Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$114.4K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
0.0%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Book Value
Cash
Q3 2024
P/E
-18.62
Nov 11, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $36.59K $100.0K $140.0K $220.0K $280.0K $350.0K $4.440M $5.840M $3.710M
YoY Change -100.0% -63.41% -28.57% -36.36% -21.43% -20.0% -92.12% -23.97% 57.41%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $36.59K $100.0K $140.0K $220.0K $280.0K $350.0K $4.440M $5.840M $3.710M
Cost Of Revenue $0.00 $0.00 $100.0K $120.0K $150.0K $160.0K $210.0K $2.960M $3.140M $1.740M
Gross Profit $0.00 $0.00 $0.00 $20.00K $80.00K $120.0K $140.0K $1.480M $2.690M $1.970M
Gross Profit Margin 0.0% 0.0% 14.29% 36.36% 42.86% 40.0% 33.33% 46.06% 53.1%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Selling, General & Admin $350.1K $94.09K $82.40K $88.45K $82.70K $239.3K $211.3K $176.1K $165.8K $170.2K $240.0K $250.0K $280.0K $290.0K $220.0K $3.060M $7.740M $9.810M
YoY Change 272.07% 14.19% -6.84% 6.95% -65.45% 13.27% 20.0% 6.21% -2.57% -29.1% -4.0% -10.71% -3.45% 31.82% -92.81% -60.47% -21.1%
% of Gross Profit 1250.0% 350.0% 241.67% 157.14% 206.76% 287.73% 497.97%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $1.760K $1.890K $0.00 $0.00 $30.00K $50.00K $70.00K $90.00K
YoY Change -100.0% -6.88% -100.0% -40.0% -28.57% -22.22%
% of Gross Profit 0.0% 21.43% 3.38% 2.6% 4.57%
Operating Expenses $350.1K $94.09K $82.40K $88.45K $82.70K $239.3K $211.3K $176.1K $165.8K $214.1K $250.0K $250.0K $270.0K $290.0K $220.0K $3.060M $7.740M $9.810M
YoY Change 272.07% 14.19% -6.84% 6.95% -65.45% 13.27% 20.0% 6.21% -22.56% -14.36% 0.0% -7.41% -6.9% 31.82% -92.81% -60.47% -21.1%
Operating Profit -$350.1K -$94.09K -$82.40K -$165.8K -$214.1K -$250.0K -$230.0K -$190.0K -$170.0K -$80.00K -$1.580M -$5.050M -$7.840M
YoY Change 272.07% 14.19% -22.56% -14.36% 8.7% 21.05% 11.76% 112.5% -94.94% -68.71% -35.59%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Interest Expense $0.00 $133.0K -$320.6K -$321.2K -$320.6K -$320.6K -$320.6K -$321.2K -$320.6K -$319.6K -$310.0K -$300.0K -$270.0K -$80.00K -$130.0K -$210.0K -$80.00K -$770.0K
YoY Change -100.0% -141.48% -0.17% 0.17% 0.0% 0.0% -0.17% 0.17% 0.33% 3.09% 3.33% 11.11% 237.5% -38.46% -38.1% 162.5% -89.61%
% of Operating Profit
Other Income/Expense, Net $0.00 -$227.1K -$320.6K $0.00 $0.00 $0.00 $10.00K
YoY Change -100.0% -29.17% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Pretax Income -$350.1K -$227.1K -$403.0K -$409.6K -$403.3K -$560.0K -$528.3K -$497.3K -$486.4K -$486.0K -$560.0K -$530.0K -$470.0K -$250.0K -$210.0K -$1.790M -$5.130M -$9.190M
YoY Change 54.16% -43.65% -1.61% 1.56% -27.97% 6.0% 6.24% 2.23% 0.09% -13.22% 5.66% 12.77% 88.0% 19.05% -88.27% -65.11% -44.18%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$350.1K -$227.1K -$403.0K -$409.6K -$403.3K -$560.0K -$528.3K -$497.3K -$486.4K -$486.0K -$560.0K -$530.0K -$470.0K -$250.0K -$320.0K -$1.790M -$5.130M -$9.190M
YoY Change 54.16% -43.65% -1.61% 1.56% -27.97% 6.0% 6.24% 2.23% 0.09% -13.22% 5.66% 12.77% 88.0% -21.88% -82.12% -65.11% -44.18%
Net Earnings / Revenue -1328.18% -560.0% -378.57% -213.64% -89.29% -91.43% -40.32% -87.84% -247.71%
Basic Earnings Per Share $0.00 -$0.10
Diluted Earnings Per Share $0.00 -$0.10 -$175.1K -$178.0K -$175.2K -$243.3K -$229.5K -$216.0K -$211.3K -$211.1K -$243.5K -$230.4K -$358.8K -$192.3K -$246.2K -$1.479M -$7.329M -$20.89M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Cash & Short-Term Investments $0.00 $0.00 $0.00 $0.00 $10.00K $10.00K $30.00K $10.00K $40.00K $260.0K
YoY Change -100.0% 0.0% -66.67% 200.0% -75.0% -84.62%
Cash & Equivalents $0.00 $0.00 $0.00 $0.00 $10.00K $10.00K $30.00K $10.00K $40.00K $260.0K
Short-Term Investments
Other Short-Term Assets $2.010K $510.00 $1.490K $1.140K $510.00 $510.00 $510.00 $7.390K $29.03K $0.00 $10.00K $10.00K $10.00K $20.00K $40.00K $20.00K $20.00K $30.00K
YoY Change 294.12% -65.77% 30.7% 123.53% 0.0% 0.0% -93.1% -74.54% -100.0% 0.0% 0.0% -50.0% -50.0% 100.0% 0.0% -33.33%
Inventory $0.00 $20.00K
Prepaid Expenses
Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $90.00K $500.0K $400.0K $280.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.010K $510.00 $1.490K $1.140K $510.00 $510.00 $510.00 $7.390K $29.03K $0.00 $10.00K $20.00K $20.00K $30.00K $160.0K $540.0K $470.0K $590.0K
YoY Change 294.12% -65.77% 30.7% 123.53% 0.0% 0.0% -93.1% -74.54% -100.0% -50.0% 0.0% -33.33% -81.25% -70.37% 14.89% -20.34%
Property, Plant & Equipment $50.00K $60.00K $90.00K
YoY Change -16.67% -33.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.59K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $40.00K $70.00K $100.0K
YoY Change -100.0% -100.0% -42.86% -30.0%
Total Assets $2.010K $510.00 $1.490K $1.140K $510.00 $510.00 $510.00 $27.98K $29.03K $0.00 $10.00K $20.00K $20.00K $30.00K $160.0K $580.0K $540.0K $690.0K
YoY Change
Accounts Payable $0.00 $730.0K $530.0K $330.0K $160.0K $130.0K $240.0K $330.0K $300.0K
YoY Change -100.0% 37.74% 60.61% 106.25% 23.08% -45.83% -27.27% 10.0%
Accrued Expenses $76.71K $28.96K $4.126M $3.803M $3.513M $3.174M $2.844M $2.518M $2.198M $1.159M $760.0K $460.0K $160.0K $120.0K $110.0K $320.0K $490.0K $90.00K
YoY Change 164.88% -99.3% 8.5% 8.24% 10.68% 11.6% 12.95% 14.59% 89.58% 52.52% 65.22% 187.5% 33.33% 9.09% -65.63% -34.69% 444.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $1.338M $1.338M $1.338M $1.338M $1.338M $1.338M $1.338M $1.338M $1.310M $1.250M $1.200M $1.200M $1.200M $1.180M $630.0K $180.0K
YoY Change -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 2.11% 4.8% 4.17% 0.0% 0.0% 1.69% 87.3% 250.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $158.9K $28.96K $6.514M $6.110M $5.700M $5.297M $4.737M $4.236M $3.740M $3.224M $2.800M $2.240M $1.710M $1.520M $1.480M $1.940M $1.600M $1.750M
YoY Change 448.52% -99.56% 6.6% 7.2% 7.61% 11.82% 11.82% 13.27% 15.99% 15.15% 25.0% 30.99% 12.5% 2.7% -23.71% 21.25% -8.57%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Liabilities $158.9K $28.96K $6.514M $6.110M $5.700M $5.297M $4.737M $4.236M $3.740M $3.224M $2.800M $2.240M $1.710M $1.520M $1.480M $1.940M $1.600M $1.750M
YoY Change 448.52% -99.56% 6.6% 7.2% 7.61% 11.82% 11.82% 13.27% 15.99% 15.15% 25.0% 30.99% 12.5% 2.7% -23.71% 21.25% -8.57%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Basic Shares Outstanding 86.37M shares 2.302M shares
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.13 Million

About Coyni, Inc.

Logicquest Technology, Inc. engages in seeking investment opportunities in the information technology field. The company is headquartered in San Diego, California. The firm offers a variety of payment and settlement options, including ACH, gift cards, credit & debit, push to card, prompt payments and billing. The firm also offers custodial assurance by utilizing its stablecoin and blockchain technology in a closed-loop ecosystem, allowing for flexibility. The company designs and creates QR codes for faster checkouts; know your customer (KYC) process; dispute management for customer chargebacks and full suite of on-boarding abilities. The company makes sending and receiving payments a safe and sustainable transaction. With the ability to tokenize client funds, send it to anyone in the ecosystem and cash out via client approved method. The company also provides a digital solution to an existing analog problem. The firm enables users to be in complete control of their money. Send and receive payments and utilize tools, such as ACH and push-to-card.

Industry: Services-Business Services, NEC Peers: