | lode |
Proceeds From Deposits On Membership Interest Purchases
ProceedsFromDepositsOnMembershipInterestPurchases
|
0 | USD |
CY2019Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2018Q4 | lode |
Accrued Directors Fees
AccruedDirectorsFees
|
20000 | USD |
CY2019Q1 | lode |
Accrued Directors Fees
AccruedDirectorsFees
|
20000 | USD |
CY2018Q4 | lode |
Accrued Equity Purchase Price Current
AccruedEquityPurchasePriceCurrent
|
185000 | USD |
CY2019Q1 | lode |
Accrued Equity Purchase Price Current
AccruedEquityPurchasePriceCurrent
|
120000 | USD |
CY2019Q1 | lode |
Lessee Operating Lease Monthly Rent Expense
LesseeOperatingLeaseMonthlyRentExpense
|
750 | |
CY2019Q1 | lode |
Accrued Make Whole Membership Interest Expense Current
AccruedMakeWholeMembershipInterestExpenseCurrent
|
0 | USD |
CY2018Q1 | lode |
Adjustmentsto Additional Paidin Capital Stock Issued Shares Issuance Costs
AdjustmentstoAdditionalPaidinCapitalStockIssuedSharesIssuanceCosts
|
615605 | shares |
CY2018Q4 | lode |
Advanced Deposits Membership Purchase Agreement
AdvancedDepositsMembershipPurchaseAgreement
|
0 | USD |
CY2019Q1 | lode |
Advanced Deposits Membership Purchase Agreement
AdvancedDepositsMembershipPurchaseAgreement
|
1950000 | USD |
CY2018 | lode |
Asset Retirement Obligation Accretion Expense Accrued
AssetRetirementObligationAccretionExpenseAccrued
|
23411 | USD |
CY2019Q1 | lode |
Asset Retirement Obligation Accretion Expense Accrued
AssetRetirementObligationAccretionExpenseAccrued
|
5710 | USD |
CY2018Q1 | lode |
Costsof Mineral Rights
CostsofMineralRights
|
180231 | USD |
CY2019Q1 | lode |
Costsof Mineral Rights
CostsofMineralRights
|
150954 | USD |
CY2019Q1 | lode |
Current Assetsin Excessof Current Liabilities
CurrentAssetsinExcessofCurrentLiabilities
|
6200000 | USD |
CY2018Q1 | lode |
Gain Loss On Purchase Of Membership Interests Make Whole Liability
GainLossOnPurchaseOfMembershipInterestsMakeWholeLiability
|
-216147 | USD |
CY2019Q1 | lode |
Gain Loss On Purchase Of Membership Interests Make Whole Liability
GainLossOnPurchaseOfMembershipInterestsMakeWholeLiability
|
135162 | USD |
CY2018Q4 | lode |
Land And Buildings Gross
LandAndBuildingsGross
|
9169605 | USD |
CY2019Q1 | lode |
Land And Buildings Gross
LandAndBuildingsGross
|
9140805 | USD |
CY2019Q1 | lode |
Lessee Operating Lease Monthly Rent Expense Automatic Annual Increase
LesseeOperatingLeaseMonthlyRentExpenseAutomaticAnnualIncrease
|
25 | |
CY2019Q1 | lode |
Net Smelter Return Royalty Percentage
NetSmelterReturnRoyaltyPercentage
|
0.03 | |
CY2018Q1 | lode |
Payments To Acquire Mineral Rights Property Plant And Equipment
PaymentsToAcquireMineralRightsPropertyPlantAndEquipment
|
0 | USD |
CY2019Q1 | lode |
Payments To Acquire Mineral Rights Property Plant And Equipment
PaymentsToAcquireMineralRightsPropertyPlantAndEquipment
|
365000 | USD |
CY2019Q1 | lode |
Proceeds From Deposits On Membership Interest Purchases
ProceedsFromDepositsOnMembershipInterestPurchases
|
1950000 | USD |
CY2018Q1 | lode |
Proceeds From Sale Of Mineral Rights Property Plant And Equipment
ProceedsFromSaleOfMineralRightsPropertyPlantAndEquipment
|
26000 | USD |
CY2019Q1 | lode |
Proceeds From Sale Of Mineral Rights Property Plant And Equipment
ProceedsFromSaleOfMineralRightsPropertyPlantAndEquipment
|
0 | USD |
CY2018Q4 | lode |
Recovery Of Reimbursements
RecoveryOfReimbursements
|
82951 | USD |
CY2019Q1 | lode |
Recovery Of Reimbursements
RecoveryOfReimbursements
|
119541 | USD |
CY2018Q1 | lode |
Stock Issued For Payment Of Debt Issuance Costs
StockIssuedForPaymentOfDebtIssuanceCosts
|
200000 | USD |
CY2019Q1 | lode |
Stock Issued For Payment Of Debt Issuance Costs
StockIssuedForPaymentOfDebtIssuanceCosts
|
0 | USD |
CY2018Q1 | lode |
Stock Issued For Purchase Membership Interests
StockIssuedForPurchaseMembershipInterests
|
585000 | USD |
CY2019Q1 | lode |
Stock Issued For Purchase Membership Interests
StockIssuedForPurchaseMembershipInterests
|
0 | USD |
CY2018Q1 | lode |
Stock Issued To Purchase Membership Interest Value New Issues
StockIssuedToPurchaseMembershipInterestValueNewIssues
|
0 | USD |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
405146 | USD |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
458719 | USD |
CY2018Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
4876 | USD |
CY2019Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
5710 | USD |
CY2018Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
74434 | USD |
CY2019Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
0 | USD |
CY2018Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
341680 | USD |
CY2019Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
239176 | USD |
CY2018Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
1674733 | USD |
CY2019Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3103137 | USD |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1674733 | USD |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3103137 | USD |
CY2018Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
140915 | USD |
CY2019Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
153482 | USD |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
23559522 | USD |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
24026306 | USD |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
241419897 | USD |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10088038 | USD |
CY2019Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
242144734 | USD |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
52568 | USD |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
85093 | USD |
CY2018Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
102492 | USD |
CY2019Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
71623 | USD |
CY2017Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
282745 | USD |
CY2018Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
203274 | USD |
CY2019Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
186335 | USD |
CY2018 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
79471 | USD |
CY2019Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
16939 | USD |
CY2018Q4 | us-gaap |
Asset Retirement Obligation Legally Restricted Assets Fair Value
AssetRetirementObligationLegallyRestrictedAssetsFairValue
|
203274 | USD |
CY2019Q1 | us-gaap |
Asset Retirement Obligation Legally Restricted Assets Fair Value
AssetRetirementObligationLegallyRestrictedAssetsFairValue
|
186335 | USD |
CY2018 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
0 | USD |
CY2019Q1 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
0 | USD |
CY2018Q4 | us-gaap |
Assets
Assets
|
28611725 | USD |
CY2019Q1 | us-gaap |
Assets
Assets
|
28155107 | USD |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8564262 | USD |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10100000 | USD |
CY2018Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
5363403 | USD |
CY2019Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
6902600 | USD |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
488657 | USD |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
310596 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2066718 | USD |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2027789 | USD |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
488657 | USD |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
310596 | USD |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-38929 | USD |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-178061 | USD |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000666 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000666 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
790000000 | shares |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
790000000 | shares |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75338273 | shares |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
80790273 | shares |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
75338273 | shares |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
80790273 | shares |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
50175 | USD |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
53806 | USD |
CY2018Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
35190 | USD |
CY2019Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
35190 | USD |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1910452 | USD |
CY2019Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1606455 | USD |
CY2018 | us-gaap |
Costs Incurred Asset Retirement Obligation Incurred
CostsIncurredAssetRetirementObligationIncurred
|
0 | USD |
CY2019Q1 | us-gaap |
Costs Incurred Asset Retirement Obligation Incurred
CostsIncurredAssetRetirementObligationIncurred
|
0 | USD |
CY2018Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
9828508 | USD |
CY2019Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
8733068 | USD |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
19226823 | USD |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
19876802 | USD |
CY2019Q1 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
293958 | USD |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28611725 | USD |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28155107 | USD |
CY2018Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
660795 | USD |
CY2019Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
437642 | USD |
CY2018Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
1800000 | USD |
CY2019Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
2100000 | USD |
CY2018Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2622544 | USD |
CY2019Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2655972 | USD |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
800000 | USD |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
500000 | USD |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
826928 | USD |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
586921 | USD |
CY2018Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
180833 | USD |
CY2018Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
58068 | USD |
CY2019Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
53451 | USD |
CY2018Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
648309 | USD |
CY2019Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
549860 | USD |
CY2018Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
26000 | USD |
CY2018Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2621 | USD |
CY2019Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-151531 | USD |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
726620 | USD |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
660366 | USD |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2484903 | USD |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1835065 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3543 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
53573 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
230368 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-286855 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-25001 | USD |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-24934 | USD |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
383340 | USD |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
461137 | USD |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
17509 | USD |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
34460 | USD |
CY2018Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
481946 | USD |
CY2019Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
204658 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
99300 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
54550 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
9950 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
9650 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
9350 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
9050 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
6750 | USD |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
42448 | USD |
CY2018Q4 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
8900000 | USD |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2389722 | USD |
CY2019Q1 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
8000000 | USD |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
9167713 | USD |
CY2019Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
8295426 | USD |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3876159 | USD |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3900000 | USD |
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
8857870 | USD |
CY2019Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7981123 | USD |
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
309843 | USD |
CY2019Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
314303 | USD |
CY2019Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7981123 | USD |
CY2018Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
2319290 | USD |
CY2018Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
16837101 | USD |
CY2019Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
16000643 | USD |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
309843 | USD |
CY2019Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
314303 | USD |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8857870 | USD |
CY2019Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
2335360 | USD |
CY2017Q4 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
7417680 | USD |
CY2018Q4 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
7441091 | USD |
CY2019Q1 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
7446801 | USD |
CY2018Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
7205081 | USD |
CY2019Q1 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
5690884 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1033879 | USD |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-837219 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
26119 | USD |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1551702 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1098927 | USD |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-892544 | USD |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-900000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2484903 | USD |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1800000 | USD |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1835065 | USD |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-597301 | USD |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-266208 | USD |
CY2019Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1887602 | USD |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1568857 | USD |
CY2019Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2250 | USD |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
56852 | USD |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6750 | USD |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
50102 | USD |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2250 | USD |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
57207 | USD |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.11 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
114763 | USD |
CY2019Q1 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
121863 | USD |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
274444 | USD |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
385791 | USD |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
538140 | USD |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
572719 | USD |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-213961 | USD |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
194929 | USD |
CY2018Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
0 | USD |
CY2019Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
365000 | USD |
CY2019Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2712202 | USD |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.000666 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11865099 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10513080 | USD |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.000666 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9384902 | USD |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8278305 | USD |
CY2018Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
353390 | USD |
CY2019Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
312543 | USD |
CY2018Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
0 | USD |
CY2019Q1 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
470246 | USD |
CY2018Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD |
CY2019Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
33428 | USD |
CY2018Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
52568 | USD |
CY2019Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
85093 | USD |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2019Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2019Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2874842 | USD |
CY2018Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
475861 | USD |
CY2019Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
342758 | USD |
CY2018Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
119 | USD |
CY2019Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
130 | USD |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1185452 | USD |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
813561 | USD |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
33301642 | USD |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
33174393 | USD |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9742120 | USD |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9148087 | USD |
CY2018Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
21129248 | USD |
CY2019Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
21113178 | USD |
CY2018Q1 | us-gaap |
Recovery Of Direct Costs
RecoveryOfDirectCosts
|
200000 | USD |
CY2019Q1 | us-gaap |
Recovery Of Direct Costs
RecoveryOfDirectCosts
|
200000 | USD |
CY2018Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
99005 | USD |
CY2019Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1565687 | USD |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-232085170 | USD |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-233920235 | USD |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-233900000 | USD |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
22850 | USD |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
37598 | USD |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
949 | USD |
CY2018Q4 | us-gaap |
Share Price
SharePrice
|
0.13 | |
CY2019Q1 | us-gaap |
Share Price
SharePrice
|
0.21 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1185452 | USD |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49863424 | shares |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
813561 | USD |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
79080429 | shares |
CY2019Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;"> </font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In preparing financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenditures during the reported periods. Actual results could differ materially from those estimates. Estimates may include those pertaining to estimated useful lives and valuation of properties, plant, and equipment, assets held for sale, mineral rights, deferred tax assets, derivative assets and liabilities, reclamation liabilities, stock-based compensation and payments, and contingent liabilities.</font></div></div> |