2024 Q1 Form 10-K Financial Statement

#000112097024000014 Filed on February 27, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $426.0K $447.7K $1.274M
YoY Change 1285.21% 1355.77% 615.38%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $3.528M $2.563M $12.59M
YoY Change 4.15% -25.45% 22.9%
% of Gross Profit
Research & Development $892.0K $1.691M $6.117M
YoY Change -29.67% -11.86% -12.9%
% of Gross Profit
Depreciation & Amortization $656.0K $464.8K $2.478M
YoY Change 3.95% -47.21% -25.57%
% of Gross Profit
Operating Expenses $4.420M $4.718M $18.71M
YoY Change -5.07% -24.34% 8.34%
Operating Profit -$4.650M -$12.60M
YoY Change -8.43% -34.9%
Interest Expense $818.7K $12.15M $1.647M
YoY Change 33.08% -723.77% -0.29%
% of Operating Profit
Other Income/Expense, Net -$2.269M $12.61K $23.13M
YoY Change 275.44% -97.52% -184.49%
Pretax Income -$6.918M $7.971M $10.53M
YoY Change 21.76% -138.35% -122.52%
Income Tax
% Of Pretax Income
Net Earnings -$6.918M $7.934M $10.53M
YoY Change 21.76% -138.37% -122.52%
Net Earnings / Revenue -1624.21% 1772.43% 825.95%
Basic Earnings Per Share -$0.06 $0.09
Diluted Earnings Per Share -$0.06 $0.07 $0.09
COMMON SHARES
Basic Shares Outstanding 115.8M shares 117.1M shares 105.1M shares
Diluted Shares Outstanding 117.1M shares 105.2M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.38M $22.70M $22.70M
YoY Change 139.1% 800.1% 800.1%
Cash & Equivalents $500.0K $3.800M $3.786M
Short-Term Investments $18.91M $18.91M $18.91M
Other Short-Term Assets $2.469M $484.6K $484.6K
YoY Change -88.7% -97.91% -97.91%
Inventory
Prepaid Expenses
Receivables
Other Receivables $250.0K $0.00
Total Short-Term Assets $22.10M $23.18M $23.18M
YoY Change -37.77% -24.65% -24.65%
LONG-TERM ASSETS
Property, Plant & Equipment $15.21M $15.20M $31.67M
YoY Change 13.38% 12.84% 9.2%
Goodwill
YoY Change
Intangibles $15.36M $15.87M
YoY Change -10.49% -10.18%
Long-Term Investments $12.93M $12.22M $31.26M
YoY Change -29.44% -12.32% 66.42%
Other Assets $617.7K $484.4K $3.509M
YoY Change 188.27% 149.62% 21.83%
Total Long-Term Assets $82.81M $83.28M $83.28M
YoY Change 19.18% 20.2% 20.2%
TOTAL ASSETS
Total Short-Term Assets $22.10M $23.18M $23.18M
Total Long-Term Assets $82.81M $83.28M $83.28M
Total Assets $104.9M $106.5M $106.5M
YoY Change -0.08% 6.41% 6.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.023M $1.334M $1.334M
YoY Change 73.16% 86.81% 86.81%
Accrued Expenses $3.250M $2.362M $2.362M
YoY Change 50.99% 37.39% 37.39%
Deferred Revenue $1.269M $78.50K
YoY Change 148.78% -81.43%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.975M $4.496M $5.334M
YoY Change -13.29% 150.33% -62.5%
Total Short-Term Liabilities $14.79M $14.84M $14.84M
YoY Change -63.87% -53.08% -53.08%
LONG-TERM LIABILITIES
Long-Term Debt $7.943M $5.355M $5.355M
YoY Change 118.06% -12.52% -17.97%
Other Long-Term Liabilities $2.004M $1.230M $7.993M
YoY Change 472.63% 301.08% 44.46%
Total Long-Term Liabilities $16.11M $13.35M $13.35M
YoY Change 65.63% 10.67% 10.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.79M $14.84M $14.84M
Total Long-Term Liabilities $16.11M $13.35M $13.35M
Total Liabilities $30.91M $28.19M $28.19M
YoY Change -39.01% -35.48% -39.32%
SHAREHOLDERS EQUITY
Retained Earnings -$289.2M -$282.3M
YoY Change -2.69% -3.16%
Common Stock $81.69K $78.41K
YoY Change 19.26% 29.25%
Preferred Stock
YoY Change
Treasury Stock (at cost) $0.00 $3.361M
YoY Change -100.0% 0.0%
Treasury Stock Shares
Shareholders Equity $73.84M $78.28M $78.28M
YoY Change
Total Liabilities & Shareholders Equity $104.9M $106.5M $106.5M
YoY Change -0.08% 6.41% 6.41%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$6.918M $7.934M $10.53M
YoY Change 21.76% -138.37% -122.52%
Depreciation, Depletion And Amortization $656.0K $464.8K $2.478M
YoY Change 3.95% -47.21% -25.57%
Cash From Operating Activities -$3.831M -$2.441M -$13.63M
YoY Change -0.49% -1061.27% 12.56%
INVESTING ACTIVITIES
Capital Expenditures $355.9K $503.5K $14.02M
YoY Change -54.83% -72.39% 346.46%
Acquisitions
YoY Change
Other Investing Activities $34.00K -$2.323M $110.0K
YoY Change 74.83% 15.62% -2315.83%
Cash From Investing Activities -$2.620M -$2.827M $3.631M
YoY Change -133.3% -26.25% -197.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $6.900M
YoY Change -36.03%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $3.132M 5.614M $11.26M
YoY Change 100.07% 13.53% -9.55%
NET CHANGE
Cash From Operating Activities -$3.831M -2.441M -$13.63M
Cash From Investing Activities -$2.620M -2.827M $3.631M
Cash From Financing Activities $3.132M 5.614M $11.26M
Net Change In Cash -$3.300M 345.5K $1.264M
YoY Change -158.93% -74.69% -137.17%
FREE CASH FLOW
Cash From Operating Activities -$3.831M -$2.441M -$13.63M
Capital Expenditures $355.9K $503.5K $14.02M
Free Cash Flow -$4.187M -$2.945M -$27.64M
YoY Change -9.72% 87.59% 81.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
0 usd
CY2022Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
21684865 usd
CY2023Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
14000 usd
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
809583 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
470577 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
761393 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
23183139 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
30767613 usd
CY2023Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
13302013 usd
CY2022Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
12571418 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15204030 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13474094 usd
CY2023Q4 us-gaap Deposits Assets
DepositsAssets
411268 usd
CY2022Q4 us-gaap Deposits Assets
DepositsAssets
0 usd
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2850518 usd
CY2023Q4 us-gaap Business Combination Contingent Consideration Asset Noncurrent
BusinessCombinationContingentConsiderationAssetNoncurrent
980291 usd
CY2022Q4 us-gaap Business Combination Contingent Consideration Asset Noncurrent
BusinessCombinationContingentConsiderationAssetNoncurrent
959318 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15866032 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
17663681 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5355062 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6121443 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
306708 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13348147 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12061624 usd
CY2023Q4 us-gaap Liabilities
Liabilities
28189172 usd
CY2022Q4 us-gaap Liabilities
Liabilities
43690300 usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.000666
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.000666
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.000666
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.000666
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
245000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
245000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
117862081 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
117862081 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
91442018 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
91442018 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
78405 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
60660 usd
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2605322 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2605322 shares
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
363889245 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
348390556 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-282329611 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-291491432 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
78277172 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
53598917 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
0 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
2764542 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
78277172 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
56363459 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
106466344 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
100053759 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1274449 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178150 usd
CY2023 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 usd
CY2022 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
338035 usd
CY2023 lode Recovery Impairment Of Investments
RecoveryImpairmentOfInvestments
0 usd
CY2022 lode Recovery Impairment Of Investments
RecoveryImpairmentOfInvestments
3243650 usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
12788671 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1600221 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2022466 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
23130689 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27376977 usd
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
74458028 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105169364 shares
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
500000 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-12604437 usd
CY2022 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
7310 usd
CY2022 us-gaap Costs And Expenses
CostsAndExpenses
19539432 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-19361282 usd
CY2022 lode Amortization Of Intangible Assets Net Of Write Offs
AmortizationOfIntangibleAssetsNetOfWriteOffs
2171646 usd
CY2023Q4 us-gaap Assets
Assets
106466344 usd
CY2023 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1819065 usd
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001120970
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#AssetsCurrent
CY2022Q4 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#AssetsCurrent
CY2023Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent
CY2022Q4 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent
CY2022Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#AccruedLiabilitiesCurrent
CY2023Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#AccruedLiabilitiesCurrent
CY2023Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2022Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2022Q4 us-gaap Derivative Liability Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent
CY2021Q4 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-35200
CY2023 dei Entity Registrant Name
EntityRegistrantName
COMSTOCK INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
65-0955118
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
117 American Flat Road
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Virginia City
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89440
CY2023 dei City Area Code
CityAreaCode
775
CY2023 dei Local Phone Number
LocalPhoneNumber
847-5272
CY2023 dei Security12b Title
Security12bTitle
Common Stock, par value $0.000666 per share
CY2023 dei Trading Symbol
TradingSymbol
LODE
CY2023 dei Security Exchange Name
SecurityExchangeName
NYSEAMER
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
69549010 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
115820980 shares
CY2023 dei Auditor Name
AuditorName
Assure CPA, LLC
CY2023 dei Auditor Location
AuditorLocation
Spokane, Washington
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3785577 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2521772 usd
CY2023Q4 us-gaap Short Term Investments
ShortTermInvestments
18912985 usd
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
0 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
0 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
4990000 usd
CY2023Q4 us-gaap Long Term Investments
LongTermInvestments
31260928 usd
CY2022Q4 us-gaap Long Term Investments
LongTermInvestments
18784327 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2727815 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2923766 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2911458 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
484359 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
194035 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
83283205 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
69286146 usd
CY2023Q4 us-gaap Assets
Assets
106466344 usd
CY2022Q4 us-gaap Assets
Assets
100053759 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1333980 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
714077 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2362481 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1719597 usd
CY2023Q4 us-gaap Deposits
Deposits
410100 usd
CY2022Q4 us-gaap Deposits
Deposits
422603 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
5400128 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
14545800 usd
CY2023Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 usd
CY2022Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
12021566 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
838676 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
409143 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4495660 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1795890 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
14841025 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
31628676 usd
CY2023Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
5606681 usd
CY2022Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
5226505 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
406968 usd
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1156250 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
0 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1230154 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3360867 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3360867 usd
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12588626 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10243353 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6117305 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7023132 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2477525 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3328570 usd
CY2023 us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0 usd
CY2022 us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
1055623 usd
CY2023 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
7304570 usd
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
CY2023 us-gaap Costs And Expenses
CostsAndExpenses
13878886 usd
CY2023 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
25034875 usd
CY2023 us-gaap Interest Expense
InterestExpense
1646724 usd
CY2022 us-gaap Interest Expense
InterestExpense
1651435 usd
CY2023 us-gaap Investment Income Interest
InvestmentIncomeInterest
251969 usd
CY2022 us-gaap Investment Income Interest
InvestmentIncomeInterest
387608 usd
CY2023 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
961085 usd
CY2022 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-7727638 usd
CY2023 lode Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
129705 usd
CY2022 lode Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
0 usd
CY2023 us-gaap Profit Loss
ProfitLoss
10526252 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-46738259 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1364431 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-789515 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
9161821 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-45948744 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.62
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.62
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
105126754 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
74458028 shares
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
92970522 usd
CY2022 lode Stock Issued During Period Value New Issues For Cash
StockIssuedDuringPeriodValueNewIssuesForCash
10786180 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
840000 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
1138000 usd
CY2022 lode Stock Issued Note Payable Value
StockIssuedNotePayableValue
250000 usd
CY2022 lode Cancellation Of Shares
CancellationOfShares
0 usd
CY2022 lode Common Stock Received And Cancelled Value
CommonStockReceivedAndCancelledValue
5110000 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
481997 usd
CY2022 lode Apic Share Based Payment Arrangement Decrease For Repurchase Of Employee Stock Options
APICShareBasedPaymentArrangementDecreaseForRepurchaseOfEmployeeStockOptions
12195 usd
CY2022 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
28000 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
18975 usd
CY2022 lode Stock Issued During Period Value Issued For Mineral Lease
StockIssuedDuringPeriodValueIssuedForMineralLease
482500 usd
CY2022 us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
394677 shares
CY2022 us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
240077 usd
CY2022 lode Adjustments To Additional Paid In Capital Warrant Valuation
AdjustmentsToAdditionalPaidInCapitalWarrantValuation
637910 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-46738259 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
56363459 usd
CY2023 lode Stock Issued During Period Value New Issues For Cash
StockIssuedDuringPeriodValueNewIssuesForCash
6900000 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
350000 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
599620 usd
CY2023 lode Conversion Of Stock New Issuance Amount
ConversionOfStockNewIssuanceAmount
4258172 usd
CY2023 lode Stock Issued During Period Value Issued In Lieu Of Cash Interest
StockIssuedDuringPeriodValueIssuedInLieuOfCashInterest
211562 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
157269 usd
CY2023 lode Stock Issued During Period Value Issued For Mineral Lease
StockIssuedDuringPeriodValueIssuedForMineralLease
482500 usd
CY2023 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
-2256 usd
CY2023 lode Noncontrolling Interest Decrease From Acquisition For Noncontrolling Interest Holders
NoncontrollingInterestDecreaseFromAcquisitionForNoncontrollingInterestHolders
566327 usd
CY2023 lode Noncontrolling Interest Decrease From Non Distributions To Noncontrolling Interest Holders
NoncontrollingInterestDecreaseFromNonDistributionsToNoncontrollingInterestHolders
70355 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
10526252 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
78277172 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
10526252 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-46738259 usd
CY2023 lode Depreciation Depletion And Amortization Excluding Amortization Of Intangible Assets
DepreciationDepletionAndAmortizationExcludingAmortizationOfIntangibleAssets
435683 usd
CY2022 lode Depreciation Depletion And Amortization Excluding Amortization Of Intangible Assets
DepreciationDepletionAndAmortizationExcludingAmortizationOfIntangibleAssets
617809 usd
CY2023 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
44193 usd
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
539115 usd
CY2023 lode Amortization Of Debt Discount Finance Lease
AmortizationOfDebtDiscountFinanceLease
246038 usd
CY2022 lode Amortization Of Debt Discount Finance Lease
AmortizationOfDebtDiscountFinanceLease
829924 usd
CY2023 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
816429 usd
CY2022 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
492962 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1997649 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2171646 usd
CY2023 lode Accretion Reduction Of Reclamation Liability
AccretionReductionOfReclamationLiability
380176 usd
CY2022 lode Accretion Reduction Of Reclamation Liability
AccretionReductionOfReclamationLiability
-219167 usd
CY2023 lode Gain Loss On Sale Of Facilities
GainLossOnSaleOfFacilities
7304570 usd
CY2022 lode Gain Loss On Sale Of Facilities
GainLossOnSaleOfFacilities
0 usd
CY2023 us-gaap Gain Loss On Investments
GainLossOnInvestments
25034875 usd
CY2022 us-gaap Gain Loss On Investments
GainLossOnInvestments
7310 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
129705 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023 us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0 usd
CY2022 us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
1055623 usd
CY2023 us-gaap Increase Decrease In Equity Securities Fv Ni
IncreaseDecreaseInEquitySecuritiesFvNi
0 usd
CY2022 us-gaap Increase Decrease In Equity Securities Fv Ni
IncreaseDecreaseInEquitySecuritiesFvNi
-605000 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
-2256 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
481997 usd
CY2023 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
961085 usd
CY2022 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-7727638 usd
CY2023 lode Loss On Expiration Of Option
LossOnExpirationOfOption
150000 usd
CY2022 lode Loss On Expiration Of Option
LossOnExpirationOfOption
150000 usd
CY2023 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1715689 usd
CY2022 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1133633 usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
12788671 usd
CY2023 lode Write Off Of Construction In Process And Deposits
WriteOffOfConstructionInProcessAndDeposits
0 usd
CY2022 lode Write Off Of Construction In Process And Deposits
WriteOffOfConstructionInProcessAndDeposits
1586481 usd
CY2023 lode Gain Loss Change In Value Of Tonogold Preferred Shares
GainLossChangeInValueOfTonogoldPreferredShares
0 usd
CY2022 lode Gain Loss Change In Value Of Tonogold Preferred Shares
GainLossChangeInValueOfTonogoldPreferredShares
-1283302 usd
CY2023 lode Write Off Lpb Note Receivable And Deposit
WriteOffLPBNoteReceivableAndDeposit
211562 usd
CY2022 lode Write Off Lpb Note Receivable And Deposit
WriteOffLPBNoteReceivableAndDeposit
0 usd
CY2023 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
19085 usd
CY2022 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
25605 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-50816 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-37063 usd
CY2023 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-234315 usd
CY2022 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-133454 usd
CY2023 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-387730 usd
CY2022 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-81582 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
31371 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
80854 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
714705 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
620504 usd
CY2023 lode Increase Decrease Deferred Grant
IncreaseDecreaseDeferredGrant
1156250 usd
CY2022 lode Increase Decrease Deferred Grant
IncreaseDecreaseDeferredGrant
0 usd
CY2023 lode Increase Decrease In Deposit Liabilities
IncreaseDecreaseInDepositLiabilities
-12503 usd
CY2022 lode Increase Decrease In Deposit Liabilities
IncreaseDecreaseInDepositLiabilities
2420 usd
CY2023 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
500000 usd
CY2022 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
154438 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13625221 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12105169 usd
CY2023 lode Payments To Acquire Mineral Rights Property Plant And Equipment
PaymentsToAcquireMineralRightsPropertyPlantAndEquipment
1819065 usd
CY2022 lode Payments To Acquire Mineral Rights Property Plant And Equipment
PaymentsToAcquireMineralRightsPropertyPlantAndEquipment
1014070 usd
CY2023 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
21000000 usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
CY2023 lode Payments On Contractual Commitments Associated With Derivatives
PaymentsOnContractualCommitmentsAssociatedWithDerivatives
8025000 usd
CY2022 lode Payments On Contractual Commitments Associated With Derivatives
PaymentsOnContractualCommitmentsAssociatedWithDerivatives
2825000 usd
CY2023 lode Proceeds From Tonogold Mine Option
ProceedsFromTonogoldMineOption
0 usd
CY2022 lode Proceeds From Tonogold Mine Option
ProceedsFromTonogoldMineOption
750000 usd
CY2023 lode Proceeds From Sale Of Equity Secuities
ProceedsFromSaleOfEquitySecuities
0 usd
CY2022 lode Proceeds From Sale Of Equity Secuities
ProceedsFromSaleOfEquitySecuities
933129 usd
CY2023 lode Proceeds From Sale Of Daney Ranch
ProceedsFromSaleOfDaneyRanch
0 usd
CY2022 lode Proceeds From Sale Of Daney Ranch
ProceedsFromSaleOfDaneyRanch
1500000 usd
CY2023 us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
0 usd
CY2022 us-gaap Payments For Construction In Process
PaymentsForConstructionInProcess
1625972 usd
CY2023 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
200000 usd
CY2023 lode Payments To Acquire Additional Membership Interest
PaymentsToAcquireAdditionalMembershipInterest
0 usd
CY2022 lode Payments To Acquire Additional Membership Interest
PaymentsToAcquireAdditionalMembershipInterest
100000 usd
CY2023 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
109994 usd
CY2022 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4964 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
3630541 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3731949 usd
CY2023 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
301540 usd
CY2022 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3772360 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6900000 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
10786180 usd
CY2023 lode Proceeds From Sales Of Treasury Stock
ProceedsFromSalesOfTreasuryStock
0 usd
CY2022 lode Proceeds From Sales Of Treasury Stock
ProceedsFromSalesOfTreasuryStock
240077 usd
CY2023 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
4980000 usd
CY2022 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
4975000 usd
CY2023 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
0 usd
CY2022 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
500000 usd
CY2023 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
249620 usd
CY2022 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
298000 usd
CY2023 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 usd
CY2022 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
15805 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11258485 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12446702 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1263805 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3390416 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2521772 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5912188 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3785577 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2521772 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
503438 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
1115075 usd
CY2023 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2023 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
0 usd
CY2022 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
2050000 usd
CY2023 lode Noncash Increase In Notes Receivable
NoncashIncreaseInNotesReceivable
0 usd
CY2022 lode Noncash Increase In Notes Receivable
NoncashIncreaseInNotesReceivable
5110000 usd
CY2023 lode Noncash Investing And Financing Issuance Of Common Stock For Mineral Lease
NoncashInvestingAndFinancingIssuanceOfCommonStockForMineralLease
482500 usd
CY2022 lode Noncash Investing And Financing Issuance Of Common Stock For Mineral Lease
NoncashInvestingAndFinancingIssuanceOfCommonStockForMineralLease
482500 usd
CY2023 lode Stock Issued During Period Value Conversion Of Debt
StockIssuedDuringPeriodValueConversionOfDebt
4258172 usd
CY2022 lode Stock Issued During Period Value Conversion Of Debt
StockIssuedDuringPeriodValueConversionOfDebt
0 usd
CY2023 lode Investment Shares Received On Sale Of Facility
InvestmentSharesReceivedOnSaleOfFacility
9365000 usd
CY2022 lode Investment Shares Received On Sale Of Facility
InvestmentSharesReceivedOnSaleOfFacility
0 usd
CY2023 lode Return Of Investment Shares In Lieu Of Escrowed Funds
ReturnOfInvestmentSharesInLieuOfEscrowedFunds
-1500000 usd
CY2022 lode Return Of Investment Shares In Lieu Of Escrowed Funds
ReturnOfInvestmentSharesInLieuOfEscrowedFunds
0 usd
CY2023 lode Equipment Acquired With Payable
EquipmentAcquiredWithPayable
699630 usd
CY2022 lode Equipment Acquired With Payable
EquipmentAcquiredWithPayable
0 usd
CY2023 lode Advances Converted To Equity Investment
AdvancesConvertedToEquityInvestment
6985000 usd
CY2022 lode Advances Converted To Equity Investment
AdvancesConvertedToEquityInvestment
0 usd
CY2023 lode Shares Payable For Commitment Fees
SharesPayableForCommitmentFees
150000 usd
CY2022 lode Shares Payable For Commitment Fees
SharesPayableForCommitmentFees
0 usd
CY2023 lode Note Payable Due To Acquisition Of Interest
NotePayableDueToAcquisitionOfInterest
566327 usd
CY2022 lode Note Payable Due To Acquisition Of Interest
NotePayableDueToAcquisitionOfInterest
0 usd
CY2023 us-gaap Stock Issued1
StockIssued1
0 usd
CY2022 us-gaap Stock Issued1
StockIssued1
250000 usd
CY2023 lode Stock Issued For Payment Of Debt Issuance Costs
StockIssuedForPaymentOfDebtIssuanceCosts
350000 usd
CY2022 lode Stock Issued For Payment Of Debt Issuance Costs
StockIssuedForPaymentOfDebtIssuanceCosts
840000 usd
CY2023 lode Warrant Issued Upon Debt Modification
WarrantIssuedUponDebtModification
157269 usd
CY2022 lode Warrant Issued Upon Debt Modification
WarrantIssuedUponDebtModification
656885 usd
CY2023 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
0 usd
CY2022 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
941091 usd
CY2023 lode Lease Asset Acquired With Lease
LeaseAssetAcquiredWithLease
0 usd
CY2022 lode Lease Asset Acquired With Lease
LeaseAssetAcquiredWithLease
839439 usd
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
213925 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2023 lode Increase In Finance Lease Asset And Liability Due To Modification Of Lease Terms
IncreaseInFinanceLeaseAssetAndLiabilityDueToModificationOfLeaseTerms
0 usd
CY2022 lode Increase In Finance Lease Asset And Liability Due To Modification Of Lease Terms
IncreaseInFinanceLeaseAssetAndLiabilityDueToModificationOfLeaseTerms
1187174 usd
CY2023 lode Aqms Lease And Other Assets And Liability Reclassed To Held For Sale
AQMSLeaseAndOtherAssetsAndLiabilityReclassedToHeldForSale
0 usd
CY2022 lode Aqms Lease And Other Assets And Liability Reclassed To Held For Sale
AQMSLeaseAndOtherAssetsAndLiabilityReclassedToHeldForSale
21684865 usd
CY2023 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5 reporting_segment
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
12215928 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-282300000 usd
CY2023 us-gaap Profit Loss
ProfitLoss
10500000 usd
CY2022 lode Cash Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1300000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2500000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3800000 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">USE OF ESTIMATES</span></div><div><span><br/></span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">In preparation of our consolidated financial statements and related disclosures in accordance with GAAP, the Company is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and related income, costs, expenses, receipts and expenditures during the reported periods. Actual results could differ materially from those estimates. Estimates may pertain to:</span></div><div style="text-align:justify"><span><br/></span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">impairment of equity investments;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">discount rates on non-interest bearing notes receivable and lease liabilities;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">derivative assets and liabilities;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">the useful lives and valuation of properties, plant and equipment and mineral properties;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">carrying values of assets held for sale;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">realization of net deferred tax assets;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">useful lives of intangible assets;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">impairment of intangibles, notes receivable and advances;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">reclamation liabilities;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">contingent liabilities;</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">revenue contract progress toward completion; </span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">stock-based compensation; </span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">estimates for executive bonuses; and</span></div><div style="padding-left:36pt;text-align:justify;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">•</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;padding-left:14.5pt">restricted stock.</span></div>
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
13931617 usd
CY2023Q4 us-gaap Alternative Investment
AlternativeInvestment
37957985 usd
CY2022Q4 us-gaap Alternative Investment
AlternativeInvestment
4852710 usd
CY2023Q4 us-gaap Investments
Investments
50173913 usd
CY2022Q4 us-gaap Investments
Investments
18784327 usd
CY2023Q4 lode Investments Current
InvestmentsCurrent
18912985 usd
CY2022Q4 lode Investments Current
InvestmentsCurrent
0 usd
CY2023Q4 lode Investments Noncurrent
InvestmentsNoncurrent
31260928 usd
CY2022Q4 lode Investments Noncurrent
InvestmentsNoncurrent
18784327 usd
CY2023 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">RECLASSIFICATIONS</span></div><div><span><br/></span></div><div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain prior year amounts have been reclassified to conform to the 2023 financial statement presentation. Reclassifications had no effect on net income (loss), cash flows, or stockholders’ equity, as previously reported.</span></div>
CY2023 lode Operating Lease Income Comprehensive Income Extensible List Not Disclosed Flag
OperatingLeaseIncomeComprehensiveIncomeExtensibleListNotDisclosedFlag
rental income
CY2023 us-gaap Equity Securities Fv Ni Realized Gain
EquitySecuritiesFvNiRealizedGain
597248 usd
CY2022 us-gaap Equity Securities Fv Ni Realized Gain
EquitySecuritiesFvNiRealizedGain
0 usd
CY2023 us-gaap Loss On Sale Of Investments
LossOnSaleOfInvestments
1865000 usd
CY2022 us-gaap Loss On Sale Of Investments
LossOnSaleOfInvestments
0 usd
CY2023 us-gaap Gain Loss On Sale Of Other Investments
GainLossOnSaleOfOtherInvestments
0 usd
CY2022 us-gaap Gain Loss On Sale Of Other Investments
GainLossOnSaleOfOtherInvestments
7310 usd
CY2023 us-gaap Gain Loss On Investments
GainLossOnInvestments
25034875 usd
CY2022 us-gaap Gain Loss On Investments
GainLossOnInvestments
7310 usd
CY2023Q4 lode Equity Securities Fully Diluted Issued Ownership Percentage
EquitySecuritiesFullyDilutedIssuedOwnershipPercentage
0.1711
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
0 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
4990000 usd
CY2023Q4 us-gaap Notes Receivable Net
NotesReceivableNet
980291 usd
CY2022Q4 us-gaap Notes Receivable Net
NotesReceivableNet
959318 usd
CY2022 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
1283302 usd
CY2023 lode Increase Decrease In Value Of Note Receivable Recognized In Income
IncreaseDecreaseInValueOfNoteReceivableRecognizedInIncome
0 usd
CY2022 lode Increase Decrease In Value Of Note Receivable Recognized In Income
IncreaseDecreaseInValueOfNoteReceivableRecognizedInIncome
-605000 usd
CY2023Q4 us-gaap Land
Land
6328338 usd
CY2022Q4 us-gaap Land
Land
6328338 usd
CY2023Q4 lode Real Property Leased To Third Parties Net
RealPropertyLeasedToThirdPartiesNet
1037049 usd
CY2022Q4 lode Real Property Leased To Third Parties Net
RealPropertyLeasedToThirdPartiesNet
1037049 usd
CY2023Q4 lode Property Plant And Equipment Mineral Processing Net
PropertyPlantAndEquipmentMineralProcessingNet
27644745 usd
CY2022Q4 lode Property Plant And Equipment Mineral Processing Net
PropertyPlantAndEquipmentMineralProcessingNet
27644745 usd
CY2023Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
7394191 usd
CY2022Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
5212891 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
27200293 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
26748929 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15204030 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13474094 usd
CY2023 us-gaap Depreciation
Depreciation
435683 usd
CY2022 us-gaap Depreciation
Depreciation
617809 usd
CY2023Q4 lode Property Plant And Equipment Not Yet Placed In Service
PropertyPlantAndEquipmentNotYetPlacedInService
402931 usd
CY2023Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
13302013 usd
CY2022Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
12571418 usd
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2850518 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2727815 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4376740 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2379091 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
15866032 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
17663681 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4376740 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2379091 usd
CY2023 lode Amortization Of Intangible Assets Net Of Write Offs
AmortizationOfIntangibleAssetsNetOfWriteOffs
1997649 usd
CY2022 lode Amortization Of Intangible Assets Net Of Write Offs
AmortizationOfIntangibleAssetsNetOfWriteOffs
2171646 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2013499 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2013499 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2013499 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2013499 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2010753 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
5801283 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
15866032 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
20042772 usd
CY2023 lode Finite Lived Intangible Assets Additions
FiniteLivedIntangibleAssetsAdditions
200000 usd
CY2023 lode Finite Lived Intangible Assets Asset Held For Sale
FiniteLivedIntangibleAssetsAssetHeldForSale
0 usd
CY2023 lode Impairment Of Intangible Asset Excluding Accumulated Amortization And Goodwill
ImpairmentOfIntangibleAssetExcludingAccumulatedAmortizationAndGoodwill
0 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
20242772 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2379091 usd
CY2023 lode Finite Lived Intangible Assets Accumulated Amortization Asset Held For Sale
FiniteLivedIntangibleAssetsAccumulatedAmortizationAssetHeldForSale
0 usd
CY2023 lode Amortization Of Intangible Assets Impairment
AmortizationOfIntangibleAssetsImpairment
0 usd
CY2023 lode Amortization Of Intangible Assets Net Of Write Offs
AmortizationOfIntangibleAssetsNetOfWriteOffs
1997649 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4376740 usd
CY2022Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
17663681 usd
CY2023 lode Intangible Assets And Goodwill Additions
IntangibleAssetsAndGoodwillAdditions
200000 usd
CY2023 lode Intangible Assets And Goodwill Asset Held For Sale
IntangibleAssetsAndGoodwillAssetHeldForSale
0 usd
CY2023 lode Goodwill Accumulated Amortization And Intangible Asset Impairment
GoodwillAccumulatedAmortizationAndIntangibleAssetImpairment
0 usd
CY2023 lode Intangible Assets Including Goodwill Amortization
IntangibleAssetsIncludingGoodwillAmortization
1997649 usd
CY2023Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
15866032 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23514259 usd
CY2022 lode Finite Lived Intangible Assets Additions
FiniteLivedIntangibleAssetsAdditions
500000 usd
CY2022 lode Finite Lived Intangible Assets Asset Held For Sale
FiniteLivedIntangibleAssetsAssetHeldForSale
3621487 usd
CY2022 lode Impairment Of Intangible Asset Excluding Accumulated Amortization And Goodwill
ImpairmentOfIntangibleAssetExcludingAccumulatedAmortizationAndGoodwill
350000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
20042772 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
338958 usd
CY2022 lode Finite Lived Intangible Assets Accumulated Amortization Asset Held For Sale
FiniteLivedIntangibleAssetsAccumulatedAmortizationAssetHeldForSale
119548 usd
CY2022 lode Amortization Of Intangible Assets Impairment
AmortizationOfIntangibleAssetsImpairment
11965 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2379091 usd
CY2021Q4 us-gaap Goodwill
Goodwill
12788671 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
12788671 usd
CY2022Q4 us-gaap Goodwill
Goodwill
0 usd
CY2021Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
35963972 usd
CY2022 lode Intangible Assets And Goodwill Additions
IntangibleAssetsAndGoodwillAdditions
500000 usd
CY2022 lode Intangible Assets And Goodwill Asset Held For Sale
IntangibleAssetsAndGoodwillAssetHeldForSale
3501939 usd
CY2022 lode Goodwill Accumulated Amortization And Intangible Asset Impairment
GoodwillAccumulatedAmortizationAndIntangibleAssetImpairment
13126706 usd
CY2022 lode Intangible Assets Including Goodwill Amortization
IntangibleAssetsIncludingGoodwillAmortization
2171646 usd
CY2022Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
17663681 usd
CY2021Q4 us-gaap Goodwill
Goodwill
12788671 usd
CY2023Q4 lode Number Of License Agreements Obtained
NumberOfLicenseAgreementsObtained
3 license
CY2022 lode Intangible Assets And Goodwill Asset Held For Sale
IntangibleAssetsAndGoodwillAssetHeldForSale
3501939 usd
CY2022 lode Finite Lived Intangible Assets Accumulated Amortization Asset Held For Sale
FiniteLivedIntangibleAssetsAccumulatedAmortizationAssetHeldForSale
119548 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
52500 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
43398 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
798827 usd
CY2022Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
627210 usd
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
1332169 usd
CY2022Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
928125 usd
CY2023Q4 lode Accrued Vendor Liabilities
AccruedVendorLiabilities
53088 usd
CY2022Q4 lode Accrued Vendor Liabilities
AccruedVendorLiabilities
115653 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
78495 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
47402 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
5211 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2362481 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1719597 usd
CY2022Q3 lode Percentage Of Cash Incentive Bonus
PercentageOfCashIncentiveBonus
1
CY2023Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
970000 usd
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
1332169 usd
CY2023Q4 lode Finance Lease Right Of Use Asset Held For Sale
FinanceLeaseRightOfUseAssetHeldForSale
0 usd
CY2022Q4 lode Finance Lease Right Of Use Asset Held For Sale
FinanceLeaseRightOfUseAssetHeldForSale
15709039 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2923766 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
2911458 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
237617 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
42061 usd
CY2023Q4 lode Lease Right Of Use Asset
LeaseRightOfUseAsset
3161383 usd
CY2022Q4 lode Lease Right Of Use Asset
LeaseRightOfUseAsset
18662558 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
37401 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5211 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
205154 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
40193 usd
CY2023Q4 lode Finance Lease Liability Held For Sale
FinanceLeaseLiabilityHeldForSale
0 usd
CY2022Q4 lode Finance Lease Liability Held For Sale
FinanceLeaseLiabilityHeldForSale
12021566 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
838676 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
409143 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
406968 usd
CY2023Q4 lode Lease Liability
LeaseLiability
1081231 usd
CY2022Q4 lode Lease Liability
LeaseLiability
12883081 usd
CY2023 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
44193 usd
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
539115 usd
CY2023 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
246038 usd
CY2022 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
829924 usd
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
34945 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
10099 usd
CY2023 us-gaap Lease Cost
LeaseCost
325176 usd
CY2022 us-gaap Lease Cost
LeaseCost
1379138 usd
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
33350 usd
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
9650 usd
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
301540 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3062360 usd
CY2023 lode Non Cash Modification Of Leases
NonCashModificationOfLeases
56501 usd
CY2022 lode Non Cash Modification Of Leases
NonCashModificationOfLeases
1147669 usd
CY2023 lode Right Of Use Asset And Lease Acquired
RightOfUseAssetAndLeaseAcquired
213925 usd
CY2022 lode Right Of Use Asset And Lease Acquired
RightOfUseAssetAndLeaseAcquired
839439 usd
CY2023 lode Right Of Use Acquired With Shares Of Common Stock
RightOfUseAcquiredWithSharesOfCommonStock
0 usd
CY2022 lode Right Of Use Acquired With Shares Of Common Stock
RightOfUseAcquiredWithSharesOfCommonStock
2100000 usd
CY2023Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P0Y3M29D
CY2022Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y3M29D
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y7M13D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y9M
CY2023Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.08
CY2022Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.08
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.13
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.11
CY2023 lode Lessee Operating Lease Annual Increase To Periodic Payment
LesseeOperatingLeaseAnnualIncreaseToPeriodicPayment
25 usd
CY2023 us-gaap Short Term Lease Cost
ShortTermLeaseCost
100030 usd
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
52115 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
67112 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
860564 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
69118 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
0 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
71175 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
0 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
73285 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
46372 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
0 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
0 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
0 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
327062 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
860564 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
84507 usd
CY2023Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
21888 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
242555 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
838676 usd
CY2023 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
368198 usd
CY2022 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
169100 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
94725 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
96000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
96000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
96000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
96000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
96000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
574725 usd
CY2022Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
21684865 usd
CY2022Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
12021566 usd
CY2022Q4 lode Right Of Use Asset Net Of Amortization Held For Sale
RightOfUseAssetNetOfAmortizationHeldForSale
15709039 usd
CY2022Q4 lode Finite Lived Intangible Asset Net Of Amortization Held For Sale
FiniteLivedIntangibleAssetNetOfAmortizationHeldForSale
3501939 usd
CY2022Q4 lode Deposit Assets Held For Sale
DepositAssetsHeldForSale
1250000 usd
CY2022Q4 lode Property Plant And Equipment Held For Sale
PropertyPlantAndEquipmentHeldForSale
710563 usd
CY2022Q4 lode Construction In Progress Held For Sale
ConstructionInProgressHeldForSale
513324 usd
CY2022Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
21684865 usd
CY2022Q4 lode Right Of Use Lease Liability Held For Sale
RightOfUseLeaseLiabilityHeldForSale
12021566 usd
CY2022Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
12021566 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
12147894 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9440000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
2297172 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
1522667 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
9850722 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
7917333 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4495660 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1795890 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5355062 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6121443 usd
CY2023 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
3150000 usd
CY2023 lode Debt Conversion Debt Discount Premium
DebtConversionDebtDiscountPremium
387900 usd
CY2023 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
106190 usd
CY2023 lode Derivative Liability Converted Amount
DerivativeLiabilityConvertedAmount
1519587 usd
CY2023 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
4387877 usd
CY2023 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
4258172 usd
CY2023 lode Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
129705 usd
CY2023Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
5606681 usd
CY2022Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
5226505 usd
CY2022 us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
-1599559 usd
CY2022Q1 us-gaap Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
1159236 usd
CY2022Q1 lode Asset Retirement Obligation Inflation Rate Percentage
AssetRetirementObligationInflationRatePercentage
0.0294
CY2022Q1 lode Asset Retirement Obligation Credit Adjusted Risk Free Rate Percentage
AssetRetirementObligationCreditAdjustedRiskFreeRatePercentage
0.0845
CY2022Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
5226505 usd
CY2021Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
5445672 usd
CY2023 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
0 usd
CY2022 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
942168 usd
CY2023 lode Asset Retirement Obligation Change In Estimate Of Reclamation Costs
AssetRetirementObligationChangeInEstimateOfReclamationCosts
0 usd
CY2022 lode Asset Retirement Obligation Change In Estimate Of Reclamation Costs
AssetRetirementObligationChangeInEstimateOfReclamationCosts
246644 usd
CY2023 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
0 usd
CY2022 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-1806203 usd
CY2023 lode Asset Retirement Obligation Accretion Expense Accrued
AssetRetirementObligationAccretionExpenseAccrued
380176 usd
CY2022 lode Asset Retirement Obligation Accretion Expense Accrued
AssetRetirementObligationAccretionExpenseAccrued
398224 usd
CY2023Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
5606681 usd
CY2022Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
5226505 usd
CY2023 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
1117600 usd
CY2022 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
418800 usd
CY2023Q4 lode Director Fee Compensation
DirectorFeeCompensation
87500 usd
CY2022Q4 lode Director Fee Compensation
DirectorFeeCompensation
0 usd
CY2023 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.08
CY2023 lode Fair Value Of Consideration Received
FairValueOfConsiderationReceived
176695 usd
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2605322 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2605322 shares
CY2023Q4 us-gaap Treasury Stock Carrying Basis
TreasuryStockCarryingBasis
3360867 usd
CY2023 us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
394677 shares
CY2023 lode Stock Issued During Period Carrying Value Treasury Stock Reissued
StockIssuedDuringPeriodCarryingValueTreasuryStockReissued
509113 usd
CY2023 us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
240077 usd
CY2023 lode Adjustments To Additional Paid In Capital Treasury Stock Issued
AdjustmentsToAdditionalPaidInCapitalTreasuryStockIssued
269056 usd
CY2023Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2200000 shares
CY2023Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
CY2022 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
CY2023 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
CY2022 lode Increase Decrease In Value Of Note Receivable Recognized In Income
IncreaseDecreaseInValueOfNoteReceivableRecognizedInIncome
-605000 usd
CY2022 lode Derivative Liability Converted Amount
DerivativeLiabilityConvertedAmount
6650000 usd
CY2022Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0 usd
CY2023 lode Derivative Liability Converted Amount
DerivativeLiabilityConvertedAmount
1519587 usd
CY2023Q4 us-gaap Share Price
SharePrice
0.55
CY2022Q4 us-gaap Share Price
SharePrice
0.28
CY2022Q1 us-gaap Share Price
SharePrice
1.46
CY2023 lode Increase Decrease In Value Of Tonogold Note Receivable Recognized In Income
IncreaseDecreaseInValueOfTonogoldNoteReceivableRecognizedInIncome
0 usd
CY2022 lode Increase Decrease In Value Of Tonogold Note Receivable Recognized In Income
IncreaseDecreaseInValueOfTonogoldNoteReceivableRecognizedInIncome
-605000 usd
CY2023 lode Write Down Investment
WriteDownInvestment
0 usd
CY2022 lode Write Down Investment
WriteDownInvestment
250000 usd
CY2023 lode Note Receivable Amendment Fee
NoteReceivableAmendmentFee
250000 usd
CY2022 lode Note Receivable Amendment Fee
NoteReceivableAmendmentFee
0 usd
CY2023 lode Write Off Of Option
WriteOffOfOption
150000 usd
CY2022 lode Write Off Of Option
WriteOffOfOption
150000 usd
CY2023 lode Gain Loss On Equity In Affiliates
GainLossOnEquityInAffiliates
-1715689 usd
CY2022 lode Gain Loss On Equity In Affiliates
GainLossOnEquityInAffiliates
-1133633 usd
CY2023 lode Other Nonoperating Income Expense Miscellaneous
OtherNonoperatingIncomeExpenseMiscellaneous
15468 usd
CY2022 lode Other Nonoperating Income Expense Miscellaneous
OtherNonoperatingIncomeExpenseMiscellaneous
116167 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1600221 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2022466 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2023 lode Effective Income Tax Rate Reconciliation Goodwill Impairment Percent
EffectiveIncomeTaxRateReconciliationGoodwillImpairmentPercent
0
CY2022 lode Effective Income Tax Rate Reconciliation Goodwill Impairment Percent
EffectiveIncomeTaxRateReconciliationGoodwillImpairmentPercent
-0.058
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.225
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.154
CY2023 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.015
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.002
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Asset Retirement Obligations
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations
1177403 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Asset Retirement Obligations
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations
1097566 usd
CY2023Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
423328 usd
CY2022Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
697805 usd
CY2023Q4 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
729282 usd
CY2022Q4 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
404649 usd
CY2023Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
176122 usd
CY2022Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
2695912 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
46105332 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
46020993 usd
CY2023Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
1291211 usd
CY2022Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
1024983 usd
CY2023Q4 lode Deferred Tax Assets Fair Value Adjustments
DeferredTaxAssetsFairValueAdjustments
0 usd
CY2022Q4 lode Deferred Tax Assets Fair Value Adjustments
DeferredTaxAssetsFairValueAdjustments
3827353 usd
CY2023Q4 us-gaap Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
2188570 usd
CY2022Q4 us-gaap Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
1327372 usd
CY2023Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1271660 usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
624764 usd
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
53362908 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
57721397 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
48109677 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
50171780 usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
5253231 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
7549617 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
172991 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
3469304 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
2951300 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
4080313 usd
CY2023Q4 lode Deferred Tax Liabilities Mark To Market Adjustments
DeferredTaxLiabilitiesMarkToMarketAdjustments
2128940 usd
CY2022Q4 lode Deferred Tax Liabilities Mark To Market Adjustments
DeferredTaxLiabilitiesMarkToMarketAdjustments
0 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
5253231 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
7549617 usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
48100000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
50200000 usd
CY2023Q4 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
225600000 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
168200000 usd
CY2023Q4 lode Operating Loss Carryforwards Limitation On Use Amount
OperatingLossCarryforwardsLimitationOnUseAmount
51300000 usd
CY2023Q4 lode Operating Loss Carryforwards Limitations On Use Percentage
OperatingLossCarryforwardsLimitationsOnUsePercentage
0.80
CY2023Q4 lode Capital Loss Carryforwards
CapitalLossCarryforwards
6100000 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
9161821 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-45948744 usd
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
105126754 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
74458028 shares
CY2023 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
42610 shares
CY2022 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
0 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
105169364 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
74458028 shares
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.62
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.62
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1274449 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2477525 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-12604437 usd
CY2023 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
961085 usd
CY2023 us-gaap Gain Loss On Investments
GainLossOnInvestments
25034875 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
23130689 usd
CY2023 us-gaap Profit Loss
ProfitLoss
10526252 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178150 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3328570 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-19361282 usd
CY2022 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-7727638 usd
CY2022 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
338035 usd
CY2022 lode Recovery Impairment Of Investments
RecoveryImpairmentOfInvestments
3243650 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
12788671 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27376977 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-46738259 usd
CY2022Q4 us-gaap Assets
Assets
100053759 usd
CY2022 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1014070 usd
CY2023Q4 lode Equity Securities Fully Diluted Issued Ownership Percentage
EquitySecuritiesFullyDilutedIssuedOwnershipPercentage
0.1711
CY2023Q4 us-gaap Area Of Land
AreaOfLand
2500 acre
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023 dei Auditor Firm
AuditorFirmId
444

Files In Submission

Name View Source Status
lode-20231231_lab.xml Edgar Link unprocessable
0001120970-24-000014-index-headers.html Edgar Link pending
0001120970-24-000014-index.html Edgar Link pending
0001120970-24-000014.txt Edgar Link pending
0001120970-24-000014-xbrl.zip Edgar Link pending
a10k-20231231xexx31.htm Edgar Link pending
a10k-20231231xexx32.htm Edgar Link pending
a10k-2023exhibit232.htm Edgar Link pending
a10k-2023exhibit232001.jpg Edgar Link pending
a10k-2023xexx21.htm Edgar Link pending
a10k-2023xexx231.htm Edgar Link pending
a10k-2023xexx95.htm Edgar Link pending
exhibit97comstockincclawba.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lode-20231231.htm Edgar Link pending
lode-20231231.xsd Edgar Link pending
lode-20231231_g1.jpg Edgar Link pending
lode-20231231_g2.jpg Edgar Link pending
lode-20231231_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
lode-20231231_def.xml Edgar Link unprocessable
lode-20231231_g3.jpg Edgar Link pending
lode-20231231_g4.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R108.htm Edgar Link pending
R109.htm Edgar Link pending
R11.htm Edgar Link pending
R110.htm Edgar Link pending
R111.htm Edgar Link pending
R112.htm Edgar Link pending
R113.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
lode-20231231_pre.xml Edgar Link unprocessable
lode-20231231_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending